Galaxy Entertainment Group Limited
HKEX:0027.HK
34.55 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,002.463 | 8,401.338 | 12,952.777 | 8,391.104 | 29,414.702 | 55,210.901 | 48,639.742 | 52,826.115 | 50,990.813 | 71,752.47 | 66,032.501 | 56,746.423 | 41,186.446 | 19,262.133 | 12,232.679 | 10,496.657 | 13,035.439 | 4,669.495 | 1,291.927 | 1,299.143 |
| Cost of Revenue
| 11,390.065 | 9,180.655 | 9,518.356 | 10,699.066 | 12,524.752 | 8,640.686 | 8,630.12 | 19,053.277 | 20,429.626 | 28,800.681 | 45,838.103 | 40,150.697 | 750.25 | 601.691 | 587.563 | 9,447.353 | 11,383.472 | 4,255.222 | 1,181.342 | 1,244.337 |
| Gross Profit
| 11,612.398 | -779.317 | 3,434.421 | -2,307.962 | 16,889.95 | 46,570.215 | 40,009.622 | 33,772.838 | 30,561.187 | 42,951.789 | 20,194.398 | 16,595.726 | 40,436.196 | 18,660.442 | 11,645.116 | 1,049.304 | 1,651.967 | 414.273 | 110.585 | 54.806 |
| Gross Profit Ratio
| 0.505 | -0.093 | 0.265 | -0.275 | 0.574 | 0.843 | 0.823 | 0.639 | 0.599 | 0.599 | 0.306 | 0.292 | 0.982 | 0.969 | 0.952 | 0.1 | 0.127 | 0.089 | 0.086 | 0.042 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| -14.886 | -82.272 | -54.831 | 1,114.213 | 4,259.846 | 0 | -13,721.636 | 11,272.674 | 12,540.402 | 22,214.046 | 20,403.565 | 18,431.589 | 14,993.995 | 7,594.026 | 4,426.441 | 1,073.619 | 928.304 | 683.422 | 196.662 | 54.376 |
| Selling & Marketing Expenses
| 2,202.705 | 308.199 | 516.384 | 301.495 | 862.408 | 0 | 13,810.711 | -11,183.445 | -7,453.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,326.845 | 2,662.257 | 3,329.344 | 2,848.597 | 5,122.254 | 90.156 | 89.075 | 89.229 | 5,087.097 | 22,214.046 | 20,403.565 | 18,431.589 | 14,993.995 | 7,594.026 | 4,426.441 | 1,073.619 | 928.304 | 683.422 | 196.662 | 54.376 |
| Other Expenses
| 59.157 | 67.243 | 66.376 | 60.419 | 47.489 | 41.747 | 27.546 | 39.496 | 27.013 | 78.096 | 62.057 | 47.385 | -164.718 | -419.233 | -96.295 | 51.885 | 0.052 | 29.623 | -191.702 | 8.633 |
| Operating Expenses
| 5,326.845 | 2,662.257 | 3,329.344 | 2,848.597 | 5,122.254 | 33,886.266 | 29,947.221 | 27,534.535 | 26,443.915 | 32,571.289 | 10,056.005 | 9,010.403 | 36,980.577 | 17,363.815 | 10,262.421 | 1,908.498 | 1,570.685 | 1,446.72 | 667.79 | 69.46 |
| Operating Income
| 6,285.553 | -3,441.574 | 105.077 | -5,156.559 | 11,767.696 | 12,561.979 | 9,850.47 | 6,114.463 | 4,240.21 | 10,104.355 | 10,382.535 | 7,829.12 | 3,460.825 | 1,296.627 | 1,382.695 | 13,189.499 | 81.282 | 1,032.447 | 2,590.09 | 56.149 |
| Operating Income Ratio
| 0.273 | -0.41 | 0.008 | -0.615 | 0.4 | 0.228 | 0.203 | 0.116 | 0.083 | 0.141 | 0.157 | 0.138 | 0.084 | 0.067 | 0.113 | 1.257 | 0.006 | 0.221 | 2.005 | 0.043 |
| Total Other Income Expenses Net
| 606.257 | 178.926 | 1,033.338 | 941.18 | 983.968 | 1,051.79 | 777.907 | 233.599 | -31.48 | 460.097 | -107.311 | -162.165 | -399.597 | -337.366 | -149.316 | -26,247.823 | -557.343 | -2,558.109 | -191.702 | 8.633 |
| Income Before Tax
| 6,891.81 | -3,262.648 | 1,138.415 | -4,215.379 | 12,751.664 | 13,613.769 | 10,628.377 | 6,348.062 | 4,208.73 | 10,564.452 | 10,036.822 | 7,425.694 | 3,061.228 | 959.261 | 1,233.379 | -13,058.324 | -476.061 | -1,525.662 | 2,398.388 | 64.782 |
| Income Before Tax Ratio
| 0.3 | -0.388 | 0.088 | -0.502 | 0.434 | 0.247 | 0.219 | 0.12 | 0.083 | 0.147 | 0.152 | 0.131 | 0.074 | 0.05 | 0.101 | -1.244 | -0.037 | -0.327 | 1.856 | 0.05 |
| Income Tax Expense
| 102.942 | 95.887 | 88.694 | 150.628 | 155.964 | 43.485 | 112.775 | 76.656 | 82.441 | 201.904 | -18.072 | 45.268 | 31.612 | 44.725 | 75.726 | -1,503.093 | 26.172 | 5.848 | 1.683 | 2.295 |
| Net Income
| 6,827.956 | -3,433.77 | 1,326.231 | -3,973.078 | 13,041.545 | 13,507.389 | 10,504.361 | 6,283.397 | 4,161.05 | 10,339.81 | 10,051.764 | 7,377.839 | 3,003.908 | 898.455 | 1,149.113 | -11,390.368 | -466.2 | -1,531.546 | 2,395.269 | 55.886 |
| Net Income Ratio
| 0.297 | -0.409 | 0.102 | -0.473 | 0.443 | 0.245 | 0.216 | 0.119 | 0.082 | 0.144 | 0.152 | 0.13 | 0.073 | 0.047 | 0.094 | -1.085 | -0.036 | -0.328 | 1.854 | 0.043 |
| EPS
| 1.56 | -0.79 | 0.3 | -0.92 | 3.01 | 3.13 | 2.45 | 1.47 | 0.98 | 2.44 | 2.39 | 1.76 | 0.73 | 0.23 | 0.29 | -2.89 | -0.14 | -0.47 | 1.11 | 0.044 |
| EPS Diluted
| 1.56 | -0.79 | 0.3 | -0.92 | 3 | 3.11 | 2.44 | 1.46 | 0.97 | 2.41 | 2.35 | 1.73 | 0.71 | 0.23 | 0.29 | -2.89 | -0.14 | -0.47 | 1.09 | 0.043 |
| EBITDA
| 9,121.255 | -1,353.236 | 2,369.19 | -2,339.819 | 15,224.292 | 15,759.057 | 13,073.458 | 9,561.462 | 7,200.206 | 11,863.362 | 12,619.902 | 9,753.788 | 4,708.723 | 1,528.922 | 1,913.469 | 11,471.111 | 1,452.473 | -1,003.436 | -557.205 | -14.654 |
| EBITDA Ratio
| 0.397 | -0.161 | 0.183 | -0.279 | 0.518 | 0.285 | 0.269 | 0.181 | 0.141 | 0.165 | 0.191 | 0.172 | 0.114 | 0.079 | 0.156 | 1.093 | 0.111 | -0.215 | -0.431 | -0.011 |