Zhejiang Meida Industrial Co., Ltd.
SZSE:002677.SZ
10.22 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 1,286.292 | 1,099.193 | 646.635 | 509.971 | 799.127 | 839.379 | 865.129 | 370.078 | 371.817 | 367.919 | 64.367 | 686.595 | 218.53 | 212.837 | 165.544 | 62.362 |
Short Term Investments
| 0 | -15.189 | 500 | 500 | -0.805 | 0 | 0 | 550 | 370 | 335 | 371 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,286.292 | 1,099.193 | 1,146.635 | 1,009.971 | 799.127 | 839.379 | 865.129 | 370.078 | 371.817 | 367.919 | 64.367 | 686.595 | 218.53 | 212.837 | 165.544 | 62.362 |
Net Receivables
| 25.331 | 86.019 | 39.56 | 49.084 | 37.935 | 56.274 | 20.436 | 14.037 | 11.234 | 8.252 | 165.343 | 10.328 | 7.161 | 13.641 | 193.122 | 160.827 |
Inventory
| 66.053 | 119.108 | 120.729 | 78.026 | 79.641 | 64.126 | 73.614 | 48.294 | 40.679 | 30.794 | 31.255 | 29.625 | 25.721 | 29.391 | 35.021 | 36.786 |
Other Current Assets
| 8.693 | 0.002 | 0.005 | 0.078 | -0.337 | -4.129 | -0.322 | 550 | 370 | 335 | 371 | -0.163 | -0.302 | -1.593 | -94.116 | -79.173 |
Total Current Assets
| 1,386.37 | 1,304.322 | 1,306.929 | 1,137.158 | 916.366 | 955.65 | 958.857 | 982.409 | 793.73 | 741.965 | 631.964 | 726.384 | 251.11 | 254.276 | 299.572 | 180.802 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 644.129 | 708.397 | 772.42 | 794.803 | 809.583 | 561.764 | 365.107 | 353.171 | 354.086 | 323.128 | 274.221 | 210.373 | 146.111 | 138.005 | 135.733 | 119.935 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 147.984 | 155.782 | 162.531 | 169.025 | 174.116 | 174.706 | 102.934 | 60.638 | 62.482 | 63.205 | 63.513 | 63.711 | 56.762 | 28.702 | 15.172 | 15.493 |
Goodwill and Intangible Assets
| 147.984 | 155.782 | 162.531 | 169.025 | 174.116 | 174.706 | 102.934 | 60.638 | 62.482 | 63.205 | 63.513 | 63.711 | 56.762 | 28.702 | 15.172 | 15.493 |
Long Term Investments
| 130.748 | 89.438 | -414.583 | -438.506 | 72.869 | 79.596 | 246.167 | 0 | 0 | 0 | 99.45 | 0.95 | 0 | 0 | 0 | 0 |
Tax Assets
| 22.941 | 21.191 | 19.958 | 14.814 | 13.583 | 8.02 | 2.617 | 1.332 | 0.691 | 0.285 | 0.346 | 0.248 | 0.255 | 0.177 | 0.284 | 0.299 |
Other Non-Current Assets
| 0.517 | 1.574 | 508.349 | 501.241 | 0.288 | 0.841 | 0 | 0.078 | 0.899 | 2.589 | 3.565 | 0.6 | 5.69 | 5.969 | 0 | 0 |
Total Non-Current Assets
| 946.319 | 976.383 | 1,048.675 | 1,041.376 | 1,070.439 | 824.928 | 716.827 | 415.219 | 418.158 | 389.207 | 441.095 | 275.882 | 208.818 | 172.853 | 151.189 | 135.728 |
Total Assets
| 2,332.689 | 2,280.704 | 2,355.604 | 2,178.535 | 1,986.804 | 1,780.578 | 1,675.684 | 1,397.629 | 1,211.888 | 1,131.172 | 1,073.059 | 1,002.266 | 459.928 | 427.129 | 450.761 | 316.53 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 49.537 | 65.845 | 112.7 | 164.089 | 240.361 | 160.804 | 115.13 | 89.982 | 78.184 | 65.866 | 59.694 | 48.91 | 38.69 | 38.682 | 44.505 | 27.689 |
Short Term Debt
| 8.843 | 1.513 | 1.667 | 18.283 | 27.798 | 50.782 | 61.725 | 64.07 | 21.04 | 0 | 0 | 0 | 0 | 0 | 20 | 30 |
Tax Payables
| 22.88 | 42.827 | 58.055 | 64.516 | 61.124 | 43.945 | 43.111 | 30.012 | 31.079 | 23.888 | 24.973 | 19.985 | 15.649 | 17.343 | 12.23 | 11.5 |
Deferred Revenue
| 112.742 | 112.664 | 253.938 | 142.761 | 112.079 | 133.946 | 130.689 | 55.407 | -21.04 | 0 | 0 | 0 | 0 | 0 | 37.954 | 29.885 |
Other Current Liabilities
| 110.068 | 108.124 | 12.365 | 123.406 | 59.554 | 66.291 | 55.441 | 34.166 | 87.107 | 74.176 | 89.794 | 90.935 | 93.177 | 123.214 | 53.577 | 18.343 |
Total Current Liabilities
| 281.19 | 288.146 | 380.671 | 448.539 | 439.792 | 411.822 | 362.985 | 243.624 | 165.291 | 140.041 | 149.488 | 139.846 | 131.867 | 161.896 | 156.035 | 105.917 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1.662 | 3.248 | 0 | 1.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 20.746 | 22.718 | 24.693 | 26.282 | 27.764 | 3.679 | 3.362 | 2.951 | 3.125 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.534 | 0.067 | 0 | 0 | 0 | 0 | 0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -20.746 | 0 | 0 | -1.667 | 0 | 0 | 0 | 0 | 0 | 0 | 3.474 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.196 | 26.033 | 24.693 | 26.282 | 27.764 | 3.679 | 4.287 | 2.951 | 3.125 | 3.3 | 3.474 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 283.386 | 314.179 | 405.364 | 474.821 | 467.556 | 415.501 | 367.272 | 246.575 | 168.416 | 143.341 | 152.962 | 139.846 | 131.867 | 161.896 | 156.035 | 105.917 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 646.052 | 646.052 | 646.052 | 646.052 | 646.052 | 646.052 | 646.077 | 645.872 | 400 | 200 | 200 | 200 | 150 | 150 | 53 | 53 |
Retained Earnings
| 1,049.863 | 986.126 | 976.812 | 762.297 | 622.412 | 513.636 | 467.863 | 393.716 | 313.188 | 273.185 | 221.337 | 171.579 | 89.793 | 34.038 | 176.83 | 101.249 |
Accumulated Other Comprehensive Income/Loss
| 249.819 | 251.524 | 244.553 | 212.542 | 167.961 | 122.565 | 131.861 | 70 | 78.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 82.824 | 82.824 | 82.824 | 82.824 | 82.824 | 82.824 | 62.612 | 41.465 | 251.987 | 514.645 | 498.76 | 490.841 | 88.268 | 81.196 | 64.895 | 56.363 |
Total Shareholders Equity
| 2,028.557 | 1,966.525 | 1,950.24 | 1,703.714 | 1,519.248 | 1,365.076 | 1,308.413 | 1,151.053 | 1,043.472 | 987.831 | 920.097 | 862.42 | 328.061 | 265.233 | 294.725 | 210.612 |
Total Equity
| 2,028.557 | 1,966.525 | 1,950.24 | 1,703.714 | 1,519.248 | 1,365.076 | 1,308.413 | 1,151.053 | 1,043.472 | 987.831 | 920.097 | 862.42 | 328.061 | 265.233 | 294.725 | 210.612 |
Total Liabilities & Shareholders Equity
| 2,332.689 | 2,280.704 | 2,355.604 | 2,178.535 | 1,986.804 | 1,780.578 | 1,675.684 | 1,397.629 | 1,211.888 | 1,131.172 | 1,073.059 | 1,002.266 | 459.928 | 427.129 | 450.761 | 316.53 |