Western Securities Co., Ltd.

SZSE:002673.SZ

6.65 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 26,869.82727,280.02729,021.54732,569.38721,032.28716,791.898,915.40510,581.89212,603.2110,380.6131,806.856694.3027,690.03410,390.11513,392.0576,598.1511,090.565
Short Term Investments 000000009,258.67300000000
Cash and Short Term Investments 26,869.82727,280.02729,021.54732,569.38721,032.28716,791.898,915.40510,581.89212,603.2110,380.6131,806.856694.3027,690.03410,390.11513,392.0576,598.1511,090.565
Net Receivables 510.833295.327273.646244.94692.6311,560.9561,149.81857.8181,092.725197.18118.8741.09731.2090000
Inventory 275.906295.612164.956171.60612.73-52,273.369-51,243.77-54,183.90942,812.86800000000
Other Current Assets -13,457.137-11,220.839-12,650.221-17,362.423-8,370.69952,273.36951,243.7754,183.909-42,812.86800000000
Total Current Assets 27,380.6627,575.35429,295.19332,814.33321,124.91818,352.84610,065.21511,439.7113,695.93510,577.7931,825.731695.3997,721.24210,390.11513,392.0576,598.1511,090.565
Non-Current Assets:
Property, Plant & Equipment, Net 984.286896.265910.922253.139223.456234.885256.41238.78237.156208.198158.378153.433178.857193.158196.531173.335153.753
Goodwill 6.2446.2446.2446.2446.2446.2446.2446.2446.2446.2446.2446.24400000
Intangible Assets 231.584204.762184.543170.749166.978165.642161.275151.881147.215120.5108.33123.31224.85725.11626.27326.71422.861
Goodwill and Intangible Assets 237.828211.006190.786176.993173.221171.886167.519158.124153.459126.744114.57523.31224.85725.11626.27326.71422.861
Long Term Investments 59,342.91257,701.46751,813.93328,784.13325,058.33829,854.08924,282.12921,496.50515,538.1375,160.3162,983.1271,214.751,219.9361,751.0931,118.909813.161,297.891
Tax Assets 1,071.174986.47866.668827.438718.90230,260.8651,243.7754,183.909195.6235,495.2583,256.0791,391.4941,423.651,969.3671,341.71301,474.506
Other Non-Current Assets -1,071.174-986.47-866.668-827.438-718.902-30,260.86-51,243.77-54,183.909-195.623000000-1,013.210
Total Non-Current Assets 60,565.02558,808.73852,915.64129,214.26525,455.01530,260.8624,706.05821,893.40915,928.7525,495.2583,256.0791,391.4941,423.651,969.3671,341.7131,013.211,474.506
Total Assets 96,220.87895,664.83285,117.94363,862.88448,598.49952,273.36951,243.7754,183.90958,236.47228,915.25311,135.36810,520.1569,874.7112,422.21714,809.057,619.03812,675.745
Liabilities & Equity:
Current Liabilities:
Account Payables 547.87314.275277.041217.33407.105234.183329.088344.915436.887.92969.481000000
Short Term Debt 29,624.24633,884.3931,934.72415,305.34514,738.1934,367.4855,981.4895,971.70115,518.89300000000
Tax Payables 47.023195.75284.86591.00299.42355.79782.362132.822335.82493.46130.55526.586-0.74363.53145.66631.149165.107
Deferred Revenue 93.39759.93739.23533.23814.91-39,210.833-5,652.401-5,626.787-15,082.09200000000
Other Current Liabilities -29,717.643-33,944.327-31,973.96-15,338.583-14,753.10334,843.348-329.088-344.915-436.800000000
Total Current Liabilities 547.87314.275277.041217.33407.105234.183329.088344.915436.887.92969.4815,981.82200000
Non-Current Liabilities:
Long Term Debt 23,169.05525,262.6118,682.3678,544.0933,801.8594,547.7756,303.92911,781.72110,392.325,224222000000
Deferred Revenue Non-Current 93.39759.93739.23533.23814.9134,843.34833,587.15141,707.7410,204.200000000
Deferred Tax Liabilities Non-Current 191.214.88171.309123.51438.553-26,021.867-27,283.222-29,926.018188.1200000000
Other Non-Current Liabilities -284.606-25,013.152-210.544-156.752-53.463-8,821.481-6,303.929-11,781.721-10,392.32-5,224-222000000
Total Non-Current Liabilities 23,169.055314.27518,682.3678,544.0933,801.8594,547.7756,303.92911,781.72110,392.325,224222000000
Total Liabilities 68,097.47968,505.7857,908.99537,754.88830,861.81434,843.34833,587.15141,707.7446,042.72523,502.7186,488.8856,064.0836,697.1479,298.35611,970.4645,619.49,889.34
Equity:
Preferred Stock 3,285.1132,713.4662,919.654001,789.0771,922.981,779.506000000000
Common Stock 4,469.5824,469.5824,469.5824,469.5823,501.843,501.843,501.842,795.572,795.571,2001,2001,2001,0001,0001,0001,0001,000
Retained Earnings 3,285.1132,709.0412,919.6542,365.771,803.0071,789.0771,922.981,779.5061,598.8011,124.044738.192629.7821,086.897931.829905.858352.223893.636
Accumulated Other Comprehensive Income/Loss 4,192.8533,836.7083,715.5953,183.882,852.83817,430.02117,656.61912,476.172,303.168143.27524.435000000
Other Total Stockholders Equity 12,711.813,283.44713,077.2615,996.9139,501.18-7,151.708-7,418.144-6,422.7015,441.1492,886.2592,683.8562,618.0821,082.2931,183.088923.79638.254892.769
Total Shareholders Equity 27,944.46127,012.24427,101.74326,016.14517,658.86617,358.30617,586.27512,408.05112,138.6885,353.5784,646.4834,447.8643,169.1913,114.9172,829.6481,990.4762,786.405
Total Equity 28,123.39927,159.05227,208.94726,107.99617,736.68617,430.02117,656.61912,476.1712,193.7475,412.5354,646.4834,456.0733,177.5633,123.8612,838.5851,999.6382,786.405
Total Liabilities & Shareholders Equity 96,220.87895,664.83285,117.94363,862.88448,598.49952,273.36951,243.7754,183.90958,236.47228,915.25311,135.36810,520.1569,874.7112,422.21714,809.057,619.03812,675.745