Zhejiang Shibao Company Limited

SZSE:002703.SZ

14.7 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 77.20418.26425.59534.601-195.8841.96626.73465.99251.93636.47845.52968.895110.648104.33967.16
Depreciation & Amortization 85.00882.87282.51287.48983.3277.91373.78967.53264.8259.13149.24535.67532.67424.35818.874
Deferred Income Tax -0.8620.3690.997-1.48-8.199-0.7740.1480.887-2.183000000
Stock Based Compensation 000000000000000
Change In Working Capital -190.414-11.661-76.817-41.32960.833-81.794-131.536-38.677-40.388-32.458-39.111-80.407-102.552-58.427-28.735
Accounts Receivables -334.911-163.4715.0370.8593.0164.872-97.41-190.579-5.635-96.799-1.724-62.226000
Inventory -81.402-109.909-90.676-49.81846.42-20.413-35.8016.233-50.735-21.752-28.247-13.48116.513-41.069-33.491
Accounts Payables 225.899261.349-2.1759.10919.596-65.4781.527144.78218.166000000
Other Working Capital -00.3690.997-1.48-8.199-61.381-95.735-44.9110.348-10.706-10.864-66.926-119.065-17.3584.756
Other Non Cash Items 396.71921.3968.34114.94491.531-10.935-7.089-2.826-0.60825.5742.443-5.9614.188-3.5270.501
Operating Cash Flow 7.224110.87139.63195.70539.801-12.85-38.10292.02175.7688.72658.10618.20244.95866.74357.8
Investing Activities:
Investments In Property Plant And Equipment -63.566-77.333-78.063-93.762-158.245-140.956-103.163-121.024-61.986-78.06-31.208-55.7-142.168-75.978-68.467
Acquisitions Net 0.9619.0638.33598.131163.46407.1124.6343.7186.358-2.6550-1.15-6.1920
Purchases Of Investments -338-282.46-277.7-30.2-206.01-325-1,363-1,434.6-910-5-10.4680-4.8400
Sales Maturities Of Investments 346.16233.589215.883101.436196.234399.5321,556.2021,127.161920.77910.4680.01500.33500
Other Investing Activites 000-93.762-158.24520.6115.24723.89-2.317.335-1.78913.23525.7811.5098.23
Investing Cash Flow -54.445-117.145-101.545-18.158-162.802-45.813112.398-399.939-49.789-48.9-46.106-42.465-122.042-80.661-60.237
Financing Activities:
Debt Repayment 000000000000000
Common Stock Issued -1.126-0.6270000000000000
Common Stock Repurchased 000000000000000
Dividends Paid -7.274-4.881-4.467-4.255-3.03-1.463-31.974-32.245-38.329-39.16-36.62-38.042-30.168-19.352-13.206
Other Financing Activities -7.274-0.627187.982225303.7238.4131.244197164.721,002.553326240.496187.61649.4-0.6
Financing Cash Flow 11.1619.49260.496-49.255119.69818.537-31.28-60.795-282.389646.862-30.4160.32468.85830.048-13.806
Other Information:
Effect Of Forex Changes On Cash 0.249-0.187-1.018-0.3560.124-0.0070.079-0.005-0.391-2.440.24700-0-0
Net Change In Cash -73.74413.031-2.43727.937-3.18-40.13343.095-368.718-256.809684.248-18.16436.061-8.22616.129-16.243
Cash At End Of Period 158.481155.644142.613145.05117.113120.293160.426117.331486.049742.85858.60976.77340.71248.93832.809