
Anshan Heavy Duty Mining Machinery Co., Ltd.
SZSE:002667.SZ
11.92 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -61.896 | -35.189 | -15.744 | -149.055 | -37.679 | -37.363 | 11.518 | -2.298 | 63.968 | 19.628 | 29.047 | -79.425 | -17.511 | 1.959 | -0.945 | -7.01 | 3.679 | 10.192 | -1.809 | -11.315 | 6.008 | 4.486 | 11.773 | -6.185 | 4.621 | 4.876 | 9.288 | -1.333 | 9.749 | 6.099 | 8.647 | -12.51 | -2.727 | -9.001 | 1.016 | -12.988 | 6.951 | 2.316 | 9.95 | 12.412 | 10.64 | 10.473 | 13.301 | 16.957 | 12.457 | 18.317 | 10.888 | 15.873 | 9.673 | 27.912 | 12.918 | 17.591 | 9.755 | 25.6 | 7.785 |
Depreciation & Amortization
| 0 | 0 | 0 | 13.225 | 13.225 | 70.679 | -9.55 | 5.102 | 5.102 | 39.922 | 11.366 | 8.594 | 8.594 | 5.436 | 5.436 | 4.948 | 3.827 | 17.063 | -8.567 | 8.567 | 0 | 16.673 | -8.145 | 8.145 | 0 | 15.413 | -7.392 | 7.392 | 0 | 14.15 | -7.13 | 7.13 | 0 | 13.724 | -6.692 | 6.692 | 0 | 12.653 | -6.172 | 6.172 | 0 | 11.474 | -5.546 | 5.546 | 0 | 11.83 | -5.675 | 5.675 | 0 | 10.811 | -5.157 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 6.12 | -14.963 | 48.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -50.415 | -44.53 | 44.53 | 0 | -21.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -191.436 | 0 | 190.07 | 103.311 | -103.311 | 0 | -454.825 | 58.654 | -58.654 | 0 | -132.126 | 38.559 | -38.559 | 0 | 30.403 | -27.361 | 27.361 | 0 | 5.138 | 1.025 | -1.025 | 0 | -43.324 | 20.716 | -20.716 | 0 | -27.56 | 18.718 | -18.718 | 0 | 23.827 | -29.239 | 29.239 | 0 | 41.65 | -13.901 | 13.901 | 0 | -30.024 | 10.412 | -10.412 | 0 | -56.839 | 31.602 | -31.602 | 0 | -76.474 | 35.839 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -72.941 | 0 | 27.338 | 380.071 | -380.071 | 0 | -206.295 | -35.633 | 35.633 | 0 | -75.755 | 4.496 | -4.496 | 0 | 20.811 | -39.984 | 39.984 | 0 | -7.428 | 10.682 | -10.682 | 0 | 7.668 | 6.077 | -6.077 | 0 | -26.669 | 13.279 | -13.279 | 0 | 27.906 | -23.107 | 23.107 | 0 | 11.603 | -16.335 | 16.335 | 0 | -36.31 | 9.165 | -9.165 | 0 | -27.387 | 17.062 | -17.062 | 0 | -54.731 | 38.643 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -104.075 | 0 | 112.317 | -276.76 | 276.76 | 0 | -269.794 | 94.287 | -94.287 | 0 | -56.372 | 34.063 | -34.063 | 0 | 9.593 | 12.623 | -12.623 | 0 | 12.566 | -9.656 | 9.656 | 0 | -50.992 | 14.64 | -14.64 | 0 | -0.89 | 5.438 | -5.438 | 0 | -4.079 | -6.133 | 6.133 | 0 | 30.047 | 2.433 | -2.433 | 0 | 6.286 | 1.246 | -1.246 | 0 | -29.452 | 14.54 | -14.54 | 0 | -21.743 | -2.804 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 61.401 | -61.401 | 0 | 0 | -0.176 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -14.42 | 0 | 50.415 | -61.401 | 61.401 | 0 | 21.264 | 0.176 | -0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 77.203 | 39.997 | -86.915 | -86.711 | 98.619 | 124.184 | -5.102 | 390.991 | -70.02 | 65.344 | -52.852 | 79.425 | 17.511 | -1.959 | 0.945 | 7.01 | -3.679 | -10.192 | 1.809 | 11.315 | -6.008 | -4.486 | -11.773 | 6.185 | -4.621 | -4.876 | -9.288 | 1.333 | -9.749 | -6.099 | -8.647 | 12.51 | 2.727 | 9.001 | -1.016 | 12.988 | -6.951 | -2.316 | -9.95 | -12.412 | -10.64 | -10.473 | -13.301 | -16.957 | -12.457 | -18.317 | -10.888 | -15.873 | -9.673 | -27.912 | -12.918 | -17.591 | -9.755 | -25.6 | -7.785 |
Operating Cash Flow
| 0 | 0 | 15.307 | -8.418 | -102.659 | 24.982 | 95.208 | 81.72 | 11.518 | -47.475 | 63.968 | 34.912 | -23.804 | -52.169 | -60.881 | -27.446 | -2.117 | 0.21 | -7.374 | 23.074 | 5.05 | 9.995 | -4.63 | -11.269 | 14.83 | 7.685 | 3.118 | 0.437 | -0.374 | 10.338 | 0.24 | 12.036 | 3.651 | 12.897 | 13.096 | 12.755 | 4.311 | 10.217 | -7.398 | 12.417 | 12.078 | 3.902 | 0.351 | -0.153 | -3.553 | 10.183 | 3.983 | 8.094 | 0.801 | 6.505 | -4.683 | -3.409 | -5.996 | 12.754 | -14.015 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.156 | -31.581 | -11.643 | 65.564 | -16.027 | -144.009 | -178.286 | -26.542 | -47.625 | -87.888 | -80.28 | -167.463 | -91.019 | 3.943 | -3.912 | -4.022 | -0.685 | -1.156 | -0.343 | -0.961 | -0.213 | -3.227 | -1.043 | -1.65 | -2.363 | -3.451 | -2.275 | -3.54 | -2.117 | -8.223 | -3.38 | -1.304 | -0.703 | -0.787 | -0.483 | -8.713 | -0.608 | -2.585 | -5.838 | -0.77 | -3.417 | -4.911 | -3.619 | -2.374 | -4.368 | -5.684 | -15.259 | -12.209 | -2.938 | -1.977 | -2.125 | -4.878 | -0.857 | -2.358 | -8.278 | -3.441 | -1.747 |
Acquisitions Net
| 0 | 0 | 0 | 49.555 | 0.06 | -78.755 | 0.032 | 232.618 | 0.01 | -0.002 | -23.1 | -22.574 | -184.8 | 0 | 4.217 | 2.812 | 2.494 | 1.136 | 0.343 | 1.932 | 0.213 | 3.231 | -0 | 1.65 | 2.383 | 3.513 | 2.275 | 3.635 | 2.117 | 8.223 | 3.38 | 0 | 0 | 0.787 | 0 | 8.748 | 0 | 0 | 0 | 0.77 | 3.417 | 4.909 | 0 | 2.694 | 4.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -9.8 | 0 | 0 | 0 | -77.3 | -8 | 0 | 0 | 0 | 0 | -83.25 | 0 | 86 | -58 | -28 | -29 | -173 | -78 | -165.48 | -139.803 | -62 | -114 | -250 | -162 | -286 | -108.6 | -241 | -95 | -281.35 | -172 | 0 | 0 | -36.835 | -26.36 | -65 | -70.7 | -32 | -67.84 | -60 | -120 | -105 | 0 | -60.49 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 8.482 | 0 | 0 | 10 | 0 | 78.746 | 7.968 | 0 | 0 | 0 | 0 | 83.25 | 0 | -27.789 | 28.112 | 150.745 | 173.168 | 200.549 | 69.587 | 155.359 | 113.263 | 68.566 | 143.897 | 204.01 | 201.732 | 249.694 | 138.021 | 237.976 | 76.946 | 241.971 | 173.576 | 0 | 0 | 28.505 | 0 | 60.59 | 56.711 | 32.296 | 60.743 | 60.163 | 120.702 | 106.729 | 0 | 1.526 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -66.747 | -10.2 | 59.555 | 0.06 | -77.3 | -7.968 | -0 | 1.055 | -19.493 | 0.011 | -83.668 | 58.524 | -56.739 | -3.917 | -4.022 | -0.685 | -1.156 | -0.343 | -0.961 | -0.213 | -3.218 | -0.004 | -1.654 | -2.363 | -3.449 | -2.278 | -3.54 | -2.117 | -8.223 | -3.38 | -152.918 | 0.04 | -0.787 | -0.483 | -8.693 | -0.02 | 1.364 | -0 | 5.07 | -3.417 | -4.911 | 0.002 | -2.374 | -4.368 | 0.695 | -59.772 | 1.999 | -2.938 | -0.001 | -0.868 | 0.08 | -0.857 | 0 | 3.073 | 0.178 | -1.747 |
Investing Cash Flow
| 6.326 | -108.128 | -21.843 | 75.582 | -15.967 | -221.309 | -186.253 | 206.076 | -46.56 | -107.384 | -103.369 | -273.705 | -217.296 | 5.415 | -33.5 | 117.513 | 145.293 | 26.373 | -8.756 | -10.11 | -26.753 | 3.352 | 28.85 | -47.644 | 37.389 | -39.693 | 27.144 | -6.469 | -20.171 | -47.603 | -1.804 | -154.222 | -0.663 | -9.117 | -26.843 | -13.067 | -14.617 | -0.926 | -12.935 | 5.232 | -2.715 | -3.184 | -3.617 | -61.018 | 53.132 | -4.989 | -75.031 | -10.21 | -2.938 | -1.978 | -2.994 | -4.798 | -0.857 | -2.358 | -5.205 | -3.262 | -1.747 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 9.315 | 9.7 | -24.546 | -11.7 | 65.084 | -22 | -101.818 | 45 | 29.5 | 169.99 | 122.981 | 56.458 | 240.202 | 37.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | -0.06 | 0 | 0 | -0.091 | 0 | 0 | 0 | -0.06 | 0 | -0.03 | -0.03 | -0.06 | -0.03 | 0 | 0 | -0.091 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 9.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -10.601 | -9.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.508 | -6.274 | -5.091 | -6.481 | -9.235 | -6.299 | -7.905 | -7.102 | -7.562 | -50.113 | -5.369 | -3.945 | -1.544 | -0.291 | 0 | -0.693 | 0 | -0.002 | -0 | -1.387 | 0 | -0.004 | -0.002 | -2.314 | 0 | -0.065 | 0 | -3.263 | 0 | -0.002 | -0.004 | -0.002 | 0 | -0.022 | -0.03 | -1.362 | 0 | -0.011 | -0.011 | -4.759 | 0 | -0.014 | -0.007 | -5.377 | 0 | -0.014 | -0.038 | -8.845 | 0 | -0.001 | -0.03 | -6.999 | -0.412 | -0.71 | -0.328 | -0.65 | -0.319 |
Other Financing Activities
| -1 | 50.09 | -0 | -0.098 | -0.306 | 2.266 | -11.171 | -197.66 | -3.387 | 394.515 | 113.091 | 45.202 | -3.286 | 23.526 | 20.286 | -0.693 | 0 | -0.123 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0 | -1.047 | 1.47 | 0 | 0 | 0.089 | 1.96 | -0.03 | 0 | 0.055 | 0 | -0.03 | 0 | -0.022 | 0.011 | -4.77 | 0.84 | 0.112 | -0 | -0.03 | 0 | 0 | 0 | -0.213 | 0 | -0.644 | -1.3 | -25.211 | 387.344 | -5.121 | 0 | 0 | 0 |
Financing Cash Flow
| 2.807 | 53.516 | -29.638 | -18.279 | 55.543 | -26.034 | -120.895 | -159.763 | 18.55 | 514.392 | 230.702 | 97.715 | 235.371 | 60.825 | 20.286 | -0.693 | 0 | -0.123 | 0 | -1.387 | 0 | -0.125 | 0.002 | -2.314 | 0 | -1.047 | 1.47 | -3.263 | 0 | -0.032 | 1.895 | -0.032 | 0 | -0.069 | -0.03 | -1.393 | 0 | -0.072 | 0 | -4.8 | 0.81 | 0.066 | -0.037 | -5.408 | 0 | -0.076 | -0.038 | -9.059 | 0 | -0.091 | -1.33 | -32.209 | 386.932 | -5.831 | -0.328 | -0.65 | -0.319 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.005 | 0.136 | -0.104 | 0.014 | 0.005 | 0.009 | -0.02 | 0.185 | -0.041 | -0.234 | 0.195 | 0.081 | -0.007 | -0.012 | 0.003 | -0.011 | 0.006 | -0.207 | -0.162 | -0.002 | 0.016 | 0.15 | -0.166 | 0.004 | -0.01 | -0.013 | 0.019 | 0.054 | -0.17 | -0.079 | -0.097 | -0.088 | -0.016 | 0.134 | -0.089 | 0.155 | 0.034 | 0.029 | 0.173 | 0.002 | 0.001 | -0.02 | -0.017 | -0.006 | 0.004 | -0.158 | -0.005 | -0.025 | -0.005 | -0.021 | 0 | 0 | -0.001 | 0.001 | -0.015 | 0 | 0 |
Net Change In Cash
| -41.008 | -21.182 | -36.278 | 48.871 | -63.078 | -222.353 | -211.96 | 128.218 | -241.643 | 359.3 | 201.275 | -140.996 | -5.736 | 14.058 | -74.092 | 90.055 | 139.014 | 26.253 | -16.292 | 11.576 | -21.686 | 13.371 | 24.056 | -61.213 | 52.208 | -33.068 | 31.751 | -9.241 | -20.715 | -37.376 | 0.234 | -142.306 | 2.972 | 3.845 | -13.865 | -1.549 | -10.271 | 9.249 | -20.161 | 12.851 | 10.175 | 0.764 | -3.32 | -66.585 | 49.582 | 4.959 | -71.09 | -11.131 | -2.141 | 4.414 | -9.007 | -40.416 | 380.078 | 4.566 | -19.562 | 29.704 | -14.481 |
Cash At End Of Period
| 9.449 | 50.457 | 71.64 | 107.917 | 59.047 | 122.096 | 344.448 | 556.408 | 428.19 | 669.834 | 310.534 | 109.259 | 250.255 | 255.991 | 241.933 | 316.024 | 225.97 | 86.956 | 60.703 | 76.995 | 65.42 | 87.106 | 73.735 | 49.678 | 110.892 | 58.693 | 91.762 | 60.011 | 69.252 | 89.967 | 127.343 | 127.109 | 269.415 | 266.442 | 262.597 | 276.462 | 278.012 | 288.283 | 279.035 | 299.195 | 286.344 | 276.169 | 275.405 | 278.725 | 345.31 | 295.728 | 290.769 | 361.859 | 372.99 | 375.201 | 370.786 | 379.794 | 420.21 | 40.132 | 35.566 | 55.128 | 25.424 |