Yantai Dongcheng Pharmaceutical Group Co.,Ltd.
SZSE:002675.SZ
17.35 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 773.482 | 647.229 | 690.304 | 800.333 | 934.51 | 850.5 | 841.514 | 976.379 | 885.326 | 879.736 | 1,116.597 | 969.532 | 935.707 | 890.215 | 841.911 | 931.027 | 932.51 | 713.529 | 817.866 | 848.326 | 792.536 | 534.033 | 702.237 | 680.309 | 550.773 | 399.504 | 467.722 | 423.674 | 387.975 | 316.23 | 383.556 | 289.376 | 255.902 | 229.617 | 239.346 | 177.827 | 205.302 | 172.441 | 169.138 | 177.188 | 208.575 | 196.12 | 204.586 | 173.787 | 207.235 | 189.123 | 147.454 | 136.602 | 150.792 | 152.906 | 158.348 | 175.495 | 224.772 | 298.959 |
Cost of Revenue
| 422.689 | 363.781 | 353.255 | 463.751 | 541.945 | 447.006 | 458.028 | 525.963 | 515.418 | 544.965 | 698.859 | 524.501 | 547.643 | 538.874 | 468.584 | 404.547 | 457.384 | 388.265 | 336.884 | 349.418 | 312.645 | 217.575 | 295.656 | 274.469 | 228.932 | 196.773 | 213.961 | 178.335 | 179.238 | 153.896 | 161.985 | 171.968 | 133.597 | 144.966 | 117.242 | 120.16 | 140.499 | 115.374 | 109.29 | 114.434 | 136.975 | 141.877 | 150.331 | 136.17 | 159.478 | 147.477 | 112.034 | 100.51 | 102.234 | 98.719 | 111.144 | 134.468 | 177.592 | 232.953 |
Gross Profit
| 350.794 | 283.448 | 337.049 | 336.582 | 392.565 | 403.494 | 383.486 | 450.416 | 369.907 | 334.771 | 417.738 | 445.03 | 388.064 | 351.342 | 373.327 | 526.48 | 475.127 | 325.265 | 480.982 | 498.908 | 479.892 | 316.458 | 406.581 | 405.84 | 321.841 | 202.731 | 253.761 | 245.34 | 208.737 | 162.335 | 221.57 | 117.408 | 122.304 | 84.652 | 122.104 | 57.667 | 64.803 | 57.067 | 59.848 | 62.754 | 71.6 | 54.244 | 54.255 | 37.617 | 47.757 | 41.645 | 35.42 | 36.092 | 48.557 | 54.187 | 47.203 | 41.027 | 47.179 | 66.006 |
Gross Profit Ratio
| 0.454 | 0.438 | 0.488 | 0.421 | 0.42 | 0.474 | 0.456 | 0.461 | 0.418 | 0.381 | 0.374 | 0.459 | 0.415 | 0.395 | 0.443 | 0.565 | 0.51 | 0.456 | 0.588 | 0.588 | 0.606 | 0.593 | 0.579 | 0.597 | 0.584 | 0.507 | 0.543 | 0.579 | 0.538 | 0.513 | 0.578 | 0.406 | 0.478 | 0.369 | 0.51 | 0.324 | 0.316 | 0.331 | 0.354 | 0.354 | 0.343 | 0.277 | 0.265 | 0.216 | 0.23 | 0.22 | 0.24 | 0.264 | 0.322 | 0.354 | 0.298 | 0.234 | 0.21 | 0.221 |
Reseach & Development Expenses
| 45.714 | 45.209 | 72.461 | 40.83 | 36.611 | 47.322 | 64.256 | 31.671 | 30.31 | 37.284 | 46.142 | 32.348 | 27.963 | 31.104 | 37.309 | 20.999 | 32.757 | 18.322 | 31.89 | 20.163 | 21.717 | 14.943 | 5.205 | 30.757 | 31.855 | 7.959 | 56.043 | 9.363 | 14.234 | 0 | 42.177 | 0 | 18.324 | 0 | 38.144 | 0 | 16.4 | 0 | 37.431 | 0 | 12.806 | 0 | 15.359 | 0 | 6.694 | 0 | 30.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -39.981 | 74.807 | -117.638 | 138.996 | -30.75 | 77.573 | -102.658 | 132.663 | -22.771 | 53.974 | -61.551 | 112.397 | -21.865 | 46.492 | -64.708 | 42.138 | -35.271 | 57.134 | -67.943 | 42.187 | -22.078 | 40.139 | -109.573 | 65.438 | -24.516 | 42.368 | -69.191 | 33.659 | -19.974 | 35.467 | -30.832 | 24.234 | -17.695 | 25.091 | -44.615 | 21.034 | -13.705 | 22.213 | -51.65 | 23.69 | -9.025 | 18.612 | -22.023 | 12.357 | -7.231 | 12.255 | -17.634 | 10.041 | 7.366 | 8.923 | 6.422 | 7.29 | -2.96 | 6.19 |
Selling & Marketing Expenses
| 98.194 | 103.238 | 101.409 | 102.987 | 138.096 | 165.018 | 155.478 | 151.363 | 132.804 | 126.474 | 121.553 | 173.826 | 142.66 | 154.245 | 156.378 | 266.124 | 178.206 | 142.708 | 238.718 | 243.941 | 211.041 | 139.15 | 201.163 | 162.474 | 126.653 | 84.111 | 107.418 | 94.923 | 77.418 | 53.789 | 94.497 | 37.199 | 39.154 | 24.071 | 47.386 | 15.327 | 9.797 | 7.819 | 8.767 | 9.817 | 9.383 | 8.066 | 6.28 | 4.377 | 4.498 | 2.64 | 5.794 | 5.036 | 3.226 | 2.112 | 3.276 | 3.168 | 2.936 | 1.656 |
SG&A
| 58.214 | 178.045 | -16.229 | 241.983 | 107.346 | 242.591 | 52.821 | 284.026 | 110.033 | 180.448 | 60.002 | 286.223 | 120.795 | 200.737 | 91.67 | 308.263 | 142.936 | 199.843 | 170.775 | 286.128 | 188.963 | 179.289 | 91.59 | 227.912 | 102.136 | 126.479 | 38.227 | 128.581 | 57.445 | 89.256 | 63.665 | 61.433 | 21.459 | 49.162 | 2.771 | 36.361 | -3.908 | 30.033 | -42.883 | 33.506 | 0.358 | 26.678 | -15.744 | 16.734 | -2.733 | 14.895 | -11.84 | 15.076 | 10.591 | 11.036 | 9.698 | 10.458 | -0.024 | 7.846 |
Other Expenses
| -0.378 | -0.02 | -23.409 | -0.362 | -0.092 | -1.838 | 158.077 | -75.396 | 82.411 | 3.717 | 140.638 | -65.376 | 0.355 | -0.597 | 3.057 | -0.289 | 0.2 | -0.739 | -68.098 | 0.488 | -12.844 | -0.403 | -16.739 | 3.393 | -12.237 | 0.143 | -10.087 | 2.647 | 2.89 | 0.117 | -3.87 | 13.558 | 4.29 | 0.459 | 3.604 | 1.884 | 0.66 | 0.447 | 2.391 | 1.921 | 0.707 | -0.003 | 4.773 | 7.797 | 0.528 | 15.287 | 0.075 | 2.318 | 0.002 | 0.036 | 1.546 | 0.83 | 2.01 | 1.627 |
Operating Expenses
| 219.013 | 226.398 | 239.351 | 201.108 | 234.76 | 288.075 | 275.155 | 240.301 | 222.753 | 221.448 | 246.782 | 253.194 | 221.766 | 234.418 | 248.214 | 332.743 | 237.334 | 220.7 | 324.201 | 312.33 | 273.032 | 198.61 | 257.283 | 232.204 | 176.858 | 129.779 | 150.403 | 133.961 | 115.498 | 92.674 | 142.196 | 63.844 | 60.4 | 50.975 | 84.181 | 37.772 | 31.597 | 31.206 | 31.693 | 34.745 | 35.045 | 27.593 | 30.46 | 17.718 | 16.815 | 15.783 | 16.694 | 15.725 | 11.388 | 11.778 | 10.443 | 11.266 | 11.793 | 9.23 |
Operating Income
| 73.815 | 84.009 | -71.801 | 135.432 | 191.334 | 86.697 | -17.774 | 210.656 | 169.609 | 85.76 | -65.345 | 171.428 | 142.293 | 108.556 | 105.164 | 185.39 | 214.068 | 104.523 | -67.94 | 169.35 | 184.925 | 107.433 | 128.325 | 143.868 | 119.354 | 76.019 | 70.659 | 105.21 | 80.04 | 58.259 | 77.191 | 54.333 | 65.079 | 32.158 | 41.046 | 26.605 | 32.57 | 27.953 | 29.828 | 28.899 | 37.498 | 30.208 | 22.336 | 18.891 | 28.305 | 27.088 | 19.806 | 25.889 | 35.63 | 41.374 | 34.69 | 26.146 | 31.053 | 52.922 |
Operating Income Ratio
| 0.095 | 0.13 | -0.104 | 0.169 | 0.205 | 0.102 | -0.021 | 0.216 | 0.192 | 0.097 | -0.059 | 0.177 | 0.152 | 0.122 | 0.125 | 0.199 | 0.23 | 0.146 | -0.083 | 0.2 | 0.233 | 0.201 | 0.183 | 0.211 | 0.217 | 0.19 | 0.151 | 0.248 | 0.206 | 0.184 | 0.201 | 0.188 | 0.254 | 0.14 | 0.171 | 0.15 | 0.159 | 0.162 | 0.176 | 0.163 | 0.18 | 0.154 | 0.109 | 0.109 | 0.137 | 0.143 | 0.134 | 0.19 | 0.236 | 0.271 | 0.219 | 0.149 | 0.138 | 0.177 |
Total Other Income Expenses Net
| -0.378 | 36.395 | -53.098 | -0.362 | -0.092 | -0.107 | -1.039 | -0.416 | -0.242 | -0.979 | -0.442 | -0.15 | -23.649 | -8.965 | -16.892 | -8.636 | -23.524 | -0.781 | -222.958 | -16.74 | -21.793 | -10.818 | -22.583 | -26.375 | -25.372 | 3.209 | -36.36 | -3.82 | -10.783 | -11.284 | -7.005 | 14.416 | 7.376 | -1.06 | 6.711 | 8.593 | -0.216 | 2.468 | 4.264 | 2.809 | 1.632 | 3.551 | 3.305 | 6.789 | -2.11 | 16.509 | 0.805 | 7.84 | -1.54 | -1 | -0.524 | -2.785 | -2.322 | -2.227 |
Income Before Tax
| 73.437 | 83.989 | -75.622 | 135.071 | 191.242 | 86.59 | -18.813 | 210.241 | 169.367 | 84.781 | -65.787 | 171.279 | 142.648 | 107.959 | 108.221 | 185.101 | 214.269 | 103.784 | -66.176 | 169.837 | 185.066 | 107.03 | 126.715 | 147.261 | 119.611 | 76.162 | 66.998 | 107.559 | 82.456 | 58.376 | 72.369 | 67.98 | 69.28 | 32.617 | 44.634 | 28.489 | 32.99 | 28.328 | 32.42 | 30.818 | 38.187 | 30.201 | 27.099 | 26.688 | 28.832 | 42.371 | 19.53 | 28.207 | 35.63 | 41.409 | 36.236 | 26.976 | 33.064 | 54.549 |
Income Before Tax Ratio
| 0.095 | 0.13 | -0.11 | 0.169 | 0.205 | 0.102 | -0.022 | 0.215 | 0.191 | 0.096 | -0.059 | 0.177 | 0.152 | 0.121 | 0.129 | 0.199 | 0.23 | 0.145 | -0.081 | 0.2 | 0.234 | 0.2 | 0.18 | 0.216 | 0.217 | 0.191 | 0.143 | 0.254 | 0.213 | 0.185 | 0.189 | 0.235 | 0.271 | 0.142 | 0.186 | 0.16 | 0.161 | 0.164 | 0.192 | 0.174 | 0.183 | 0.154 | 0.132 | 0.154 | 0.139 | 0.224 | 0.132 | 0.206 | 0.236 | 0.271 | 0.229 | 0.154 | 0.147 | 0.182 |
Income Tax Expense
| 19.44 | 18.058 | 10.858 | 17.44 | 31.091 | 23.675 | 11.161 | 29.805 | 33.206 | 18.588 | 20.84 | 28.945 | 26.008 | 19.456 | 5.803 | 32.625 | 38.783 | 16.69 | 15.276 | 34.013 | 34.764 | 18.065 | 19.066 | 31.682 | 18.592 | 11.615 | 10.067 | 14.658 | 14.806 | 11.127 | 14.961 | 9.607 | 11.454 | 5.909 | 8.17 | 5.556 | 5.281 | 3.894 | 6.21 | 6.653 | 5.969 | 4.929 | 4.957 | 4.917 | 3.607 | 7.728 | 3.156 | 4.611 | 5.673 | 6.4 | 5.303 | 4.215 | 5.165 | 8.203 |
Net Income
| 47.462 | 64.328 | -76.076 | 101.505 | 134.2 | 50.107 | -29.974 | 161.571 | 113.818 | 54.922 | -86.628 | 106.844 | 88.061 | 66.898 | 79.56 | 118.967 | 145.37 | 73.869 | -124.17 | 100.714 | 113.65 | 64.52 | 86.724 | 81.742 | 68.56 | 43.4 | 34.375 | 65.404 | 41.615 | 31.24 | 33.502 | 42.208 | 38.485 | 16.758 | 21.159 | 18.732 | 26.041 | 23.813 | 25.399 | 23.313 | 30.858 | 24.389 | 20.453 | 20.758 | 24.957 | 34.681 | 16.414 | 23.639 | 29.971 | 35.035 | 30.913 | 22.78 | 27.896 | 46.345 |
Net Income Ratio
| 0.061 | 0.099 | -0.11 | 0.127 | 0.144 | 0.059 | -0.036 | 0.165 | 0.129 | 0.062 | -0.078 | 0.11 | 0.094 | 0.075 | 0.094 | 0.128 | 0.156 | 0.104 | -0.152 | 0.119 | 0.143 | 0.121 | 0.123 | 0.12 | 0.124 | 0.109 | 0.073 | 0.154 | 0.107 | 0.099 | 0.087 | 0.146 | 0.15 | 0.073 | 0.088 | 0.105 | 0.127 | 0.138 | 0.15 | 0.132 | 0.148 | 0.124 | 0.1 | 0.119 | 0.12 | 0.183 | 0.111 | 0.173 | 0.199 | 0.229 | 0.195 | 0.13 | 0.124 | 0.155 |
EPS
| 0.058 | 0.078 | -0.092 | 0.12 | 0.16 | 0.061 | -0.036 | 0.2 | 0.14 | 0.069 | -0.11 | 0.13 | 0.11 | 0.083 | 0.099 | 0.15 | 0.18 | 0.092 | -0.15 | 0.13 | 0.14 | 0.08 | 0.11 | 0.11 | 0.098 | 0.062 | 0.049 | 0.093 | 0.059 | 0.044 | 0.051 | 0.064 | 0.058 | 0.025 | 0.041 | 0.037 | 0.05 | 0.046 | 0.047 | 0.043 | 0.06 | 0.047 | 0.039 | 0.04 | 0.048 | 0.067 | 0.032 | 0.047 | 0.077 | 0.09 | 0.079 | 0.058 | 0.072 | 0.12 |
EPS Diluted
| 0.058 | 0.078 | -0.092 | 0.12 | 0.16 | 0.061 | -0.036 | 0.2 | 0.14 | 0.069 | -0.11 | 0.13 | 0.11 | 0.083 | 0.099 | 0.15 | 0.18 | 0.092 | -0.15 | 0.13 | 0.14 | 0.08 | 0.11 | 0.11 | 0.098 | 0.062 | 0.049 | 0.093 | 0.059 | 0.044 | 0.051 | 0.064 | 0.058 | 0.025 | 0.041 | 0.037 | 0.05 | 0.046 | 0.047 | 0.043 | 0.06 | 0.047 | 0.039 | 0.04 | 0.048 | 0.067 | 0.032 | 0.047 | 0.077 | 0.09 | 0.079 | 0.058 | 0.072 | 0.12 |
EBITDA
| 116.906 | 71.169 | 47.325 | 143.347 | 197.018 | 99.111 | 75.083 | 234.022 | 176.068 | 103.951 | 155.411 | 187.011 | 158.738 | 129.159 | 114.039 | 198.796 | 239.472 | 116.02 | 78.553 | 197.363 | 193.318 | 121.723 | 135.24 | 169.186 | 146.476 | 77.268 | 83.792 | 106.926 | 88.776 | 71.737 | 112.653 | 54.522 | 74.54 | 34.716 | 62.858 | 19.79 | 39.863 | 26.492 | 42.5 | 28.565 | 44.791 | 25.69 | 50.142 | 20.457 | 39.568 | 27.351 | 18.57 | 19.569 | 37.17 | 42.41 | 37.2 | 29.691 | 35.386 | 56.776 |
EBITDA Ratio
| 0.151 | 0.11 | 0.069 | 0.179 | 0.211 | 0.117 | 0.089 | 0.24 | 0.199 | 0.118 | 0.139 | 0.193 | 0.17 | 0.145 | 0.135 | 0.214 | 0.257 | 0.163 | 0.096 | 0.233 | 0.244 | 0.228 | 0.193 | 0.249 | 0.266 | 0.193 | 0.179 | 0.252 | 0.229 | 0.227 | 0.294 | 0.188 | 0.291 | 0.151 | 0.263 | 0.111 | 0.194 | 0.154 | 0.251 | 0.161 | 0.215 | 0.131 | 0.245 | 0.118 | 0.191 | 0.145 | 0.126 | 0.143 | 0.246 | 0.277 | 0.235 | 0.169 | 0.157 | 0.19 |