Yuan Cheng Cable Co.,Ltd.
SZSE:002692.SZ
3.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 26.164 | 16.505 | 19.12 | 12.688 | 13.819 | 5.498 | 32.043 | 7.549 | 12.316 | 16.049 | 31.843 | 5.455 | 8.096 | 0.603 | -144.843 | 1.558 | 51.682 | -42.243 | 80.42 | -116.254 | 29.279 | 15.036 | -446.574 | 1.546 | 20.39 | 13.707 | 28.209 | 13.238 | 18.128 | 15.297 | 3.998 | 22.363 | 41.292 | 23.384 | 6.807 | 48.942 | 50.505 | 21.796 | 17.192 | 30.339 | 32.857 | 18.185 | 24.19 | 39.106 | 45.715 | 21.89 | 21.622 | 37.296 | 47.552 | 25.986 | 21.108 | 39.319 |
Depreciation & Amortization
| 11.733 | 11.733 | 11.482 | -22.904 | 11.943 | 11.943 | 11.504 | 11.504 | 13.238 | 13.238 | 13.397 | 12.33 | 13.779 | 13.779 | 56.037 | -28.04 | 28.04 | 0 | 55.887 | -27.79 | 27.79 | 0 | 56.18 | -26.902 | 26.902 | 0 | 52.815 | -25.878 | 25.878 | 0 | 56.505 | -29.175 | 29.175 | 0 | 54.632 | -24.716 | 24.716 | 0 | 45.862 | -21.686 | 21.686 | 0 | 25.961 | -11.117 | 11.117 | 0 | 20.075 | -9.529 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -263.923 | 259.362 | -259.362 | 0 | -202.342 | 164.203 | -164.203 | 0 | -24.808 | 166.994 | -166.994 | 0 | -227.862 | 230.705 | -230.705 | 0 | -89.027 | 76.971 | -76.971 | 0 | 170.891 | 451.984 | -451.984 | 0 | -345.198 | 207.67 | -207.67 | 0 | -61.178 | 169.048 | -169.048 | 0 | -331.83 | 212.574 | -212.574 | 0 | -238.99 | 392.523 | -392.523 | 0 | -348.799 | 394.153 | -394.153 | 0 | -135.953 | 169.308 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -154.728 | 250.61 | -250.61 | 0 | -268.605 | 192.125 | -192.125 | 0 | -258.986 | 104.935 | -104.935 | 0 | -117.735 | 93.58 | -93.58 | 0 | 272.065 | -50.182 | 50.182 | 0 | -160.29 | 292.615 | -292.615 | 0 | -162.972 | 101.873 | -101.873 | 0 | 15.999 | 48.653 | -48.653 | 0 | -362.994 | -19.524 | 19.524 | 0 | -203.108 | 276.127 | -276.127 | 0 | -370.297 | 377.129 | -377.129 | 0 | -100.035 | 165.161 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -84.677 | 8.752 | -8.752 | 0 | 66.263 | -27.922 | 27.922 | 0 | 94.365 | 28.002 | -28.002 | 0 | 45.863 | 101.017 | -101.017 | 0 | -102.549 | 127.152 | -127.152 | 0 | 37.697 | 159.369 | -159.369 | 0 | -121.429 | 105.797 | -105.797 | 0 | -77.177 | 120.394 | -120.394 | 0 | 31.164 | 232.098 | -232.098 | 0 | -35.702 | 116.397 | -116.397 | 0 | 21.498 | 17.023 | -17.023 | 0 | -35.918 | 4.148 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | -57.127 | 57.127 | 0 | 40.009 | -66.081 | 66.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -24.518 | 57.127 | -57.127 | 0 | -40.009 | 66.081 | -66.081 | 0 | 139.813 | 34.057 | -34.057 | 0 | -155.989 | 36.108 | -36.108 | 0 | -258.542 | 0 | 0 | 0 | 293.484 | 0 | 0 | 0 | -60.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -155.773 | -111.255 | 408.948 | -152.515 | 174.809 | -11.943 | 190.838 | -175.706 | 138.649 | -16.049 | -31.843 | -5.455 | -8.096 | -0.603 | 144.843 | -1.558 | -51.682 | 42.243 | -80.42 | 116.254 | -29.279 | -15.036 | 446.574 | -1.546 | -20.39 | -13.707 | -28.209 | -13.238 | -18.128 | -15.297 | -3.998 | -22.363 | -41.292 | -23.384 | -6.807 | -48.942 | -50.505 | -21.796 | -17.192 | -30.339 | -32.857 | -18.185 | -24.19 | -39.106 | -45.715 | -21.89 | -21.622 | -37.296 | -47.552 | -25.986 | -21.108 | -39.319 |
Operating Cash Flow
| -117.876 | -94.75 | 175.627 | 96.632 | -58.791 | 5.498 | 32.043 | 7.549 | -0 | -0 | 261.698 | -17.778 | 15.676 | -65.508 | 81.021 | -19.885 | -158.53 | 66.459 | 204.066 | -336.1 | 252.907 | -66.458 | -50.621 | 169.915 | -22.752 | -149.014 | 107.054 | -47.07 | -77.613 | -109.577 | 236.038 | 136.887 | -89.089 | -142.32 | 81.522 | 34.009 | 5.93 | 35.836 | 84.345 | 20.745 | 14.337 | -245.739 | 237.892 | -133.983 | 258.309 | -368.668 | 300.676 | -206.909 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -27.841 | -11.777 | -12.575 | -20.343 | -16.805 | -14.335 | -9.132 | -2.057 | -3.921 | -0.899 | -6.965 | -0.469 | -0.705 | -0.079 | -1.486 | -2.667 | -3.346 | -1.596 | -10.359 | -9.599 | -9.358 | -1.646 | -12.178 | -2.559 | -2.751 | -9.635 | -5.31 | -0.72 | -25.511 | -15.939 | -14.757 | -3.553 | -6.174 | -22.332 | -3.847 | -58.616 | -27.644 | -18.115 | -18.995 | -38.633 | -12.081 | -33.983 | -63.803 | -15.623 | -4.964 | -31.112 | -18.67 | -0.51 | -4.493 | -10.388 | -52.973 | -1.473 |
Acquisitions Net
| 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0.383 | 0 | 0.248 | 0 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 15.779 | 0 | 0 | 0 | 80.881 | 0 | 0 | 0 | -38.9 | 0 | -22.266 | -56.078 | -72.419 | -55.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | -140.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.743 | 0 | 0 | 0 | 13.751 | 0 | 0 | 0 | 3.943 | 0 | 1.714 | 0 | 4.857 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.557 | 1.943 | 0 | 0 | 5.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.403 | 0 | -0.743 | 0 | 1.509 | 0 | -0 | 0 | 1.723 | 0 | -9.752 | -0.469 | 6.341 | -0.079 | 3.846 | 4.579 | 0.012 | -1.596 | 20.751 | 0.197 | 0.17 | 0 | 0.108 | -2.559 | 0.182 | 0.017 | 1.838 | 0.147 | 0.294 | -15.939 | -14.757 | 205.863 | 60.862 | -9.764 | -9.007 | -58.616 | -4.844 | 0.165 | 1.411 | -38.633 | 0.133 | 0 | -59.026 | -55.481 | 0.01 | 0.06 | -52.236 | 0.016 | 0.767 | -10.388 | -52.973 | 0.016 |
Investing Cash Flow
| -27.438 | -11.777 | -12.471 | -20.343 | -15.297 | -14.335 | 4.619 | -2.057 | -1.816 | -0.899 | -12.774 | -0.469 | 5.636 | -0.079 | 7.216 | 1.912 | -3.334 | -1.596 | 10.442 | -9.402 | -9.187 | -1.646 | -10.07 | -2.559 | -2.568 | -9.618 | -3.472 | -0.573 | -25.217 | -15.939 | -12.179 | 204.252 | 54.688 | -32.096 | -66.588 | -58.616 | -32.488 | -17.95 | -56.483 | -38.633 | -34.214 | -90.061 | -122.829 | -71.104 | -4.954 | -31.052 | -70.905 | -0.494 | -3.727 | -10.388 | -52.973 | -1.458 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 191.38 | 18.85 | -59.276 | -90 | 80 | 112 | -71.487 | 20.95 | 88.05 | -41.95 | -85.859 | 0 | 20 | -89.4 | -30.669 | -20 | 0 | 0 | -50 | 288.265 | -203.8 | -4.75 | 0 | -162.235 | -70.336 | 115.374 | 145.49 | 0 | -4.156 | 0 | -45.332 | -337.705 | -23.979 | 229.196 | 0 | 0 | -9.85 | -49.131 | 0 | 0 | -106.034 | 64.913 | 249.837 | 106.349 | -111.5 | 122.5 | -99.997 | -251.703 | 125 | 76.9 | -85.5 | -13.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.516 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -25.61 | -5.699 | -15.705 | -9.026 | -10.316 | -7.724 | -8.42 | -8.432 | -7.66 | -6.833 | -0.747 | -10.299 | -12.933 | -9.28 | -9.934 | -7.542 | -21.112 | -15.329 | -15.752 | -12.432 | -13.482 | -12.109 | -15.035 | -17.852 | -18.835 | -10.089 | -12.862 | -25.085 | -25.819 | -7.875 | -12.403 | -10.809 | -64.424 | -12.313 | -19.624 | -24.247 | -25.027 | -13.281 | -19.68 | -30.04 | -25.338 | -10.749 | -12.271 | -3.494 | -58.346 | -6.765 | -5.003 | -9.732 | -15.554 | -8.287 | -11.781 | -6.292 |
Other Financing Activities
| -11.75 | -0 | -27.095 | 0 | -0.585 | -0 | -13.027 | -0 | -0.329 | 12.73 | -63.026 | 5.993 | -3.501 | 96.432 | 23.189 | -0 | 51.207 | 0.014 | -48.744 | 78.561 | -27.071 | -16.973 | 13.91 | 19.95 | -28.542 | -0 | 70.485 | 74.338 | 12.242 | 13.515 | -22.334 | 53.188 | 16.619 | -5 | 139.254 | 10.655 | -1.944 | -2.291 | 113.571 | 28.555 | 0.312 | 18.372 | -33.539 | 5.679 | 0 | 0 | -0.244 | 636.734 | -0 | -0 | 0 | 4.5 |
Financing Cash Flow
| 154.02 | 13.151 | -102.077 | -99.026 | 69.099 | 104.276 | -92.935 | 12.518 | 80.06 | -36.053 | -149.632 | -4.306 | 3.567 | -2.248 | -17.414 | -27.542 | 30.095 | -15.315 | -114.495 | 354.393 | -244.353 | -33.831 | -1.125 | -189.061 | -98.877 | 105.285 | 203.112 | 49.254 | -17.733 | 5.64 | -80.068 | -295.327 | -71.784 | 211.883 | 119.63 | -13.592 | -36.822 | -64.702 | 93.891 | -1.485 | -131.06 | 72.537 | 204.027 | 108.534 | -169.846 | 115.735 | -105.243 | 375.298 | 109.446 | 68.613 | -97.281 | -15.292 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | -14.068 | 0 | -1.509 | -140.285 | 33.111 | 93.913 | -61.927 | -74.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.011 | 0.012 | -0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 8.706 | -93.376 | 47.012 | -22.738 | -6.498 | -44.846 | -23.161 | 111.923 | 16.318 | -111.001 | 95.349 | -22.554 | 20.936 | -67.835 | 70.823 | -45.516 | -131.769 | 49.548 | 100.013 | 8.891 | -49.752 | -101.936 | -61.817 | -21.715 | -124.185 | -53.347 | 306.679 | 1.611 | -120.563 | -119.875 | 143.791 | 45.812 | -106.185 | 37.468 | 134.564 | -38.199 | -63.379 | -46.817 | 121.753 | -19.373 | -150.937 | -263.263 | 319.09 | -96.553 | 83.51 | -283.985 | 124.527 | 167.895 | 121.846 | -109.399 | 118.034 | -85.078 |
Cash At End Of Period
| 38.243 | 29.537 | 174.739 | 61.833 | 84.571 | 91.069 | 135.916 | 159.077 | 47.154 | 30.837 | 141.838 | 46.489 | 69.042 | 48.106 | 115.941 | 45.118 | 90.634 | 222.403 | 172.855 | 72.842 | 63.951 | 113.703 | 166.52 | 228.336 | 250.052 | 374.237 | 427.585 | 120.905 | 119.294 | 239.857 | 359.732 | 215.941 | 170.129 | 276.314 | 238.846 | 104.282 | 142.481 | 205.86 | 252.677 | 130.924 | 150.297 | 301.234 | 564.497 | 245.407 | 341.96 | 258.45 | 542.435 | 417.908 | 250.013 | 128.168 | 237.567 | 119.533 |