Meisheng Cultural & Creative Corp., Ltd.
SZSE:002699.SZ
1.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 981.436 | 1,235.247 | 1,030.31 | 990.471 | 1,379.755 | 777.806 | 912.208 | 633.157 | 408.101 | 455.997 | 231.134 | 205.049 | 217.471 | 190.698 | 124.868 | 92.757 |
| Cost of Revenue
| 693.346 | 897.026 | 859.272 | 806.689 | 964.518 | 524.497 | 535.43 | 369.39 | 254.199 | 289.597 | 149.216 | 124.479 | 120.692 | 98.186 | 68.139 | 67.067 |
| Gross Profit
| 288.09 | 338.221 | 171.038 | 183.782 | 415.237 | 253.309 | 376.778 | 263.768 | 153.902 | 166.4 | 81.918 | 80.57 | 96.779 | 92.512 | 56.729 | 25.69 |
| Gross Profit Ratio
| 0.294 | 0.274 | 0.166 | 0.186 | 0.301 | 0.326 | 0.413 | 0.417 | 0.377 | 0.365 | 0.354 | 0.393 | 0.445 | 0.485 | 0.454 | 0.277 |
| Reseach & Development Expenses
| 23.466 | 30.541 | 34.179 | 31.316 | 42.872 | 29.588 | 29.84 | 25.801 | 8.837 | 5.36 | 4.546 | 3.598 | 4.745 | 4.633 | 1.295 | 0.489 |
| General & Administrative Expenses
| 47.017 | 48.254 | 52.232 | 56.839 | 56.696 | 33.683 | 34.905 | 33.943 | 19.627 | 17.771 | 9.759 | 5.464 | 4.61 | 3.394 | 3.237 | 2.572 |
| Selling & Marketing Expenses
| 30.384 | 31.182 | 19.315 | 21.51 | 27.844 | 24.339 | 40.515 | 46.714 | 15.858 | 13.569 | 8.189 | 6.918 | 6.085 | 6.95 | 4.687 | 3.92 |
| SG&A
| 77.401 | 79.436 | 71.548 | 78.349 | 84.54 | 58.023 | 75.421 | 80.657 | 35.485 | 31.34 | 17.948 | 12.382 | 10.695 | 10.344 | 7.925 | 6.492 |
| Other Expenses
| -52.254 | 76.715 | 67.226 | 66.753 | 79.343 | -0.086 | 0.62 | 9.784 | 29.975 | 16.526 | 8.388 | 15.932 | 4.434 | -0.087 | 0.054 | -0.395 |
| Operating Expenses
| 211.892 | 186.692 | 172.953 | 176.418 | 206.756 | 139.189 | 152.545 | 157.997 | 79.32 | 66.593 | 42.6 | 31.837 | 32.417 | 24.049 | 18.126 | 9.73 |
| Operating Income
| -58.197 | 122.56 | 45.448 | 12.9 | 165.068 | -220.856 | 223.362 | 231.034 | 136.339 | 114.681 | 50.042 | 49.723 | 62.114 | 62.501 | 36.533 | 11.662 |
| Operating Income Ratio
| -0.059 | 0.099 | 0.044 | 0.013 | 0.12 | -0.284 | 0.245 | 0.365 | 0.334 | 0.251 | 0.217 | 0.242 | 0.286 | 0.328 | 0.293 | 0.126 |
| Total Other Income Expenses Net
| -187.15 | -893.783 | -279.706 | -954.518 | -120.5 | -335.061 | -0.252 | 133.91 | 88.757 | 34.403 | 17.85 | 17.772 | 2.44 | -6.049 | -2.054 | -4.693 |
| Income Before Tax
| -110.952 | -771.223 | -234.258 | -941.619 | 44.568 | -220.941 | 223.982 | 239.68 | 163.339 | 134.209 | 57.168 | 66.504 | 66.802 | 62.414 | 36.549 | 11.267 |
| Income Before Tax Ratio
| -0.113 | -0.624 | -0.227 | -0.951 | 0.032 | -0.284 | 0.246 | 0.379 | 0.4 | 0.294 | 0.247 | 0.324 | 0.307 | 0.327 | 0.293 | 0.121 |
| Income Tax Expense
| 0.379 | -18.592 | 2.748 | 3.884 | 12.944 | 17.201 | 42.438 | 51.831 | 36.186 | 36.099 | 15.77 | 17.489 | 18.506 | 15.627 | 14.225 | 1.928 |
| Net Income
| -110.997 | -752.632 | -237.007 | -945.502 | 37.561 | -229.516 | 190.785 | 189.959 | 126.408 | 97.125 | 41.73 | 49.016 | 48.296 | 46.787 | 22.324 | 9.339 |
| Net Income Ratio
| -0.113 | -0.609 | -0.23 | -0.955 | 0.027 | -0.295 | 0.209 | 0.3 | 0.31 | 0.213 | 0.181 | 0.239 | 0.222 | 0.245 | 0.179 | 0.101 |
| EPS
| -0.12 | -0.83 | -0.26 | -1.04 | 0.041 | -0.26 | 0.21 | 0.23 | 0.16 | 0.13 | 0.056 | 0.082 | 0.087 | 0.085 | 0.15 | 0.071 |
| EPS Diluted
| -0.12 | -0.83 | -0.26 | -1.04 | 0.02 | -0.26 | 0.21 | 0.23 | 0.16 | 0.13 | 0.056 | 0.082 | 0.087 | 0.085 | 0.15 | 0.071 |
| EBITDA
| 99.84 | 175.72 | 94.031 | 45.491 | 194.343 | 155.046 | 309.371 | 281.558 | 198.674 | 138.478 | 63.911 | 71.149 | 73.787 | 69.217 | 41.103 | 17.676 |
| EBITDA Ratio
| 0.102 | 0.142 | 0.091 | 0.046 | 0.141 | 0.199 | 0.339 | 0.445 | 0.487 | 0.304 | 0.277 | 0.347 | 0.339 | 0.363 | 0.329 | 0.191 |