Baiyang Investment Group, Inc.
SZSE:002696.SZ
6.02 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,720.216 | 3,213.989 | 2,905.285 | 2,482.574 | 2,844.134 | 3,133.584 | 2,394.129 | 2,068.525 | 1,863.739 | 1,780.815 | 1,349.626 | 1,170.784 | 1,012.898 | 770.175 | 449.704 | 412.115 |
Cost of Revenue
| 2,501.837 | 2,828.045 | 2,603.855 | 2,200.185 | 2,251.123 | 2,480.279 | 1,997.627 | 1,827.012 | 1,637.611 | 1,577.098 | 1,191.608 | 1,007.684 | 869.982 | 659.771 | 379.891 | 356.768 |
Gross Profit
| 218.378 | 385.944 | 301.43 | 282.389 | 593.011 | 653.304 | 396.501 | 241.513 | 226.129 | 203.717 | 158.018 | 163.1 | 142.916 | 110.404 | 69.813 | 55.347 |
Gross Profit Ratio
| 0.08 | 0.12 | 0.104 | 0.114 | 0.209 | 0.208 | 0.166 | 0.117 | 0.121 | 0.114 | 0.117 | 0.139 | 0.141 | 0.143 | 0.155 | 0.134 |
Reseach & Development Expenses
| 4.937 | 6.521 | 4.585 | 0 | 35.911 | 20.644 | 8.46 | 1.262 | 1.005 | 0.967 | 0.529 | 0.363 | 0.913 | 3.683 | 2.607 | 0.197 |
General & Administrative Expenses
| 18.425 | 15.012 | 17.031 | 20.424 | 98.789 | 66.542 | 54.897 | 41.683 | 39.167 | 38.345 | 19.318 | 12.504 | 13.626 | 13.539 | 7.608 | 6.058 |
Selling & Marketing Expenses
| 33.87 | 70.331 | 65.032 | 78.089 | 207.499 | 242.269 | 112.585 | 55.013 | 53.352 | 35.886 | 26.164 | 22.076 | 20.268 | 15.963 | 9.098 | 7.17 |
SG&A
| 225.272 | 85.342 | 82.063 | 98.513 | 306.287 | 308.811 | 167.483 | 96.696 | 92.518 | 74.23 | 45.482 | 34.58 | 33.894 | 29.502 | 16.706 | 13.227 |
Other Expenses
| 29.05 | 113.997 | 104.711 | 78.641 | 140.387 | -4.269 | 8.199 | 15.646 | 19.679 | 13.99 | 11.977 | 14.509 | 9.539 | 8.428 | 7.225 | 3.617 |
Operating Expenses
| 259.259 | 205.86 | 191.359 | 177.155 | 482.586 | 452.45 | 241.139 | 155.005 | 149.608 | 123.163 | 94.003 | 73.15 | 61.865 | 43.907 | 24.342 | 17.522 |
Operating Income
| -40.881 | 190.22 | 134.626 | 131.3 | -54.521 | 90.226 | 131.725 | 63.338 | 52.366 | 55.01 | 49.492 | 73.418 | 61.878 | 48.782 | 32.207 | 26.959 |
Operating Income Ratio
| -0.015 | 0.059 | 0.046 | 0.053 | -0.019 | 0.029 | 0.055 | 0.031 | 0.028 | 0.031 | 0.037 | 0.063 | 0.061 | 0.063 | 0.072 | 0.065 |
Total Other Income Expenses Net
| 1.632 | -0.018 | 1.32 | -96.62 | -226.888 | -20.525 | 8.199 | 15.593 | 18.952 | 11.883 | 11.834 | 14.368 | -7.386 | -9.19 | -4.975 | 3.617 |
Income Before Tax
| -39.249 | 62.652 | 27.18 | 38.117 | -281.409 | 85.957 | 139.924 | 78.114 | 71.318 | 66.893 | 61.325 | 87.785 | 71.264 | 53.428 | 39.432 | 30.577 |
Income Before Tax Ratio
| -0.014 | 0.019 | 0.009 | 0.015 | -0.099 | 0.027 | 0.058 | 0.038 | 0.038 | 0.038 | 0.045 | 0.075 | 0.07 | 0.069 | 0.088 | 0.074 |
Income Tax Expense
| -15.93 | -4.941 | -4.891 | 11.658 | 1.501 | 13.436 | 14.853 | 10.873 | 10.014 | 6.617 | 6.117 | 5.757 | 5.9 | 4.298 | 2.079 | 1.494 |
Net Income
| -27.594 | 62.339 | 26.832 | 22.265 | -282.911 | 57.141 | 113.2 | 59.256 | 57.078 | 56.403 | 56.877 | 84.645 | 64.816 | 46.298 | 37.574 | 29.045 |
Net Income Ratio
| -0.01 | 0.019 | 0.009 | 0.009 | -0.099 | 0.018 | 0.047 | 0.029 | 0.031 | 0.032 | 0.042 | 0.072 | 0.064 | 0.06 | 0.084 | 0.07 |
EPS
| -0.08 | 0.18 | 0.078 | 0.064 | -0.81 | 0.14 | 0.36 | 0.2 | 0.19 | 0.19 | 0.19 | 0.34 | 0.29 | 0.21 | 0.21 | 0.19 |
EPS Diluted
| -0.08 | 0.18 | 0.078 | 0.064 | -0.81 | 0.14 | 0.36 | 0.2 | 0.19 | 0.19 | 0.19 | 0.34 | 0.29 | 0.21 | 0.21 | 0.19 |
EBITDA
| 97.394 | 195.848 | 170.963 | 184.836 | 53.803 | 266.028 | 233.718 | 159.752 | 148.913 | 125.442 | 100.624 | 119.834 | 97.533 | 74.095 | 56.988 | 39.438 |
EBITDA Ratio
| 0.036 | 0.09 | 0.08 | 0.09 | 0.019 | 0.106 | 0.104 | 0.083 | 0.085 | 0.076 | 0.074 | 0.105 | 0.099 | 0.106 | 0.129 | 0.097 |