Jikai Equipment Manufacturing Co., Ltd.
SZSE:002691.SZ
5.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 56.624 | 103.138 | 30.332 | 117.206 | 88.031 | 60.168 | 69.165 | 149.524 | 50.468 | 64.062 | 64.866 | 147.316 | 90.257 | 71.715 | 46.933 | 80.168 | 76.281 | 40.313 | 44.105 | 134.59 | 100.114 | 94.065 | 62.501 | 143.503 | 102.704 | 72.696 | 97.728 | 186.175 | 86.132 | 88.612 | 40.944 | 65.432 | 58.737 | 45.399 | 55.525 | 91.728 | 72.499 | 50.601 | 65.272 | 96.305 | 72.343 | 57.513 | 80.592 | 96.267 | 84.213 | 80.012 | 67.416 | 88.863 | 116.076 | 97.377 | 89.263 | 85.984 | 103.781 |
Cost of Revenue
| 44.855 | 74.388 | 27.007 | 87.61 | 65.194 | 52.584 | 50.147 | 100.754 | 32.929 | 37.387 | 43.687 | 94.165 | 68.217 | 47.842 | 27.004 | 55.277 | 46.757 | 20.479 | 26.136 | 88.328 | 55.205 | 57.873 | 37.027 | 97.58 | 66.206 | 46.758 | 67.216 | 144.525 | 55.19 | 20.409 | 53.662 | 39.204 | 30.631 | 19.713 | 28.786 | 38.821 | 42.651 | 20.439 | 33.906 | 60.07 | 39.483 | 27.641 | 48.035 | 42.329 | 49.3 | 41.704 | 34.596 | 34.255 | 55.996 | 48.479 | 49.852 | 31.112 | 50.673 |
Gross Profit
| 11.769 | 28.75 | 3.324 | 29.596 | 22.837 | 7.584 | 19.018 | 48.77 | 17.539 | 26.675 | 21.179 | 53.151 | 22.039 | 23.873 | 19.929 | 24.892 | 29.525 | 19.833 | 17.97 | 46.262 | 44.909 | 36.192 | 25.474 | 45.922 | 36.498 | 25.938 | 30.512 | 41.65 | 30.942 | 68.202 | -12.718 | 26.228 | 28.106 | 25.686 | 26.738 | 52.907 | 29.848 | 30.161 | 31.366 | 36.236 | 32.86 | 29.872 | 32.557 | 53.939 | 34.913 | 38.308 | 32.82 | 54.608 | 60.08 | 48.897 | 39.411 | 54.872 | 53.108 |
Gross Profit Ratio
| 0.208 | 0.279 | 0.11 | 0.253 | 0.259 | 0.126 | 0.275 | 0.326 | 0.348 | 0.416 | 0.327 | 0.361 | 0.244 | 0.333 | 0.425 | 0.31 | 0.387 | 0.492 | 0.407 | 0.344 | 0.449 | 0.385 | 0.408 | 0.32 | 0.355 | 0.357 | 0.312 | 0.224 | 0.359 | 0.77 | -0.311 | 0.401 | 0.479 | 0.566 | 0.482 | 0.577 | 0.412 | 0.596 | 0.481 | 0.376 | 0.454 | 0.519 | 0.404 | 0.56 | 0.415 | 0.479 | 0.487 | 0.615 | 0.518 | 0.502 | 0.442 | 0.638 | 0.512 |
Reseach & Development Expenses
| 6.026 | 4.308 | 3.636 | 6.757 | 4.3 | 3.714 | 3.639 | 8.044 | 1.74 | 3.854 | 3.925 | 12.918 | 3.706 | 3.208 | 2.432 | 4.128 | 7.295 | 2.751 | 2.614 | 18.064 | 2.187 | 2.603 | 2.727 | 11.322 | 4.158 | 2.337 | 2.581 | 9.813 | 3.035 | 4.206 | 0 | 13.542 | 0 | 4.017 | 0 | 23.247 | 0 | 5.805 | 0 | 19.234 | 0 | 9.809 | 0 | 28.376 | 0 | 13.124 | 0 | 27.598 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.948 | -5.802 | 14.677 | -26.583 | 33.687 | -3.686 | 14.436 | -21.166 | 30.635 | -4.655 | 12.792 | -22.332 | 29.019 | -5.114 | 11.319 | -24.418 | 12.813 | -5.525 | 12.576 | -30.963 | 21.563 | -5.298 | 12.463 | -20.725 | 12.683 | -6.669 | 13.324 | -26.557 | 14.964 | -5.851 | 12.783 | -25.827 | 14.214 | -2.884 | 13.969 | -29.327 | 15.793 | -2.755 | 12.046 | -31.112 | 12.742 | -5.001 | 13.947 | -36.869 | 15.119 | -7.264 | 17.375 | -27.266 | 17.954 | 14.071 | 10.741 | -23.073 | 12.737 |
Selling & Marketing Expenses
| 12.792 | 8.156 | 4.895 | 11.029 | 7.566 | 4.766 | 7.139 | 2.337 | 11.803 | 6.692 | 5.64 | 4.618 | 6.156 | 5.92 | 3.243 | 2.028 | 7.201 | 8.982 | 6.124 | 12.978 | 8.107 | 6.504 | 6.765 | 8.886 | 7.506 | 7.88 | 11.053 | 8.723 | 9.082 | 10.181 | 10.132 | 8.944 | 6.809 | 7.77 | 7.552 | 13.929 | 9.425 | 7.923 | 6.718 | 8.65 | 8.872 | 8.047 | 6.783 | 14.741 | 11.954 | 11.425 | 7.92 | 18.873 | 9.532 | 10.189 | 7.063 | 13.362 | 9.816 |
SG&A
| 50.74 | 24.986 | 15.106 | 30.718 | 41.253 | 1.08 | 21.575 | -18.829 | 42.439 | 2.037 | 18.433 | -17.714 | 35.176 | 0.807 | 14.562 | -22.39 | 20.014 | 3.457 | 18.7 | -17.985 | 29.67 | 1.207 | 19.228 | -11.839 | 20.189 | 1.211 | 24.377 | -17.834 | 24.046 | 4.331 | 22.914 | -16.882 | 21.023 | 4.886 | 21.52 | -15.397 | 25.217 | 5.168 | 18.764 | -22.462 | 21.613 | 3.046 | 20.73 | -22.128 | 27.073 | 4.161 | 25.295 | -8.393 | 27.486 | 24.259 | 17.803 | -9.711 | 22.552 |
Other Expenses
| -26.357 | 0.575 | 0.295 | -6.544 | 0.022 | 0.103 | -3.575 | 40.534 | -22.57 | 16.379 | 0.038 | -0.002 | 0.488 | 4.617 | 0.353 | -0.466 | 0.204 | -0.183 | 0.255 | -2.189 | -0.086 | 1.778 | 0.34 | 0.156 | -0.487 | -0.016 | -0.108 | -2.943 | 0.839 | 0.098 | 0.777 | -1.803 | -0.045 | 0.653 | 0.088 | -0.158 | 3.873 | 1.511 | 0.001 | 0.174 | 0.204 | 0.896 | 1.854 | 1.129 | 0.089 | 0.904 | 3.89 | 2.082 | 0.182 | 1.832 | 0.652 | 4.197 | -0.011 |
Operating Expenses
| 30.409 | 28.719 | 18.742 | 44.019 | 27.804 | 21.09 | 21.64 | 29.75 | 21.608 | 22.27 | 22.396 | 30.753 | 21.976 | 19.791 | 16.972 | 15.346 | 28.579 | 23.955 | 21.03 | 37.588 | 31.591 | 23.163 | 23.553 | 32.047 | 26.334 | 23.127 | 26.829 | 27.619 | 26.054 | 59.635 | -10.385 | 25.113 | 21.489 | 21.163 | 22.077 | 36.398 | 25.993 | 23.311 | 19.311 | 22.463 | 22.06 | 23.661 | 21.598 | 34.562 | 27.489 | 28.899 | 25.635 | 41.018 | 28.658 | 25.082 | 18.473 | 30.893 | 23.755 |
Operating Income
| -19.277 | 0.031 | -15.418 | -14.423 | -4.901 | -15.501 | -2 | 3.667 | -4.069 | 3.322 | -1.216 | 11.575 | -6.994 | 0.559 | 6.713 | -7.832 | -5.135 | -3.885 | -2.277 | 2.744 | 8.918 | 5.071 | 2.262 | 1.926 | 5.913 | 7.076 | 2.01 | 9.245 | 1.936 | 6.301 | 1.093 | -2.75 | 1.431 | 3.678 | 4.908 | 5.667 | 4.875 | 6.242 | 7.403 | 14.484 | 9.199 | 7.063 | 11.016 | 14.526 | 11.092 | 9.269 | 7.472 | 14.518 | 27.427 | 19.278 | 19.286 | 21.8 | 26.498 |
Operating Income Ratio
| -0.34 | 0 | -0.508 | -0.123 | -0.056 | -0.258 | -0.029 | 0.025 | -0.081 | 0.052 | -0.019 | 0.079 | -0.077 | 0.008 | 0.143 | -0.098 | -0.067 | -0.096 | -0.052 | 0.02 | 0.089 | 0.054 | 0.036 | 0.013 | 0.058 | 0.097 | 0.021 | 0.05 | 0.022 | 0.071 | 0.027 | -0.042 | 0.024 | 0.081 | 0.088 | 0.062 | 0.067 | 0.123 | 0.113 | 0.15 | 0.127 | 0.123 | 0.137 | 0.151 | 0.132 | 0.116 | 0.111 | 0.163 | 0.236 | 0.198 | 0.216 | 0.254 | 0.255 |
Total Other Income Expenses Net
| 0.096 | 2.251 | 27.748 | 30.003 | 0.022 | 0.103 | 0.153 | -0.235 | 12.321 | -2.78 | 3.533 | -0.002 | -6.569 | 1.095 | 4.108 | -17.844 | -5.877 | 0.054 | 1.038 | -8.119 | -4.486 | -6.18 | 0.682 | -11.794 | -4.738 | 4.25 | -1.781 | -7.729 | -2.113 | -2.198 | 4.203 | -5.668 | -5.232 | -0.192 | 0.334 | -11.084 | 4.893 | 0.903 | -4.651 | 0.798 | -1.398 | 1.748 | 1.911 | -3.768 | 3.757 | 0.739 | 4.177 | 3.009 | -3.812 | -2.706 | -1 | 2.018 | -2.866 |
Income Before Tax
| -19.181 | 2.282 | 12.331 | 15.58 | -4.879 | -15.398 | -1.848 | 3.433 | 8.252 | 0.543 | 2.317 | 11.573 | -6.506 | 5.176 | 7.066 | -8.298 | -4.931 | -4.068 | -2.022 | 0.555 | 8.832 | 6.849 | 2.603 | 2.082 | 5.426 | 7.06 | 1.902 | 6.302 | 2.775 | 6.369 | 1.87 | -4.553 | 1.385 | 4.331 | 4.996 | 5.425 | 8.748 | 7.753 | 7.404 | 14.571 | 9.402 | 7.959 | 12.87 | 15.608 | 11.181 | 10.148 | 11.361 | 16.6 | 27.61 | 21.109 | 19.938 | 25.997 | 26.487 |
Income Before Tax Ratio
| -0.339 | 0.022 | 0.407 | 0.133 | -0.055 | -0.256 | -0.027 | 0.023 | 0.163 | 0.008 | 0.036 | 0.079 | -0.072 | 0.072 | 0.151 | -0.104 | -0.065 | -0.101 | -0.046 | 0.004 | 0.088 | 0.073 | 0.042 | 0.015 | 0.053 | 0.097 | 0.019 | 0.034 | 0.032 | 0.072 | 0.046 | -0.07 | 0.024 | 0.095 | 0.09 | 0.059 | 0.121 | 0.153 | 0.113 | 0.151 | 0.13 | 0.138 | 0.16 | 0.162 | 0.133 | 0.127 | 0.169 | 0.187 | 0.238 | 0.217 | 0.223 | 0.302 | 0.255 |
Income Tax Expense
| 0.006 | -0.322 | 9.91 | -6.351 | 0.484 | 0.077 | 0.514 | -4.622 | 3.281 | 0.251 | 1.575 | -0.182 | -0.028 | -1.053 | 1.952 | -4.373 | -0.171 | 1.287 | 0.416 | -1.548 | 2.715 | 1 | 1.107 | -1.254 | 0.365 | 1.567 | 0.725 | 5.005 | 0.63 | 1.38 | 1.024 | -3.836 | -0.326 | 0.916 | 1.049 | 2.512 | 1.471 | 0.837 | 0.473 | 3.015 | 0.718 | -0.111 | 3.684 | 1.447 | 1.993 | 1.32 | 1.879 | 3.868 | 3.212 | 2.339 | 3.699 | 2.525 | 3.534 |
Net Income
| -18.815 | 2.46 | 2.773 | 22.289 | -6.232 | -15.652 | -2.361 | 7.096 | 5.402 | 0.292 | 0.894 | 11.777 | -6.477 | 6.229 | 5.114 | -3.925 | -4.761 | -5.355 | -2.438 | 2.104 | 6.117 | 5.849 | 1.496 | 3.336 | 5.061 | 5.493 | 1.177 | 1.297 | 2.145 | 4.989 | 0.846 | -0.717 | 1.711 | 3.414 | 3.947 | 2.913 | 7.277 | 6.916 | 6.931 | 11.556 | 8.685 | 8.07 | 9.186 | 14.161 | 9.188 | 8.828 | 9.483 | 12.732 | 24.397 | 18.77 | 16.239 | 23.472 | 22.953 |
Net Income Ratio
| -0.332 | 0.024 | 0.091 | 0.19 | -0.071 | -0.26 | -0.034 | 0.047 | 0.107 | 0.005 | 0.014 | 0.08 | -0.072 | 0.087 | 0.109 | -0.049 | -0.062 | -0.133 | -0.055 | 0.016 | 0.061 | 0.062 | 0.024 | 0.023 | 0.049 | 0.076 | 0.012 | 0.007 | 0.025 | 0.056 | 0.021 | -0.011 | 0.029 | 0.075 | 0.071 | 0.032 | 0.1 | 0.137 | 0.106 | 0.12 | 0.12 | 0.14 | 0.114 | 0.147 | 0.109 | 0.11 | 0.141 | 0.143 | 0.21 | 0.193 | 0.182 | 0.273 | 0.221 |
EPS
| -0.055 | 0.007 | 0.008 | 0.066 | -0.018 | -0.046 | -0.007 | 0.021 | 0.018 | 0.001 | 0.003 | 0.038 | -0.019 | 0.018 | 0.015 | -0.012 | -0.014 | -0.016 | -0.007 | 0.006 | 0.018 | 0.016 | 0.004 | 0.007 | 0.015 | 0.028 | 0.003 | 0.004 | 0.01 | 0.015 | 0.003 | -0.003 | 0.006 | 0.01 | 0.012 | 0.009 | 0.024 | 0.018 | 0.018 | 0.031 | 0.024 | 0.026 | 0.029 | 0.045 | 0.029 | 0.027 | 0.029 | 0.04 | 0.077 | 0.075 | 0.065 | 0.09 | 0.088 |
EPS Diluted
| -0.055 | 0.007 | 0.008 | 0.066 | -0.018 | -0.046 | -0.007 | 0.021 | 0.018 | 0.001 | 0.003 | 0.038 | -0.019 | 0.018 | 0.015 | -0.012 | -0.014 | -0.016 | -0.007 | 0.006 | 0.018 | 0.016 | 0.004 | 0.007 | 0.015 | 0.028 | 0.003 | 0.004 | 0.01 | 0.015 | 0.003 | -0.003 | 0.006 | 0.01 | 0.012 | 0.009 | 0.024 | 0.018 | 0.018 | 0.031 | 0.024 | 0.026 | 0.029 | 0.045 | 0.029 | 0.027 | 0.029 | 0.04 | 0.077 | 0.075 | 0.065 | 0.09 | 0.088 |
EBITDA
| -18.606 | 6.615 | 8.552 | -8.379 | -5.114 | -13.067 | -2.42 | 17.483 | -3.467 | 5.016 | -0.975 | 22.754 | -0.301 | 8.599 | 3.252 | 7.297 | 1.209 | -3.699 | -3.134 | 5.856 | 13.338 | 15.045 | 2.096 | 13.553 | 9.962 | -1.482 | 4.736 | 10.851 | 7.843 | 12.251 | -5.149 | -4.503 | 12.037 | 6.405 | 4.317 | 21.4 | 2.965 | 5.926 | 16.144 | 20.59 | 13.459 | 12.01 | 12.36 | 34.315 | 5.291 | 17.441 | 7.997 | 15.411 | 34.214 | 27.227 | 24.419 | 24.432 | 29.817 |
EBITDA Ratio
| -0.329 | 0.064 | 0.282 | -0.071 | -0.058 | -0.217 | -0.035 | 0.117 | -0.069 | 0.078 | -0.015 | 0.154 | -0.003 | 0.12 | 0.069 | 0.091 | 0.016 | -0.092 | -0.071 | 0.044 | 0.133 | 0.16 | 0.034 | 0.094 | 0.097 | -0.02 | 0.048 | 0.058 | 0.091 | 0.138 | -0.126 | -0.069 | 0.205 | 0.141 | 0.078 | 0.233 | 0.041 | 0.117 | 0.247 | 0.214 | 0.186 | 0.209 | 0.153 | 0.356 | 0.063 | 0.218 | 0.119 | 0.173 | 0.295 | 0.28 | 0.274 | 0.284 | 0.287 |