Shenyang Yuanda Intellectual Industry Group Co.,Ltd

SZSE:002689.SZ

4.02 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 31.013-111.39812.0026.786-108.8158.38535.99869.508117.144188.893155.963123.821122.59357.24993.57
Depreciation & Amortization 44.08848.69352.24852.19152.0453.85652.97954.3953.22449.86736.71733.89833.70624.64317.673
Deferred Income Tax 8.643-2.6322.2260.0422.869-1.5560.815-3.97-6.581000000
Stock Based Compensation 0000000-3.4877.0865.24900000
Change In Working Capital 55.442-121.17-23.47243.4376.567-16.384-159.419-148.361-83.729-97.876-66.305-44.474-57.505-7.017127.611
Accounts Receivables 70.637-81.996110.944-1.32230.86539.35-380.074.124-37.558-244.971-254.8590000
Inventory 150.358-3.339-7.15454.754-58.32472.397-45.713-12.05117.12825.759-50.7199.093-34.2972.743-61.795
Accounts Payables -170.15-39.8317.932-9.444-167.12700-136.464-56.717000000
Other Working Capital -17.6323.996-145.194-0.5531.153-88.781-113.706-136.31-100.857-123.635-15.596-143.567-23.208-9.76189.406
Other Non Cash Items 0.10515.033-9.8145.37712.395.39736.4340.93141.66451.48449.38555.19741.85973.02815.478
Operating Cash Flow 106.678-168.84230.964107.791-37.81851.253-34.01316.468128.304192.367175.76168.442140.653147.903254.332
Investing Activities:
Investments In Property Plant And Equipment -5.901-2.121-0.557-27.35-12.565-7.446-5.76-9.796-30.917-47.974-122.765-211.519-196.033-193.605-198.242
Acquisitions Net 13.374102.321.0330.5660.3181.4170.0970.0060.0801.22600-0.2070
Purchases Of Investments -205.66-3000-0.001-0.14900000-3.329-1.136-1.3410
Sales Maturities Of Investments 148.6530.0020.7220-0.31800000000201.1090
Other Investing Activites -38.2531.5091.4023.0110.3181.4170.0970.0060.089.931.50923.977.482-193.6052.605
Investing Cash Flow -44.15571.712.6-23.774-12.248-6.178-5.662-9.79-30.837-38.044-121.257-190.878-189.686-187.651-195.637
Financing Activities:
Debt Repayment 0000000-10.135-200-100-50-3900-40-225.5
Common Stock Issued 000000000000000
Common Stock Repurchased 000000-13.12300000000
Dividends Paid 00000-93.40200-161.183-125.888-101.333-14.597-14.247-261.007-13.394
Other Financing Activities -46.76-4.9443.71112.389-8.431-102.2150.468-14.718134.37874.359-0.159854.77658.077383.49276.851
Financing Cash Flow -46.76-4.9443.71112.389-8.431-195.6180.468-14.718-226.805-151.53-151.492450.17943.8382.48437.957
Other Information:
Effect Of Forex Changes On Cash 2.0991.982-1.304-5.760.6792.988-1.0732.6860.579-0.868-2.308-0.372-0.2010.6260.343
Net Change In Cash 17.862-100.09335.97290.647-57.818-147.555-40.281-5.354-128.761.926-99.296427.371-5.40443.36296.996
Cash At End Of Period 181.319163.456263.55227.577136.93194.749342.286382.566387.92516.681514.755614.051186.68192.085148.723