Wuxi Huadong Heavy Machinery Co., Ltd.
SZSE:002685.SZ
3.72 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 470.348 | 346.621 | 158.822 | 280.434 | 526.673 | 278.924 | 697.137 | 504.358 | 158.731 | 222.451 | 153.48 | 248.814 | 18.941 | 33.9 | 12.609 | 14.026 |
Short Term Investments
| -3.469 | 130 | 137 | 2.13 | 22.1 | -7.613 | 32.128 | -7.561 | -8.707 | 0 | 0.182 | 0.002 | 0.143 | 0.964 | 0 | 0 |
Cash and Short Term Investments
| 470.348 | 476.621 | 295.822 | 282.564 | 548.773 | 278.924 | 697.137 | 504.358 | 158.731 | 222.451 | 153.662 | 248.816 | 19.083 | 34.864 | 12.609 | 14.026 |
Net Receivables
| 1,335.477 | 987.32 | 1,254.667 | 2,414.159 | 3,007.532 | 1,881.126 | 1,406.414 | 400.109 | 551.6 | 303.992 | 276.626 | 232.267 | 205.678 | 169.32 | 133.885 | 95.481 |
Inventory
| 342.007 | 615.574 | 1,283.269 | 1,044.375 | 670.35 | 725.944 | 860.541 | 487.803 | 208.915 | 269.01 | 221.951 | 190.477 | 117.709 | 93.584 | 188.043 | 162.573 |
Other Current Assets
| 92.06 | 72.488 | 110.497 | 59.392 | 52.093 | 283.001 | 241.582 | 233.376 | 0.382 | 13.863 | 96.349 | 0.285 | -10.34 | -10.341 | -17.151 | -16.22 |
Total Current Assets
| 2,239.893 | 2,152.003 | 2,944.255 | 3,800.49 | 4,278.749 | 3,168.996 | 3,205.674 | 1,625.645 | 919.628 | 809.316 | 748.588 | 671.846 | 332.129 | 287.428 | 317.386 | 255.86 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 758.122 | 546.286 | 484.54 | 535.657 | 519.862 | 273.176 | 269.857 | 155.766 | 159.258 | 167.846 | 171.687 | 163.81 | 97.179 | 25.685 | 28.011 | 29.285 |
Goodwill
| 0 | 366.089 | 366.089 | 1,418.826 | 2,245.234 | 2,245.234 | 2,245.234 | 0.924 | 0.924 | 0.924 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 39.697 | 99.024 | 106.047 | 133.058 | 152.372 | 156.01 | 118.334 | 56.258 | 56.967 | 58.298 | 59.685 | 61.071 | 62.428 | 63.517 | 13.395 | 13.696 |
Goodwill and Intangible Assets
| 39.697 | 465.113 | 472.136 | 1,551.884 | 2,397.607 | 2,401.244 | 2,363.569 | 57.182 | 57.891 | 59.222 | 59.685 | 61.071 | 62.428 | 63.517 | 13.395 | 13.696 |
Long Term Investments
| 14.151 | -119.326 | -126.273 | 9.109 | 5.495 | 38.533 | 0 | 49.802 | 50.828 | 40.975 | 12.349 | 11.647 | 4.25 | 0 | 8.977 | 9.448 |
Tax Assets
| 33.939 | 119.137 | 102.413 | 85.871 | 45.108 | 30.091 | 21.851 | 6.928 | 5.512 | 3.87 | 3.841 | 2.561 | 1.66 | 1.042 | 0.973 | 0.46 |
Other Non-Current Assets
| 23.414 | 214.092 | 233.608 | 77.452 | 98.973 | 21.875 | 39.771 | 0.214 | 0.146 | 9.86 | 7.274 | 7.566 | 8.177 | 8.506 | 4.456 | 9.456 |
Total Non-Current Assets
| 869.324 | 1,225.302 | 1,166.423 | 2,259.972 | 3,067.044 | 2,764.92 | 2,695.047 | 269.892 | 273.635 | 281.774 | 254.836 | 246.655 | 173.695 | 98.749 | 55.812 | 62.344 |
Total Assets
| 3,109.217 | 3,377.305 | 4,110.678 | 6,060.462 | 7,345.793 | 5,933.916 | 5,900.721 | 1,895.538 | 1,193.263 | 1,091.09 | 1,003.424 | 918.501 | 505.825 | 386.177 | 373.198 | 318.204 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 659.641 | 287.58 | 505.601 | 434.171 | 684.356 | 337.217 | 547.639 | 183.985 | 135.612 | 107.153 | 63.333 | 87.809 | 88.151 | 53.789 | 39.667 | 26.424 |
Short Term Debt
| 85.213 | 239.573 | 369.936 | 892.254 | 683.519 | 370.388 | 153.563 | 13.986 | 85 | 22.785 | 0.011 | 0 | 30 | 20 | 0 | 16 |
Tax Payables
| 1.081 | 2.45 | 1.669 | 15.693 | 90.724 | 75.765 | 72.952 | 11.605 | 17.998 | 3.411 | 0.942 | 3.805 | 5.588 | -1.551 | -3.06 | -2.533 |
Deferred Revenue
| 781.875 | 301.633 | 583.886 | 519.559 | 261.001 | 75.765 | 485.513 | 29.472 | 33.097 | -22.785 | -0.011 | 0 | 13.815 | 6.786 | 0 | 2.967 |
Other Current Liabilities
| 33.904 | 146.708 | 119.72 | 225.601 | 626.046 | 415.472 | 274.238 | 307.594 | 96.355 | 171.925 | 153.46 | 45.915 | 91.783 | 101.795 | 195.056 | 177.334 |
Total Current Liabilities
| 1,560.632 | 975.495 | 1,579.143 | 2,071.584 | 2,254.922 | 1,198.841 | 1,460.953 | 535.037 | 350.064 | 279.077 | 216.794 | 133.725 | 223.749 | 182.369 | 234.723 | 222.724 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 10.962 | 41.205 | 54.578 | 0 | 12.703 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 64.223 | 46.171 | 49.858 | 53.544 | 22.7 | 0 | -0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4.452 | 5.199 | 6.221 | 6.992 | 8.204 | 8.207 | 0.047 | 0 | 0 | 0.027 | 0 | 0.021 | 0.145 | 0 | 0 |
Other Non-Current Liabilities
| 59.5 | 70.131 | 7.862 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 134.685 | 161.959 | 117.497 | 59.765 | 42.395 | 8.204 | 8.34 | 0.047 | 0 | 0 | 0.027 | 0 | 0.021 | 0.145 | 0 | 0 |
Total Liabilities
| 1,695.317 | 1,137.453 | 1,696.64 | 2,131.349 | 2,297.317 | 1,207.045 | 1,469.293 | 535.084 | 350.064 | 279.077 | 216.821 | 133.725 | 223.77 | 182.514 | 234.723 | 222.724 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,007.691 | 1,007.691 | 1,007.691 | 1,007.691 | 1,007.691 | 1,007.691 | 1,007.691 | 689.443 | 560 | 200 | 200 | 200 | 150 | 150 | 93.027 | 42.506 |
Retained Earnings
| -2,673.233 | -1,862.231 | -1,683.645 | -275.923 | 847.657 | 547.39 | 276.512 | 162.943 | 150.782 | 135.43 | 129.922 | 130.865 | 90.376 | 19.824 | 35.346 | 47.397 |
Accumulated Other Comprehensive Income/Loss
| 38.233 | 70.352 | 65.953 | 64.881 | 63.108 | 47.882 | 36.832 | 28.014 | 25.162 | 4.883 | 3.243 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,056.98 | 3,024.04 | 3,024.04 | 3,024.04 | 3,024.04 | 3,024.04 | 3,025.086 | 426.963 | 77.827 | 454.699 | 453.438 | 453.91 | 41.679 | 33.84 | 10.102 | 5.576 |
Total Shareholders Equity
| 1,429.671 | 2,239.851 | 2,414.037 | 3,820.688 | 4,942.495 | 4,627.003 | 4,346.12 | 1,307.364 | 813.77 | 795.011 | 786.604 | 784.775 | 282.055 | 203.664 | 138.475 | 95.48 |
Total Equity
| 1,413.9 | 2,239.851 | 2,414.037 | 3,929.113 | 5,048.476 | 4,726.871 | 4,431.428 | 1,360.453 | 843.198 | 812.013 | 786.604 | 784.775 | 282.055 | 203.664 | 138.475 | 95.48 |
Total Liabilities & Shareholders Equity
| 3,109.217 | 3,377.305 | 4,110.678 | 6,060.462 | 7,345.793 | 5,933.916 | 5,900.721 | 1,895.538 | 1,193.263 | 1,091.09 | 1,003.424 | 918.501 | 505.825 | 386.177 | 373.198 | 318.204 |