TCC Steel Corp.

KRX:002710.KS

34100 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 40,918.06221,705.44725,903.30223,597.19923,721.36126,831.89532,592.324,076.90719,250.30923,334.36641,739.16721,945.80115,285.04914,664.61513,900.6515,219.3515,869.05516,890.45414,972.03415,607.06415,460.45414,846.94823,250.0812,266.61711,502.13719,502.9628,669.9389,379.8579,581.69616,011.3968,916.04313,172.45213,397.10521,606.47210,425.6213,540.1111,202.43810,891.7285,864.76215,672.36716,938.45412,019.39913,813.76739,859.47232,238.4737,257.47315,783.643,824.2256,861.0910,462.20911,199.1238,052.65310,982.33712,487.48712,712.5310,868.6728,036.71611,610.2628,711.7579,864.3326,873.8948,546.56,890.516
Short Term Investments 3,552.26769.016169.0168,678.67312,666.22311,032.8467,222.7113,293.621,632.2845,398.543178788.8041,340.8041,744.455926.61236.61236.61164.6112,082.358,342.5516,979.9265,535.3227,475.0116,345.4536,349.811859.7352,499.96450.611441.861452.074463.42942.4642,872.6852,888.2152,862.3979,918.5598,598.7948,747.8438,254.3829,625.07211,401.87311,936.29211,171.90818,944.31818,552.23219,055.15814,124.7959,922.12111,894.03414,568.44111,980.311,872.24510,606.95713,363.518,554.6286,669.3555,457.4155,198.2225,654.6028,415.8268,644.6499,130.8064,577.807
Cash and Short Term Investments 44,470.32222,474.46326,072.31832,275.87236,387.58437,864.74139,815.01137,370.52620,882.59328,732.90941,917.16822,734.60516,625.85316,409.0714,827.26115,455.9616,105.66517,055.06517,054.38423,949.61422,440.3820,382.2730,725.09118,612.0717,851.94820,362.69711,169.8989,830.46810,023.55716,463.479,379.46314,114.91616,269.7924,494.68713,288.01723,458.66919,801.23219,639.57114,119.14425,297.43928,340.32723,955.69124,985.67558,803.7950,790.70526,312.63129,908.43513,746.34618,755.12425,030.6523,179.42319,924.89821,589.29425,850.99721,267.15817,538.02713,494.13116,808.48414,366.35918,280.15815,518.54317,677.30611,468.323
Net Receivables 96,441.02482,250.62182,496.70195,239.049106,194.27699,705.206119,824.194122,930.474126,476.858106,595.38385,758.95583,926.97882,648.47375,373.38768,244.46575,723.12666,528.21271,874.4959,784.20558,662.32465,132.52866,052.16552,243.68762,856.1270056,302.154061,352.59360,653.62859,547.5530163,509.9640177,930.2540105,066.361094,761.07687,266.42688,728.16485,104.59177,864.48100113,358.90287,883.734079,609.1280104,680.32376,599.16370,840.108056,611.40862,178.272073,037.66871,016.752054,533.00261,487.03549,003.22
Inventory 104,532.1394,240.753111,271.347130,252.242127,263.606130,710.348117,113.468117,924.779113,337.76394,309.31974,684.20892,291.83765,973.33751,588.97254,240.267,709.81771,265.89572,879.55572,619.09877,128.80267,929.89970,296.44769,197.19162,619.35559,087.57453,818.19652,771.85559,534.56865,709.25660,067.75151,850.49954,075.73448,782.93247,035.32248,965.89858,324.31562,217.639130,966.845124,343.812132,493.906124,251.492122,560.35117,184.576117,070.146107,294.232101,706.12100,648.53676,445.83884,962.81968,782.95163,416.84769,088.92546,609.87445,387.0430,512.90334,904.0242,971.64460,921.06955,917.77148,472.81141,513.37538,772.9433,709.085
Other Current Assets 20,661.7618,389.5229,780.4460-362-364.999-368.001-370.999-374-377-380.001-445.04-448.038-451.039-454.042-457.041-460.039-463.043-466.039-000.00100.00262,444.94461,067.4630.00361,777.7980.0010.0010.001145,097.9070.001182,540.6180.00583,216.6650.00189,998.1680.0010.001-0.001-0.002076,562.94681,165.0170.001-0.00278,643.5040.00186,711.7630.001-0.001-0.00265,542.541-0.002-0.00154,762.7240.0010.00163,262.3130.0020.0013,481.631
Total Current Assets 266,105.238207,355.359229,620.812257,767.163269,483.467267,915.295276,384.672277,854.78260,323.215229,260.611201,980.329198,508.381164,799.624142,920.39136,857.884158,431.863153,439.734161,346.068148,991.647159,740.74155,502.807156,730.883152,165.969144,087.554139,384.466135,248.356120,243.911131,142.834137,085.407137,184.85120,777.516213,288.557228,562.687254,070.627240,184.174164,999.649187,085.233240,604.584233,224.033245,057.772241,319.982231,620.63220,034.732252,436.882239,249.954241,377.654218,440.703168,835.688183,327.072180,525.364191,276.594165,612.985139,039.274136,780.578108,391.467114,620.318111,228.499150,767.222141,300.883130,015.282111,564.922117,937.28297,662.259
Non-Current Assets:
Property, Plant & Equipment, Net 224,034.522218,182.403215,350.966202,821.092183,150.055158,437.361125,533.073103,323.54891,190.07470,401.71563,525.73262,136.3160,581.61860,822.75461,942.30459,898.45959,767.62360,379.19560,734.34660,824.08459,715.42759,696.35255,878.50456,201.8256,317.67457,367.57358,943.9963,109.30463,048.96663,590.02764,693.51765,551.39366,659.88867,567.17871,859.90987,366.251130,361.644150,007.288151,621.286154,130.309154,028.952154,984.694156,557.38157,141.606153,619.788149,844.598143,845.83577,284.58980,543.52184,409.59579,948.66194,686.66492,393.91291,172.76291,226.24592,170.96892,605.54994,342.64893,444.08493,806.63895,065.01294,951.98896,085.16
Goodwill 1,360.4951,238.4951,360.4951,360.4951,360.49500391.411391.411391.411391.4111,040.8711,040.8711,040.8711,040.8711,597.4711,597.4711,597.4711,597.4712,873.072,873.072,873.072,873.072,873.072,873.072,873.072,873.072,990.992,990.992,990.992,990.992,990.992,990.992,990.992,990.992,990.993,164.3683,164.3683,046.4493,046.4493,046.4493,046.4493,046.4493,002.755173.379173.379173.3790000000000000000
Intangible Assets 04,736.484,591.2364,420.2934,439.424,458.5474,477.6744,618.8014,637.9294,657.0564,649.7834,668.914,688.0384,477.1134,496.242,863.2542,863.2542,863.2542,863.2542,863.2542,863.2542,863.2542,863.2542,881.7542,881.7542,881.7542,881.7542,881.7542,881.7542,881.7542,881.7542,881.7542,881.7552,562.9412,669.6082,772.1073,217.4693,373.4763,417.7233,439.9333,724.4253,732.6373,689.6834,033.5644,475.8263,915.5364,101.4564,111.5514,679.7684,651.2014,675.651000000000000
Goodwill and Intangible Assets 1,360.4955,974.9755,951.7315,780.7885,799.9154,458.5474,477.6745,010.2135,029.345,048.4675,041.1945,709.7825,728.9095,517.9845,537.1114,460.7254,460.7254,460.7254,460.7255,736.3245,736.3245,736.3245,736.3245,754.8245,754.8245,754.8245,754.8245,872.7445,872.7445,872.7445,872.7445,872.7445,872.7455,553.9315,660.5985,763.0976,381.8376,537.8446,464.1726,486.3826,770.8746,779.0866,736.1327,036.3194,649.2054,088.9154,274.8354,111.5514,679.7684,651.2014,675.651014,761.52600007,759.74500011,552.4870
Long Term Investments 113,047.408105,243.344102,613.94763,259.0358,179.94166,283.20664,895.91656,506.05168,356.563,140.48665,217.75184,773.03978,092.95870,622.42568,987.15564,596.83664,416.73964,256.17562,727.87755,913.37756,133.18656,072.76554,507.80351,742.46752,958.19963,820.3360,705.90665,467.95466,665.14764,573.76165,852.89253,172.73550,400.47550,318.80852,007.66651,346.60954,451.7151,498.19251,983.75652,548.50148,546.74548,417.82649,234.48244,380.8946,417.00842,966.12547,249.59862,553.07854,437.09959,596.17337,582.49248,404.04849,764.60443,079.56952,313.60755,746.64259,056.86656,597.62963,639.6456,177.51660,295.05255,102.07653,200.294
Tax Assets 4,614.479-5,974.9754,591.23646,469.22651,039.943-66,283.20601,749.904706.636875.599828.111845.086754.861706.798839.502675.23572.1371,126.6811,135.0841,689.3811,667.4741,662.3051,696.6762,227.0942,408.1972,805.8632,846.87800025,718.06826,039.08006,682.2220107,674.5860107,707.317109,197.528111,011.783111,689.881111,145.868120,081.631120,029.2370133,203.0050109,355.9104,769.175102,344.7260459.8420001,085.3136,645.8443,540.1611,367.52904.4760.772
Other Non-Current Assets 4,117.26510,283.5111,608.755-0-0111,938.68636,190.98240,252.46128,870.47432,567.89530,403.49830,434.64431,180.15934,091.44432,594.97633,166.38134,351.24933,803.49536,160.40835,444.97934,133.02632,773.26234,796.30333,769.98933,897.81428,439.74730,197.03125,287.25625,420.41625,388.897-0.0020.00127,905.47110,088.9210.002107,167.747-0.001107,997.26-0.0010.0010.001-0.0010.002-0.001-0.002119,842.8890107,252.17-0.001-0.001-0.00116,048.813-0.00116,518.07811,413.9399,530.6868,141.2660.0017,930.68310,691.90710,698.410.0017,034.634
Total Non-Current Assets 347,174.17333,709.258330,116.634318,330.136298,169.854274,834.594231,097.645206,842.176194,153.024172,034.163165,016.286183,898.862176,338.505171,761.406169,901.048162,797.631163,568.473164,026.271165,218.44159,608.145157,385.437155,941.008152,615.61149,696.194151,336.708158,188.337158,448.629159,737.258161,007.273159,425.429162,137.219150,635.953150,838.579133,528.838136,210.397251,643.704298,869.776316,040.584317,776.53322,362.721320,358.355321,871.486323,673.864328,640.445324,715.236316,742.527328,573.273251,201.388249,016.287253,426.143224,551.529159,139.525157,379.883150,770.409154,953.791157,448.296160,888.994165,345.867168,554.568162,043.59166,058.474161,611.022156,380.86
Total Assets 613,279.408541,064.618559,737.446576,097.299567,653.321542,749.89507,482.317484,696.956454,476.239401,294.774366,996.615382,407.243341,138.129314,681.796306,758.932321,229.494317,008.207325,372.339314,210.087319,348.885312,888.244312,671.891304,781.579293,783.748290,721.174293,436.693278,692.54290,880.092298,092.68296,610.279282,914.735363,924.509379,401.266387,599.466376,394.571416,643.353485,955.008556,645.168551,000.563567,420.493561,678.336553,492.116543,708.595581,077.327563,965.191558,120.181547,013.976420,037.076432,343.359433,951.507415,828.123324,752.51296,419.157287,550.987263,345.257272,068.614272,117.493316,113.089309,855.451292,058.872277,623.394279,548.304254,043.117
Liabilities & Equity:
Current Liabilities:
Account Payables 60,284.96529,861.57340,995.69439,611.42255,545.8852,987.74565,996.32849,021.39466,524.30747,078.75333,775.52446,221.55543,494.90234,826.6818,949.73531,948.37630,747.08534,030.75929,636.31328,736.33226,820.64827,957.10233,048.34226,622.21730,823.41625,401.78920,150.48420,946.28824,809.06533,166.44925,582.56130,742.75240,471.39242,318.26638,223.00738,978.05149,513.53947,053.92737,920.17839,154.12338,543.90632,996.62338,783.6938,555.07234,206.04143,564.20741,180.36638,518.03740,938.11832,806.138,830.49832,482.57233,084.77724,745.8323,287.54121,532.63517,642.41429,296.61827,004.32424,335.80811,765.99622,552.61515,649.426
Short Term Debt 177,721.256164,570.557165,823.27167,152.578168,370.91173,892.761149,279.266140,110.719112,000.59289,047.13778,789.42594,945.98693,491.83889,233.934103,867.005135,643.501136,016.862138,691.309125,687.0656,332.5550,123.47851,197.44644,333.861122,528.511119,890.315136,557.253128,271.06855,755.67558,267.45551,548.72941,152.68948,065.65833,503.84744,336.60540,354.555101,648.368261,238.606233,639.632229,634.085188,518.456160,178.573114,522.988102,655.151140,537.523140,615.039151,804.202134,605.483103,593.471109,649.151114,130.88489,654.85591,584.66768,379.50372,343.32154,862.47869,286.10774,164.293113,521.09106,156.95696,430.02281,006.5378,894.36966,489.529
Tax Payables 128.514700.592705.9671,544.4771,822.3592,005.6374,891.5665,140.3677,639.8053,721.8110,763.5517,692.114,833.9123,271.8361,222.7071,135.5851,534.781,242.2581,166.014,309.0236,156.0734,038.5274,257.6763,165.1842,709.5212,194.1151,756.9321,548.0771,976.0744,176.1499,481.2192,190.2412,245.71,977.131,848.6664,114.2833,024.6091,645.5782,696.5881,723.1792,003.44687.955667.303791.5513,535.152234.561245.4471,161.388954.6412,506.1974,091.9084,907.374,542.1092,201.6850402.7762,039.3673,423.2812,986.341,724.15947.7041,072.845483.025
Deferred Revenue 2,582.6651,225.204414.72819,928.76220,783.95912,753.434777.954223.267959.191,350.21626,121.05625,377.70916,828.51113,308.36410,941.23213,212.10811,263.62810,776.05210,672.53714,835.74518,615.27916,942.79115,789.8913,165.18413,744.5710,542.07911,627.33119,629.3531,976.0744,176.14927,509.44160,946.30371,747.6781,977.1375,037.13553,093.85818,559.54715,424.16916,106.1651,723.17915,338.09214,698.90914,313.049791.55119,008.272234.56115,929.4791,161.38811,705.4272,506.1974,091.9084,907.374,542.10910,674.61708,471.2272,039.3673,423.2819,089.5486,913.58947.7045,325.734483.025
Other Current Liabilities 39,927.63612,598.3612,534.3870.0010.00130,666.00835,850.04826,797.42731,329.54630,385.355-0-00.001000.0010.002-0.001-000.0011,075.4480.00212,105.390.0010.0020.001-0.00219,683.32417,063.1630.0010.0010.00170,339.4980.003-0.001-0.0010.0010.00114,0260.0020.001-0.00112,869.125-0.00118,061.7160.00114,042.5590.0018,512.80410,842.0986,025.7569,308.145-0.0026,467.574-0.00110,646.67113,979.5310.001-0.0014,031.616-0.0014,198.106
Total Current Liabilities 280,516.521208,255.693219,768.079226,692.762244,700.75270,299.947251,903.596216,152.807210,813.635167,861.46138,686.005166,545.25153,815.252137,368.979133,757.972180,803.986178,027.577183,498.119165,995.9199,904.62895,559.40597,172.78793,172.096164,421.302164,458.302172,501.123160,048.88496,331.314104,735.918105,954.4994,244.692139,754.714145,722.918158,971.499153,614.7193,720.276329,311.691296,117.729283,660.429243,421.758214,060.573162,218.521155,751.89192,753.271193,829.351213,664.686191,715.329157,315.455162,292.697157,955.985143,419.359135,000.365115,314.534107,763.76684,617.59399,289.968104,492.745160,220.52142,250.829127,679.40997,751.846106,772.71786,820.086
Non-Current Liabilities:
Long Term Debt 69,465.93990,980.82397,571.186108,501.384100,491.0253,317.91237,594.38867,522.88649,070.58646,520.96246,440.41848,111.93237,816.60437,317.01936,658.6875,473.6776,398.22610,595.5179,483.90581,621.33982,015.87582,545.86678,588.6083,7003,70089.37178.7476,472.85676,281.59676,073.51975,908.228118,121.226128,083.987127,917.035127,812.118103,127.426,869.84942,121.6845,134.18195,873.25115,236.611154,711.568147,656.317145,314.871133,045.82795,286.52792,800.23322,981.124,988.724,658.526,328.34,2964,2962,6962,6962,6962,864.0063,935.7463,025.4832,883.6145,797.5565,322.445,088.8
Deferred Revenue Non-Current 1,186.321,225.3241,847.9932,458.9532,452.8930000017,262.72214,957.3495,194.0534,902.5174,024.7738,979.3128,448.8738,105.19311,605.68113,572.05812,951.264011,517.1109,971.53608,631.62809,888.0249,613.9899,304.52007,364.3936,617.1124,645.9340028,898.8030028,388.51727,485.79524,298.21319,877.22523,340.89522,642.86420,555.1710019,156.810021,384.61522,118.88621,962.61220,438.3860022,416.438000
Deferred Tax Liabilities Non-Current 3,528.2074,179.3223,231.9038,052.1758,240.5528,001.8047,377.5195,807.7197,180.8759,174.2189,378.32110,400.44410,904.85110,108.93811,186.6199,256.4869,241.2149,040.15110,281.4578,338.2168,647.4558,784.5939,257.5548,018.7568,203.5299,078.4178,917.4854,936.1885,269.9992,809.063119.662,905.4242,792.2332,714.7182,338.166634.8292,373.0685,206.654,269.1473,252.4855,347.6285,671.4457,076.4927,120.8216,699.46811,249.74813,856.76913,286.30514,593.68516,622.37516,808.5641,365.926300.0381,806.3491,794.5191,208.0811,283.5522,510.6352,664.7012,062.5974,738.4653,003.1372,229.566
Other Non-Current Liabilities 14,710.2392,302.3422,270.964-0-02,122.0211,801.8337,929.88721,226.35219,830.752-00.00100.0010.0010-0.0010.002-00-012,122.455010,716.5220.0019,035.025-010,836.6050.0010.001010,029.5789,242.940.0010.002-0.00125,025.82429,471.637-0.00128,129.4627,217.41230.471-0-0.0010.001-0.0010.0010.00120,811.81220,265.933-0.00121,886.61120,541.164-0.0010.001-0.001-0.00123,250.81622,458.80.00124,509.02324,343.42823,995.848
Total Non-Current Liabilities 88,890.70598,687.812104,922.046119,012.511111,184.46563,441.73746,773.74181,260.49277,477.81375,525.93273,081.46173,469.72553,915.50852,328.47451,870.0823,709.47524,088.31227,740.86331,371.043103,531.614103,614.594103,452.91499,363.27322,435.27821,875.06618,202.81217,727.85392,245.64991,439.6288,496.57285,332.409131,056.228140,119.16137,996.147136,767.395128,408.16254,268.74176,799.96778,302.13127,255.195147,801.651188,802.001182,218.604176,733.904159,622.521129,877.169129,299.86656,822.57760,394.19761,546.80862,293.67327,548.53725,137.20225,886.96326,609.40625,866.69224,585.94329,697.19728,148.98427,362.6535,045.04432,669.00531,314.214
Total Liabilities 369,407.226306,943.505324,690.124345,705.273355,885.215333,741.684298,677.336297,413.298288,291.448243,387.392211,767.466240,014.975207,730.76189,697.453185,628.052204,513.461202,115.888211,238.982197,366.953203,436.242199,174200,625.701192,535.369186,856.58186,333.368190,703.934177,776.736188,576.963196,175.539194,451.062179,577.101270,810.942285,842.078296,967.646290,382.095322,128.438383,580.432372,917.696361,962.559370,676.953361,862.224351,020.522337,970.494369,487.176353,451.872343,541.855321,015.196214,138.032222,686.894219,502.792205,713.032162,548.903140,451.736133,650.73111,226.999125,156.66129,078.687189,917.717170,399.813155,042.059132,796.89139,441.721118,134.3
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 26,213.69726,213.69726,213.69726,213.69726,213.69725,969.46425,386.01924,843.27923,50023,50023,50023,50023,50023,50023,00023,00023,00023,00022,342.522,342.522,342.522,342.522,342.522,342.522,342.522,342.522,342.522,342.522,342.522,342.522,342.522,342.522,342.522,342.522,342.520,00020,00020,00019,00019,00019,00019,00018,00018,00018,00018,00017,00017,00016,00016,00016,00015,00015,00015,00014,50014,50014,50013,50013,50013,50013,00013,00013,000
Retained Earnings 68,211.7960,474.50665,014.902104,177.784104,539.064105,181.293127,298.509109,462.713107,387.435101,854.449100,528.16688,019.14782,976.92377,072.35776,733.05862,772.41261,378.25959,920.17463,482.95262,533.61361,182.35660,046.27260,758.71770,461.93567,289.41165,849.18162,787.95862,484.12962,372.67664,221.5363,100.53254,858.95854,544.42551,851.42246,814.83460,870.03969,233.004151,635.941159,414.254167,216.64172,079.075174,150.79179,164.294184,089.484182,155.031187,948.13200,783.775187,811.169192,908.464195,990.386192,684.971101,501.34395,714.54293,180.16489,786.00284,615.15181,617.5267,253.59680,053.75479,475.89583,169.23582,321.00180,097.085
Accumulated Other Comprehensive Income/Loss 75,885.74674,102.65870,187.81873,686.50372,617.17272,831.59771,430.34971,645.37172,456.79167,339.61667,727.29872,022.5767,885.77832,041.70000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 69,474.59869,473.25169,473.25121,481.1913,344.694133.895-20,302.671-22,775.429-41,386.519-38,726.717-40,841.187-44,468.065-44,503.047-11,230.48717,494.31330,655.38230,223.04430,918.85430,721.04330,737.1329,887.24729,354.05828,839.34313,809.82914,440.10114,223.5415,466.08217,152.24416,871.61615,257.36117,547.79415,558.46716,316.97916,078.05416,486.24413,270.30512,724.22811,226.7769,505.0089,161.0887,483.6677,940.3647,041.8858,053.4158,952.9767,798.1067,011.171,087.876748.0012,458.3291,430.1245,702.26445,252.87845,720.09247,832.25647,796.80346,921.28545,441.77745,901.88444,040.91848,657.26944,785.5842,811.732
Total Shareholders Equity 239,785.83230,264.112230,889.668225,559.175206,714.626204,116.249203,812.205183,175.935161,957.707153,967.348150,914.277139,073.652129,859.654121,383.569117,227.372116,427.794114,601.303113,839.029116,546.495115,613.243113,412.102111,742.83111,940.56106,614.264104,072.012102,415.221100,596.54101,978.873101,586.792101,821.391102,990.82692,759.92593,203.90490,271.97685,643.57894,140.344101,957.232182,862.717187,919.262195,377.728198,562.742201,091.154204,206.179210,142.899209,108.007213,746.236224,794.945205,899.045209,656.465214,448.715210,115.091162,203.607155,967.42153,900.256152,118.258146,911.954143,038.805126,195.373139,455.638137,016.813144,826.504140,106.581135,908.817
Total Equity 243,872.182234,121.112235,047.322230,392.027211,768.106209,008.206208,804.98187,283.658166,184.792157,907.382155,229.149142,392.268133,407.37124,984.343121,130.879116,716.033114,892.318114,133.356116,843.135115,912.643113,714.244112,046.189112,246.21106,927.168104,387.806102,732.759100,915.803102,303.128101,917.141102,159.217103,337.63493,113.56793,559.18890,631.8286,012.47694,514.915102,374.576183,727.471189,038.004196,743.54199,816.112202,471.595205,738.102211,590.151210,513.319214,578.326225,998.781205,899.045209,656.465214,448.715210,115.091162,203.607155,967.42153,900.256152,118.258146,911.954143,038.805126,195.373139,455.638137,016.813144,826.504140,106.581135,908.817
Total Liabilities & Shareholders Equity 613,279.408541,064.618559,737.446571,264.448567,653.321542,749.89507,482.317484,696.956454,476.239401,294.774366,996.615382,407.243341,138.129314,681.796306,758.932321,229.494317,008.207325,372.339314,210.087319,348.885312,888.244312,671.89304,781.579293,783.748290,721.174293,436.693278,692.54290,880.091298,092.68296,610.279282,914.735363,924.509379,401.266387,599.466376,394.571416,643.353485,955.008556,645.167551,000.563567,420.493561,678.336553,492.117543,708.595581,077.327563,965.191558,120.181547,013.976420,037.077432,343.359433,951.507415,828.123324,752.51296,419.156287,550.987263,345.257272,068.614272,117.493316,113.09309,855.451292,058.872277,623.394279,548.304254,043.117