Xingye Leather Technology Co., Ltd.
SZSE:002674.SZ
12.2 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 752.439 | 661.024 | 596.897 | 758.874 | 744.481 | 732.031 | 464.13 | 587.146 | 659.887 | 481.376 | 259.303 | 490.916 | 431.749 | 528.327 | 275.355 | 607.892 | 422.961 | 299.09 | 130.498 | 490.95 | 396.02 | 386.052 | 314.078 | 536.753 | 495.196 | 438.926 | 335.922 | 728.22 | 470.699 | 493.953 | 419.874 | 842.806 | 696.543 | 600.702 | 425.808 | 693.114 | 717.784 | 616.558 | 330.693 | 742.61 | 676.442 | 506.398 | 308.456 | 665.725 | 434.278 | 385.608 | 294.778 | 443.209 | 422.176 | 394.825 | 283.197 | 334.985 | 339.082 | 401.062 | 206.156 |
Cost of Revenue
| 580.849 | 531.579 | 476.067 | 599.579 | 568.159 | 572.085 | 381.688 | 475.176 | 503.671 | 393.893 | 227.113 | 392.384 | 317.174 | 372.796 | 222.571 | 479.9 | 342.037 | 247.603 | 115.872 | 429.433 | 339.761 | 309.612 | 264.423 | 423.266 | 436.979 | 392.917 | 304.206 | 683.057 | 430.963 | 442.62 | 380.132 | 763.115 | 626.385 | 543.63 | 396.921 | 643.678 | 657.695 | 560.082 | 301.68 | 662.042 | 606.363 | 431.957 | 263.36 | 537.287 | 367.763 | 321.313 | 248.964 | 387.947 | 360.895 | 332.199 | 239.697 | 286.742 | 293.854 | 340.86 | 174.661 |
Gross Profit
| 171.59 | 129.445 | 120.83 | 159.295 | 176.322 | 159.946 | 82.441 | 111.971 | 156.216 | 87.483 | 32.19 | 98.531 | 114.576 | 155.531 | 52.785 | 127.992 | 80.924 | 51.487 | 14.625 | 61.518 | 56.26 | 76.44 | 49.655 | 113.487 | 58.217 | 46.009 | 31.716 | 45.163 | 39.736 | 51.333 | 39.742 | 79.691 | 70.158 | 57.072 | 28.887 | 49.436 | 60.09 | 56.476 | 29.013 | 80.568 | 70.079 | 74.441 | 45.095 | 128.439 | 66.515 | 64.295 | 45.813 | 55.261 | 61.281 | 62.626 | 43.5 | 48.243 | 45.228 | 60.202 | 31.494 |
Gross Profit Ratio
| 0.228 | 0.196 | 0.202 | 0.21 | 0.237 | 0.218 | 0.178 | 0.191 | 0.237 | 0.182 | 0.124 | 0.201 | 0.265 | 0.294 | 0.192 | 0.211 | 0.191 | 0.172 | 0.112 | 0.125 | 0.142 | 0.198 | 0.158 | 0.211 | 0.118 | 0.105 | 0.094 | 0.062 | 0.084 | 0.104 | 0.095 | 0.095 | 0.101 | 0.095 | 0.068 | 0.071 | 0.084 | 0.092 | 0.088 | 0.108 | 0.104 | 0.147 | 0.146 | 0.193 | 0.153 | 0.167 | 0.155 | 0.125 | 0.145 | 0.159 | 0.154 | 0.144 | 0.133 | 0.15 | 0.153 |
Reseach & Development Expenses
| 17.767 | 15.48 | 13.289 | 26.014 | 18.205 | 17.075 | 10.696 | 19.952 | 15.518 | 11.918 | 7.675 | 13.416 | 14.053 | 15.682 | 6.88 | 16.364 | 9.684 | 8.665 | 7.458 | 10.871 | 10.119 | 12.871 | 11.368 | 13.506 | 13.052 | 38.548 | 10.248 | 71.494 | 16.077 | 29.27 | 0 | 72.112 | 0 | 30.086 | 0 | 66.065 | 0 | 28.066 | 0 | 63.364 | 0 | 25.583 | 0 | 54.477 | 0 | 21.236 | 0 | 47.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 65.103 | -12.087 | 26.059 | -32.228 | 54.483 | -7.294 | 18.729 | -33.071 | 44.085 | -5.455 | 13.936 | -36.079 | 44.501 | -6.599 | 16.478 | -24.474 | 13.319 | -6.758 | 13.224 | -32.866 | 16.483 | -9.245 | 16.806 | -32.557 | 15.605 | -18.246 | 24.844 | -74.25 | 29.304 | -16.944 | 23.702 | -80.634 | 33.988 | -15.491 | 22.162 | -79.007 | 36.245 | -12.663 | 19.401 | -66.125 | 31.58 | -8.75 | 14.833 | -16.223 | 10.806 | -2.268 | 8.99 | -11.038 | 10.74 | 9.004 | 8.253 | -10.724 | 6.402 | 6.583 | 6.608 |
Selling & Marketing Expenses
| 18.238 | 8.061 | 7.383 | 14.673 | 8.674 | 7.055 | 5.169 | 7.045 | 6.495 | 5.005 | 3.239 | 6.2 | 4.215 | 5.528 | 3.321 | 3.754 | 4.648 | 3.697 | 2.808 | 6.722 | 4.336 | 4.328 | 3.397 | 5.491 | 4.212 | 2.891 | 2.279 | 2.738 | 3.007 | 2.691 | 2.553 | 3.687 | 3.166 | 1.972 | 1.534 | 1.943 | 2.636 | 2.205 | 1.823 | 1.817 | 3.333 | 2.721 | 1.517 | 1.635 | 2.231 | 1.2 | 1.216 | 1.402 | 1.416 | 1.258 | 0.835 | 0.979 | 1.185 | 1.351 | 0.773 |
SG&A
| 83.341 | 27.134 | 33.442 | -17.555 | 63.157 | -0.239 | 23.898 | -26.026 | 50.58 | -0.451 | 17.175 | -29.879 | 48.716 | -1.07 | 19.799 | -20.719 | 17.967 | -3.061 | 16.032 | -26.144 | 20.819 | -4.917 | 20.203 | -27.067 | 19.817 | -15.355 | 27.123 | -71.513 | 32.311 | -14.254 | 26.255 | -76.948 | 37.153 | -13.518 | 23.697 | -77.064 | 38.881 | -10.459 | 21.224 | -64.309 | 34.913 | -6.029 | 16.35 | -14.588 | 13.038 | -1.068 | 10.206 | -9.636 | 12.156 | 10.262 | 9.088 | -9.746 | 7.587 | 7.935 | 7.381 |
Other Expenses
| -43.129 | -39.704 | -1.27 | -0.858 | 2.067 | 2.243 | -2.811 | 57.842 | -21.724 | 23.815 | -11.347 | -7.777 | -0.282 | -1.643 | -0.558 | -3.048 | -0.706 | -0.035 | -1.777 | -0.006 | -0.498 | 3.95 | 2.447 | -0.004 | -0.01 | -1.025 | -1.989 | -0.022 | -1.005 | -1.552 | 1.425 | 1.341 | 2 | 2.438 | 0.3 | 9.431 | 2.814 | 10.092 | 1.214 | -1.138 | 5.626 | 3.779 | 3.122 | 0.118 | 2.636 | 0.068 | 0.401 | 1.378 | 3.56 | -0.295 | 0.05 | 18.38 | 0.798 | 2.196 | -2.759 |
Operating Expenses
| 57.979 | 82.317 | 48.282 | 89.441 | 45.064 | 52.163 | 31.783 | 51.768 | 44.374 | 35.282 | 13.504 | 45.239 | 34.916 | 40.181 | 29.421 | 50.185 | 29.578 | 24.239 | 26.143 | 42.227 | 31.673 | 34.223 | 33.703 | 45.842 | 32.829 | 24.072 | 28.67 | 32.108 | 33.19 | 35.11 | 29.343 | 43.595 | 40.986 | 42.833 | 24.808 | 36.042 | 41.823 | 40.819 | 22.493 | 42.516 | 37.764 | 37.196 | 17.39 | 70.831 | 14.643 | 11.998 | 11.22 | 14.951 | 13.754 | 11.792 | 10.25 | 8.634 | 9.107 | 9.37 | 8.094 |
Operating Income
| 86.6 | 47.128 | 54.071 | 24.086 | 114.97 | 85.572 | 40.102 | 33.51 | 104.538 | 55.822 | 18.285 | 10.07 | 72.488 | 112.698 | 24.583 | 85.695 | 52.314 | 5.859 | -4.81 | 26.895 | 30.133 | 53.201 | 25.876 | 72.502 | 25.461 | 28.231 | 13.414 | 10.663 | 14.279 | 17.657 | 12.327 | 34.31 | 25.812 | 7.805 | 0.313 | 6.739 | -19.544 | 2.34 | 2.046 | 37.81 | 29.298 | 31.714 | 29.66 | 54.018 | 54.643 | 66.244 | 32.622 | 42.632 | 45.024 | 49.124 | 29.581 | 35.322 | 34.189 | 53.405 | 21.013 |
Operating Income Ratio
| 0.115 | 0.071 | 0.091 | 0.032 | 0.154 | 0.117 | 0.086 | 0.057 | 0.158 | 0.116 | 0.071 | 0.021 | 0.168 | 0.213 | 0.089 | 0.141 | 0.124 | 0.02 | -0.037 | 0.055 | 0.076 | 0.138 | 0.082 | 0.135 | 0.051 | 0.064 | 0.04 | 0.015 | 0.03 | 0.036 | 0.029 | 0.041 | 0.037 | 0.013 | 0.001 | 0.01 | -0.027 | 0.004 | 0.006 | 0.051 | 0.043 | 0.063 | 0.096 | 0.081 | 0.126 | 0.172 | 0.111 | 0.096 | 0.107 | 0.124 | 0.104 | 0.105 | 0.101 | 0.133 | 0.102 |
Total Other Income Expenses Net
| -0.853 | -8.929 | -1.27 | -0.858 | 2.595 | 1.715 | -1.906 | -1.408 | -0.288 | -1.184 | -13.401 | -7.721 | -7.454 | -4.295 | 0.661 | 4.84 | 0.261 | -21.424 | 4.931 | 7.598 | 5.048 | 10.924 | 9.924 | 4.853 | 0.062 | 5.269 | 8.378 | -1.876 | 6.565 | -0.441 | 3.3 | -0.583 | -1.367 | -4.021 | -3.492 | 2.741 | -35.031 | -3.327 | -3.26 | -1.351 | 2.538 | -1.786 | 5.074 | -3.751 | 5.124 | 13.328 | -1.571 | 3.633 | 1.056 | -2.005 | -3.619 | -4.286 | -1.134 | 4.768 | -5.147 |
Income Before Tax
| 85.747 | 38.199 | 52.801 | 23.228 | 117.565 | 87.287 | 38.196 | 32.102 | 104.25 | 54.639 | 4.884 | 2.348 | 72.206 | 111.055 | 24.025 | 82.647 | 51.608 | 5.824 | -6.586 | 26.888 | 29.635 | 53.141 | 25.876 | 72.498 | 25.451 | 27.206 | 11.425 | 11.179 | 13.111 | 15.782 | 13.699 | 35.514 | 27.804 | 10.217 | 0.587 | 16.135 | -16.764 | 12.33 | 3.26 | 36.701 | 34.854 | 35.459 | 32.779 | 53.857 | 56.996 | 65.625 | 33.023 | 43.943 | 48.584 | 48.829 | 29.631 | 35.322 | 34.987 | 55.601 | 18.254 |
Income Before Tax Ratio
| 0.114 | 0.058 | 0.088 | 0.031 | 0.158 | 0.119 | 0.082 | 0.055 | 0.158 | 0.114 | 0.019 | 0.005 | 0.167 | 0.21 | 0.087 | 0.136 | 0.122 | 0.019 | -0.05 | 0.055 | 0.075 | 0.138 | 0.082 | 0.135 | 0.051 | 0.062 | 0.034 | 0.015 | 0.028 | 0.032 | 0.033 | 0.042 | 0.04 | 0.017 | 0.001 | 0.023 | -0.023 | 0.02 | 0.01 | 0.049 | 0.052 | 0.07 | 0.106 | 0.081 | 0.131 | 0.17 | 0.112 | 0.099 | 0.115 | 0.124 | 0.105 | 0.105 | 0.103 | 0.139 | 0.089 |
Income Tax Expense
| 10.991 | 2.889 | 8.267 | -2.779 | 18.482 | 13.539 | 5.577 | 5.358 | 17.129 | 5.03 | 0.837 | -1.572 | 10.828 | 15.324 | 4.087 | 12.651 | 8.306 | -1.307 | -1.46 | 3.196 | 4.843 | 5.844 | 3.852 | 11.913 | 4.003 | 2.903 | 2.019 | 0.616 | 2.706 | 2.905 | 2.407 | 5.035 | 4.77 | 1.383 | -0.185 | 3.193 | -2.921 | 1.31 | 0.078 | 6.364 | 4.627 | 4.18 | 4.67 | 8.041 | 8.612 | 10.366 | 5.007 | 6.743 | 7.316 | 7.041 | 4.458 | 5.056 | 5.478 | 7.693 | 2.944 |
Net Income
| 52.58 | 22.521 | 34.628 | 12.749 | 80.722 | 64.461 | 28.378 | 26.745 | 80.346 | 47.504 | 3.89 | 3.973 | 61.49 | 95.85 | 19.998 | 70.084 | 43.362 | 7.177 | -5.086 | 23.857 | 24.831 | 47.312 | 22.024 | 60.585 | 21.447 | 24.303 | 9.406 | 10.563 | 10.405 | 12.877 | 11.292 | 30.479 | 23.034 | 8.834 | 0.772 | 12.941 | -13.843 | 11.02 | 3.182 | 30.337 | 30.227 | 31.279 | 28.11 | 45.816 | 48.384 | 55.26 | 28.016 | 37.2 | 41.268 | 41.788 | 25.173 | 30.266 | 29.51 | 47.908 | 15.309 |
Net Income Ratio
| 0.07 | 0.034 | 0.058 | 0.017 | 0.108 | 0.088 | 0.061 | 0.046 | 0.122 | 0.099 | 0.015 | 0.008 | 0.142 | 0.181 | 0.073 | 0.115 | 0.103 | 0.024 | -0.039 | 0.049 | 0.063 | 0.123 | 0.07 | 0.113 | 0.043 | 0.055 | 0.028 | 0.015 | 0.022 | 0.026 | 0.027 | 0.036 | 0.033 | 0.015 | 0.002 | 0.019 | -0.019 | 0.018 | 0.01 | 0.041 | 0.045 | 0.062 | 0.091 | 0.069 | 0.111 | 0.143 | 0.095 | 0.084 | 0.098 | 0.106 | 0.089 | 0.09 | 0.087 | 0.119 | 0.074 |
EPS
| 0.18 | 0.077 | 0.12 | 0.044 | 0.28 | 0.22 | 0.097 | 0.092 | 0.28 | 0.16 | 0.013 | 0.014 | 0.21 | 0.33 | 0.069 | 0.24 | 0.15 | 0.024 | -0.017 | 0.079 | 0.082 | 0.16 | 0.073 | 0.2 | 0.071 | 0.08 | 0.031 | 0.035 | 0.034 | 0.043 | 0.037 | 0.12 | 0.088 | 0.037 | 0.003 | 0.053 | -0.057 | 0.045 | 0.013 | 0.12 | 0.12 | 0.13 | 0.12 | 0.19 | 0.2 | 0.23 | 0.12 | 0.15 | 0.17 | 0.23 | 0.14 | 0.17 | 0.16 | 0.28 | 0.09 |
EPS Diluted
| 0.18 | 0.076 | 0.12 | 0.044 | 0.28 | 0.22 | 0.097 | 0.092 | 0.27 | 0.16 | 0.013 | 0.014 | 0.21 | 0.33 | 0.069 | 0.24 | 0.15 | 0.024 | -0.017 | 0.079 | 0.082 | 0.16 | 0.073 | 0.2 | 0.071 | 0.08 | 0.031 | 0.035 | 0.034 | 0.043 | 0.037 | 0.12 | 0.088 | 0.037 | 0.003 | 0.053 | -0.057 | 0.045 | 0.013 | 0.12 | 0.12 | 0.13 | 0.12 | 0.19 | 0.2 | 0.23 | 0.12 | 0.15 | 0.17 | 0.23 | 0.14 | 0.17 | 0.16 | 0.28 | 0.09 |
EBITDA
| 93.06 | 66.251 | 76.836 | 67.926 | 143.169 | 117.437 | 54.999 | 58.466 | 115.935 | 68.303 | 21.387 | 52.779 | 87.056 | 124.124 | 27.483 | 92.517 | 54.791 | 41.992 | -1.934 | 29.918 | 32.317 | 58.44 | 27.808 | 80.501 | 27.853 | 39.526 | 0.047 | 30.954 | 3.543 | 21.574 | 9.561 | 37.862 | 27.664 | 15.189 | 2.888 | -7.419 | 20.649 | 22.216 | 3.976 | 57.603 | 30.989 | 49.253 | 27.421 | 85.433 | 49.935 | 68.2 | 37.08 | 47.797 | 47.143 | 52.403 | 34.509 | 48.943 | 37.399 | 49.42 | 24.721 |
EBITDA Ratio
| 0.124 | 0.1 | 0.129 | 0.09 | 0.192 | 0.16 | 0.119 | 0.1 | 0.176 | 0.142 | 0.082 | 0.108 | 0.202 | 0.235 | 0.1 | 0.152 | 0.13 | 0.14 | -0.015 | 0.061 | 0.082 | 0.151 | 0.089 | 0.15 | 0.056 | 0.09 | 0 | 0.043 | 0.008 | 0.044 | 0.023 | 0.045 | 0.04 | 0.025 | 0.007 | -0.011 | 0.029 | 0.036 | 0.012 | 0.078 | 0.046 | 0.097 | 0.089 | 0.128 | 0.115 | 0.177 | 0.126 | 0.108 | 0.112 | 0.133 | 0.122 | 0.146 | 0.11 | 0.123 | 0.12 |