Western Securities Co., Ltd.
SZSE:002673.SZ
6.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 26,869.827 | 27,280.027 | 29,021.547 | 32,569.387 | 21,032.287 | 16,791.89 | 8,915.405 | 10,581.892 | 12,603.21 | 10,380.613 | 1,806.856 | 694.302 | 7,690.034 | 10,390.115 | 13,392.057 | 6,598.15 | 11,090.565 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,258.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26,869.827 | 27,280.027 | 29,021.547 | 32,569.387 | 21,032.287 | 16,791.89 | 8,915.405 | 10,581.892 | 12,603.21 | 10,380.613 | 1,806.856 | 694.302 | 7,690.034 | 10,390.115 | 13,392.057 | 6,598.15 | 11,090.565 |
Net Receivables
| 510.833 | 295.327 | 273.646 | 244.946 | 92.631 | 1,560.956 | 1,149.81 | 857.818 | 1,092.725 | 197.181 | 18.874 | 1.097 | 31.209 | 0 | 0 | 0 | 0 |
Inventory
| 275.906 | 295.612 | 164.956 | 171.606 | 12.73 | -52,273.369 | -51,243.77 | -54,183.909 | 42,812.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -13,457.137 | -11,220.839 | -12,650.221 | -17,362.423 | -8,370.699 | 52,273.369 | 51,243.77 | 54,183.909 | -42,812.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 27,380.66 | 27,575.354 | 29,295.193 | 32,814.333 | 21,124.918 | 18,352.846 | 10,065.215 | 11,439.71 | 13,695.935 | 10,577.793 | 1,825.731 | 695.399 | 7,721.242 | 10,390.115 | 13,392.057 | 6,598.15 | 11,090.565 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 984.286 | 896.265 | 910.922 | 253.139 | 223.456 | 234.885 | 256.41 | 238.78 | 237.156 | 208.198 | 158.378 | 153.433 | 178.857 | 193.158 | 196.531 | 173.335 | 153.753 |
Goodwill
| 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 6.244 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 231.584 | 204.762 | 184.543 | 170.749 | 166.978 | 165.642 | 161.275 | 151.881 | 147.215 | 120.5 | 108.331 | 23.312 | 24.857 | 25.116 | 26.273 | 26.714 | 22.861 |
Goodwill and Intangible Assets
| 237.828 | 211.006 | 190.786 | 176.993 | 173.221 | 171.886 | 167.519 | 158.124 | 153.459 | 126.744 | 114.575 | 23.312 | 24.857 | 25.116 | 26.273 | 26.714 | 22.861 |
Long Term Investments
| 59,342.912 | 57,701.467 | 51,813.933 | 28,784.133 | 25,058.338 | 29,854.089 | 24,282.129 | 21,496.505 | 15,538.137 | 5,160.316 | 2,983.127 | 1,214.75 | 1,219.936 | 1,751.093 | 1,118.909 | 813.16 | 1,297.891 |
Tax Assets
| 1,071.174 | 986.47 | 866.668 | 827.438 | 718.902 | 30,260.86 | 51,243.77 | 54,183.909 | 195.623 | 5,495.258 | 3,256.079 | 1,391.494 | 1,423.65 | 1,969.367 | 1,341.713 | 0 | 1,474.506 |
Other Non-Current Assets
| -1,071.174 | -986.47 | -866.668 | -827.438 | -718.902 | -30,260.86 | -51,243.77 | -54,183.909 | -195.623 | 0 | 0 | 0 | 0 | 0 | 0 | -1,013.21 | 0 |
Total Non-Current Assets
| 60,565.025 | 58,808.738 | 52,915.641 | 29,214.265 | 25,455.015 | 30,260.86 | 24,706.058 | 21,893.409 | 15,928.752 | 5,495.258 | 3,256.079 | 1,391.494 | 1,423.65 | 1,969.367 | 1,341.713 | 1,013.21 | 1,474.506 |
Total Assets
| 96,220.878 | 95,664.832 | 85,117.943 | 63,862.884 | 48,598.499 | 52,273.369 | 51,243.77 | 54,183.909 | 58,236.472 | 28,915.253 | 11,135.368 | 10,520.156 | 9,874.71 | 12,422.217 | 14,809.05 | 7,619.038 | 12,675.745 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 547.87 | 314.275 | 277.041 | 217.33 | 407.105 | 234.183 | 329.088 | 344.915 | 436.8 | 87.929 | 69.481 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 29,624.246 | 33,884.39 | 31,934.724 | 15,305.345 | 14,738.193 | 4,367.485 | 5,981.489 | 5,971.701 | 15,518.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 47.023 | 195.752 | 84.865 | 91.002 | 99.423 | 55.797 | 82.362 | 132.822 | 335.824 | 93.461 | 30.555 | 26.586 | -0.743 | 63.531 | 45.666 | 31.149 | 165.107 |
Deferred Revenue
| 93.397 | 59.937 | 39.235 | 33.238 | 14.91 | -39,210.833 | -5,652.401 | -5,626.787 | -15,082.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -29,717.643 | -33,944.327 | -31,973.96 | -15,338.583 | -14,753.103 | 34,843.348 | -329.088 | -344.915 | -436.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 547.87 | 314.275 | 277.041 | 217.33 | 407.105 | 234.183 | 329.088 | 344.915 | 436.8 | 87.929 | 69.481 | 5,981.822 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 23,169.055 | 25,262.61 | 18,682.367 | 8,544.093 | 3,801.859 | 4,547.775 | 6,303.929 | 11,781.721 | 10,392.32 | 5,224 | 222 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 93.397 | 59.937 | 39.235 | 33.238 | 14.91 | 34,843.348 | 33,587.151 | 41,707.74 | 10,204.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 191.21 | 4.88 | 171.309 | 123.514 | 38.553 | -26,021.867 | -27,283.222 | -29,926.018 | 188.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -284.606 | -25,013.152 | -210.544 | -156.752 | -53.463 | -8,821.481 | -6,303.929 | -11,781.721 | -10,392.32 | -5,224 | -222 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 23,169.055 | 314.275 | 18,682.367 | 8,544.093 | 3,801.859 | 4,547.775 | 6,303.929 | 11,781.721 | 10,392.32 | 5,224 | 222 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 68,097.479 | 68,505.78 | 57,908.995 | 37,754.888 | 30,861.814 | 34,843.348 | 33,587.151 | 41,707.74 | 46,042.725 | 23,502.718 | 6,488.885 | 6,064.083 | 6,697.147 | 9,298.356 | 11,970.464 | 5,619.4 | 9,889.34 |
Equity: | |||||||||||||||||
Preferred Stock
| 3,285.113 | 2,713.466 | 2,919.654 | 0 | 0 | 1,789.077 | 1,922.98 | 1,779.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,469.582 | 4,469.582 | 4,469.582 | 4,469.582 | 3,501.84 | 3,501.84 | 3,501.84 | 2,795.57 | 2,795.57 | 1,200 | 1,200 | 1,200 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Retained Earnings
| 3,285.113 | 2,709.041 | 2,919.654 | 2,365.77 | 1,803.007 | 1,789.077 | 1,922.98 | 1,779.506 | 1,598.801 | 1,124.044 | 738.192 | 629.782 | 1,086.897 | 931.829 | 905.858 | 352.223 | 893.636 |
Accumulated Other Comprehensive Income/Loss
| 4,192.853 | 3,836.708 | 3,715.595 | 3,183.88 | 2,852.838 | 17,430.021 | 17,656.619 | 12,476.17 | 2,303.168 | 143.275 | 24.435 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,711.8 | 13,283.447 | 13,077.26 | 15,996.913 | 9,501.18 | -7,151.708 | -7,418.144 | -6,422.701 | 5,441.149 | 2,886.259 | 2,683.856 | 2,618.082 | 1,082.293 | 1,183.088 | 923.79 | 638.254 | 892.769 |
Total Shareholders Equity
| 27,944.461 | 27,012.244 | 27,101.743 | 26,016.145 | 17,658.866 | 17,358.306 | 17,586.275 | 12,408.051 | 12,138.688 | 5,353.578 | 4,646.483 | 4,447.864 | 3,169.191 | 3,114.917 | 2,829.648 | 1,990.476 | 2,786.405 |
Total Equity
| 28,123.399 | 27,159.052 | 27,208.947 | 26,107.996 | 17,736.686 | 17,430.021 | 17,656.619 | 12,476.17 | 12,193.747 | 5,412.535 | 4,646.483 | 4,456.073 | 3,177.563 | 3,123.861 | 2,838.585 | 1,999.638 | 2,786.405 |
Total Liabilities & Shareholders Equity
| 96,220.878 | 95,664.832 | 85,117.943 | 63,862.884 | 48,598.499 | 52,273.369 | 51,243.77 | 54,183.909 | 58,236.472 | 28,915.253 | 11,135.368 | 10,520.156 | 9,874.71 | 12,422.217 | 14,809.05 | 7,619.038 | 12,675.745 |