
Guangdong Sunwill Precising Plastic Co.,Ltd
SZSE:002676.SZ
4.43 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,697.207 | 2,266.948 | 2,100.355 | 2,132.731 | 1,728.37 | 1,681.931 | 1,618.107 | 1,555.408 | 1,299.155 | 1,201.515 | 1,484.069 | 1,285.157 | 1,095.491 | 1,403.88 | 1,098.142 | 653.158 | 699.894 |
Cost of Revenue
| 2,187.238 | 1,867.517 | 1,744.881 | 1,750.035 | 1,342.342 | 1,337.129 | 1,324.814 | 1,260.026 | 1,017.345 | 964.299 | 1,209.051 | 1,047.724 | 874.567 | 1,108.076 | 830.78 | 500.017 | 580.984 |
Gross Profit
| 509.969 | 399.431 | 355.474 | 382.696 | 386.028 | 344.802 | 293.294 | 295.382 | 281.81 | 237.216 | 275.018 | 237.433 | 220.923 | 295.803 | 267.362 | 153.141 | 118.91 |
Gross Profit Ratio
| 0.189 | 0.176 | 0.169 | 0.179 | 0.223 | 0.205 | 0.181 | 0.19 | 0.217 | 0.197 | 0.185 | 0.185 | 0.202 | 0.211 | 0.243 | 0.234 | 0.17 |
Reseach & Development Expenses
| 76 | 75.56 | 68.099 | 61.315 | 49.663 | 44.981 | 26.012 | 3.824 | 30.77 | 35.034 | 37.319 | 34.485 | 29.183 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26.352 | 24.702 | 20.148 | 17.895 | 18.544 | 20.013 | 17.417 | 29.387 | 21.627 | 18.553 | 21.26 | 17.35 | 11.997 | 73.213 | 66.353 | 45.899 | 11.143 |
Selling & Marketing Expenses
| 22.452 | 83.899 | 65.095 | 62.83 | 89 | 89.642 | 93.64 | 96.987 | 82.894 | 77.699 | 79.5 | 65.299 | 52.017 | 57.994 | 50.369 | 33.22 | 28.717 |
SG&A
| 48.804 | 108.38 | 85.243 | 80.725 | 107.543 | 109.655 | 111.056 | 126.374 | 104.52 | 96.252 | 100.76 | 82.649 | 64.013 | 131.206 | 116.722 | 79.119 | 39.859 |
Other Expenses
| 308.636 | 174.106 | 131.617 | 158.273 | 133.34 | 132.779 | 0.936 | -5.696 | 5.222 | 5.589 | 27.179 | 6.917 | 16.43 | 5.083 | 5.499 | 1.374 | 0.79 |
Operating Expenses
| 433.441 | 358.046 | 284.959 | 300.312 | 290.546 | 287.415 | 271.897 | 284.269 | 232.713 | 213.21 | 205.981 | 171.309 | 131.444 | 137.401 | 118.393 | 79.587 | 71.281 |
Operating Income
| 76.528 | 41.385 | 78.43 | 79.031 | 86.025 | 57.518 | 3.243 | -45.307 | 30.89 | -1.976 | 41.24 | 47.958 | 65.272 | 127.574 | 131.506 | 66.857 | 29.246 |
Operating Income Ratio
| 0.028 | 0.018 | 0.037 | 0.037 | 0.05 | 0.034 | 0.002 | -0.029 | 0.024 | -0.002 | 0.028 | 0.037 | 0.06 | 0.091 | 0.12 | 0.102 | 0.042 |
Total Other Income Expenses Net
| -2.708 | -2.099 | -32.494 | -43.09 | 0.858 | -20.362 | 0.936 | -5.696 | 3.988 | 4.84 | 25.223 | 5.892 | -2.743 | -25.96 | -11.304 | -7.272 | 0.576 |
Income Before Tax
| 73.82 | 39.287 | 45.936 | 35.94 | 29.342 | 9.354 | 4.179 | -51.003 | 34.843 | 2.864 | 66.462 | 53.85 | 81.666 | 132.587 | 136.714 | 66.179 | 29.823 |
Income Before Tax Ratio
| 0.027 | 0.017 | 0.022 | 0.017 | 0.017 | 0.006 | 0.003 | -0.033 | 0.027 | 0.002 | 0.045 | 0.042 | 0.075 | 0.094 | 0.124 | 0.101 | 0.043 |
Income Tax Expense
| 12.875 | 4.011 | 5.88 | 2.032 | 1.23 | 0.871 | -2.764 | -1.604 | 5.143 | 1.161 | 15.634 | 10.353 | 12.682 | 23.508 | 21.803 | 10.13 | 5.262 |
Net Income
| 54.155 | 35.213 | 42.325 | 34.134 | 27.439 | 9.155 | 5.717 | -48.04 | 30.797 | 2.123 | 48.267 | 43.226 | 65.954 | 103.97 | 110.055 | 54.507 | 22.917 |
Net Income Ratio
| 0.02 | 0.016 | 0.02 | 0.016 | 0.016 | 0.005 | 0.004 | -0.031 | 0.024 | 0.002 | 0.033 | 0.034 | 0.06 | 0.074 | 0.1 | 0.083 | 0.033 |
EPS
| 0.075 | 0.049 | 0.059 | 0.047 | 0.038 | 0.013 | 0.008 | -0.067 | 0.043 | 0.006 | 0.067 | 0.06 | 0.1 | 0.19 | 0.2 | 0.11 | 0.064 |
EPS Diluted
| 0.075 | 0.049 | 0.059 | 0.047 | 0.038 | 0.013 | 0.008 | -0.067 | 0.043 | 0.006 | 0.067 | 0.06 | 0.1 | 0.19 | 0.2 | 0.11 | 0.064 |
EBITDA
| 223.201 | 143.524 | 143.403 | 148.936 | 107.526 | 102.571 | 100.354 | 11.961 | 86.637 | 59.933 | 119.717 | 95.698 | 117.48 | 166.495 | 156.952 | 83.563 | 51.76 |
EBITDA Ratio
| 0.083 | 0.063 | 0.068 | 0.07 | 0.062 | 0.061 | 0.062 | 0.008 | 0.067 | 0.05 | 0.081 | 0.074 | 0.107 | 0.119 | 0.143 | 0.128 | 0.074 |