Changying Xinzhi Technology Co.,Ltd.
SZSE:002664.SZ
17.1 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,594.724 | 3,717.124 | 3,355.637 | 2,878.288 | 2,971.97 | 2,630.797 | 2,418.682 | 1,779.572 | 1,508.325 | 1,553.625 | 1,325.338 | 985.32 | 782.953 | 539.258 | 329.344 | 336.102 |
Cost of Revenue
| 4,014.038 | 3,286.461 | 2,899.16 | 2,343.281 | 2,252.666 | 2,005.752 | 1,860.746 | 1,288.046 | 1,114.176 | 1,183.749 | 1,034.049 | 763.461 | 608.555 | 427.859 | 267.826 | 279.741 |
Gross Profit
| 580.686 | 430.663 | 456.477 | 535.007 | 719.305 | 625.045 | 557.936 | 491.526 | 394.149 | 369.876 | 291.289 | 221.859 | 174.398 | 111.399 | 61.518 | 56.361 |
Gross Profit Ratio
| 0.126 | 0.116 | 0.136 | 0.186 | 0.242 | 0.238 | 0.231 | 0.276 | 0.261 | 0.238 | 0.22 | 0.225 | 0.223 | 0.207 | 0.187 | 0.168 |
Reseach & Development Expenses
| 139.467 | 129.002 | 128.674 | 148.059 | 117.359 | 105.452 | 85.785 | 65.166 | 51.939 | 49.143 | 42.492 | 31.106 | 25.756 | 17.068 | 10.545 | 0 |
General & Administrative Expenses
| 56.568 | 48.601 | 32.722 | 27.594 | 30.795 | 31.322 | 40.16 | 22.896 | 19.843 | 20.808 | 18.185 | 17.853 | 12.761 | 9.193 | 10.608 | 17.898 |
Selling & Marketing Expenses
| 26.345 | 22.357 | 17.679 | 28.214 | 74.055 | 60.651 | 50.476 | 46.677 | 38.519 | 33.012 | 29.751 | 19.458 | 12.872 | 9.863 | 5.527 | 6.498 |
SG&A
| 159.215 | 70.958 | 50.401 | 55.808 | 104.85 | 91.972 | 90.637 | 69.573 | 58.362 | 53.821 | 47.936 | 37.311 | 25.633 | 19.056 | 16.135 | 24.397 |
Other Expenses
| -27.775 | 87.702 | 72.523 | 87.57 | 79.63 | -5.474 | -2.788 | 3.476 | 6.012 | 3.216 | 3.319 | 2.401 | 3.528 | 1.602 | 2.421 | 1.121 |
Operating Expenses
| 326.457 | 287.663 | 251.599 | 291.436 | 301.84 | 269.192 | 224.229 | 191.088 | 153.452 | 149.007 | 128.075 | 99.143 | 71.521 | 48.713 | 35.31 | 26.541 |
Operating Income
| 254.228 | 235.118 | 313.257 | 371.173 | 387.27 | 328.769 | 325.883 | 264.576 | 235.452 | 212.221 | 157.213 | 118.179 | 83.214 | 48.779 | 15.841 | 13.565 |
Operating Income Ratio
| 0.055 | 0.063 | 0.093 | 0.129 | 0.13 | 0.125 | 0.135 | 0.149 | 0.156 | 0.137 | 0.119 | 0.12 | 0.106 | 0.09 | 0.048 | 0.04 |
Total Other Income Expenses Net
| 20.608 | -70.219 | -93.675 | -9.641 | -2.58 | -31.652 | -10.965 | -35.107 | -3.385 | -6.388 | -3.281 | -2.28 | -16.135 | -12.311 | -7.946 | -15.137 |
Income Before Tax
| 274.837 | 164.9 | 219.582 | 361.532 | 384.69 | 324.201 | 322.742 | 265.331 | 237.312 | 214.481 | 159.932 | 120.436 | 86.742 | 50.375 | 18.262 | 14.683 |
Income Before Tax Ratio
| 0.06 | 0.044 | 0.065 | 0.126 | 0.129 | 0.123 | 0.133 | 0.149 | 0.157 | 0.138 | 0.121 | 0.122 | 0.111 | 0.093 | 0.055 | 0.044 |
Income Tax Expense
| 35.756 | -41.612 | 18.019 | 62.944 | 47.319 | 39.302 | 43.538 | 38.926 | 33.23 | 30.472 | 24.363 | 18.39 | 10.998 | 7.214 | 1.543 | 1.494 |
Net Income
| 242.739 | 210.878 | 204.002 | 316.154 | 306.032 | 260.418 | 255.825 | 230.958 | 202.189 | 185.891 | 144.069 | 109.975 | 77.727 | 43.949 | 16.728 | 13.32 |
Net Income Ratio
| 0.053 | 0.057 | 0.061 | 0.11 | 0.103 | 0.099 | 0.106 | 0.13 | 0.134 | 0.12 | 0.109 | 0.112 | 0.099 | 0.081 | 0.051 | 0.04 |
EPS
| 0.6 | 0.52 | 0.51 | 0.79 | 0.77 | 0.65 | 0.64 | 0.58 | 0.51 | 0.46 | 0.36 | 0.29 | 0.26 | 0.18 | 0.083 | 0.067 |
EPS Diluted
| 0.6 | 0.52 | 0.51 | 0.79 | 0.77 | 0.65 | 0.64 | 0.58 | 0.51 | 0.46 | 0.36 | 0.29 | 0.26 | 0.18 | 0.083 | 0.067 |
EBITDA
| 426.966 | 355.143 | 407.848 | 479.172 | 499.229 | 426.423 | 393.82 | 347.371 | 297.637 | 262.695 | 200.666 | 154.647 | 122.268 | 72.49 | 36.005 | 30.148 |
EBITDA Ratio
| 0.093 | 0.096 | 0.122 | 0.166 | 0.168 | 0.162 | 0.163 | 0.195 | 0.197 | 0.169 | 0.151 | 0.157 | 0.156 | 0.134 | 0.109 | 0.09 |