Beijing SDL Technology Co.,Ltd.
SZSE:002658.SZ
7.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 757.008 | 1,158.127 | 624.83 | 652.986 | 1,375.538 | 1,191.322 | 596.839 | 426.64 | 294.971 | 388.932 | 319.5 | 642.985 | 87.218 | 97.243 | 17.577 | 27.162 |
Short Term Investments
| 715.624 | 490.119 | 1,017 | 902 | 20 | 181.677 | 83 | 83 | 200 | 150 | 250 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,472.633 | 1,648.246 | 1,641.83 | 1,554.986 | 1,395.538 | 1,191.322 | 596.839 | 426.64 | 294.971 | 388.932 | 319.5 | 642.985 | 87.218 | 97.243 | 17.577 | 27.162 |
Net Receivables
| 743.057 | 783.603 | 735.937 | 703.662 | 664.288 | 808.171 | 736.357 | 752.617 | 657.28 | 499.588 | 416.372 | 315.847 | 193.524 | 162.421 | 147.714 | 96.756 |
Inventory
| 458.39 | 553.271 | 581.749 | 559.55 | 552.628 | 392.918 | 325.515 | 269.824 | 281.941 | 318.191 | 171.444 | 113.392 | 92.396 | 81.561 | 90.562 | 84.692 |
Other Current Assets
| 14.489 | 1.057 | 2.995 | 4.647 | 5.104 | 73.655 | 83.744 | 83.5 | 200 | 150 | 250 | -7.539 | -5.895 | -5.681 | -4.518 | -3.614 |
Total Current Assets
| 2,688.568 | 2,986.178 | 2,962.512 | 2,822.845 | 2,617.558 | 2,466.066 | 1,742.455 | 1,532.58 | 1,434.192 | 1,356.71 | 1,157.317 | 1,064.685 | 367.244 | 335.544 | 251.335 | 204.997 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 174.675 | 170.898 | 173.019 | 149.114 | 144.548 | 150.81 | 156.874 | 156.412 | 146.88 | 111.087 | 65.394 | 28.459 | 26.912 | 25.615 | 25.06 | 18.108 |
Goodwill
| 17.852 | 17.852 | 17.852 | 17.852 | 18.909 | 24.201 | 30.051 | 30.051 | 12.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 56.961 | 60.397 | 59.682 | 44.47 | 45.655 | 46.708 | 40.38 | 40.85 | 38.91 | 38.439 | 38.311 | 38.954 | 36.079 | 1.626 | 1.638 | 1.673 |
Goodwill and Intangible Assets
| 74.813 | 78.25 | 77.534 | 62.323 | 64.564 | 70.909 | 70.431 | 70.901 | 51.109 | 38.439 | 38.311 | 38.954 | 36.079 | 1.626 | 1.638 | 1.673 |
Long Term Investments
| 169.345 | -320.146 | -845.989 | -729.295 | 172.336 | 0 | 199.22 | 185.565 | 161.191 | 110.758 | 79.071 | 24.299 | 0 | 0 | 0 | 0 |
Tax Assets
| 28.803 | 24.379 | 18.721 | 18.381 | 13.404 | 13.284 | 10.627 | 10.675 | 7.948 | 5.738 | 4.583 | 3.151 | 1.843 | 1.894 | 1.508 | 0.781 |
Other Non-Current Assets
| 19.888 | 517.194 | 1,050.507 | 917.479 | 40.664 | 202.775 | 19.098 | 22.013 | 11.871 | 0.227 | 0.892 | 1.867 | 1.93 | 0.021 | 0.037 | 1.371 |
Total Non-Current Assets
| 467.524 | 470.575 | 473.792 | 418.002 | 435.517 | 437.777 | 456.249 | 445.566 | 378.999 | 266.25 | 188.252 | 96.73 | 66.763 | 29.156 | 28.243 | 21.933 |
Total Assets
| 3,156.093 | 3,456.753 | 3,436.304 | 3,240.848 | 3,053.074 | 2,903.843 | 2,198.704 | 1,978.147 | 1,813.191 | 1,622.96 | 1,345.569 | 1,161.415 | 434.007 | 364.7 | 279.579 | 226.93 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 139.043 | 120.895 | 151.755 | 130.888 | 124.036 | 90.329 | 80.88 | 46.656 | 69.378 | 47.054 | 33.232 | 20.182 | 35.118 | 19.213 | 25.035 | 32.421 |
Short Term Debt
| 17.475 | 298.364 | 1.391 | 3.855 | 3.922 | 4.759 | 3.492 | 5.034 | 25.181 | 25.04 | 24 | 0 | 8 | 20 | 0 | 4.5 |
Tax Payables
| 7.263 | 33.785 | 29.322 | 42.701 | 18.489 | 34.327 | 44.117 | 49.432 | 28.168 | 19.232 | 14.987 | 14.479 | 7.584 | 13.189 | 13.865 | 3.482 |
Deferred Revenue
| 250.451 | 292.848 | 422.128 | 339.842 | 54.478 | 34.327 | 78.446 | 76.893 | -25.181 | 42.039 | 23.687 | 0 | 10.873 | 18.374 | 0 | 6.22 |
Other Current Liabilities
| 73.262 | 77.206 | 2.696 | 16.816 | 231.629 | 173.053 | 96.67 | 88.364 | 140.121 | 136.638 | 76.208 | 73.269 | 40.786 | 49.358 | 75.827 | 63.152 |
Total Current Liabilities
| 480.231 | 789.313 | 577.969 | 491.401 | 414.065 | 302.468 | 259.487 | 216.947 | 209.499 | 250.772 | 157.127 | 93.451 | 94.777 | 106.945 | 100.862 | 106.293 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0.516 | 0.77 | 283.904 | 471.065 | 447.992 | 424.266 | 5.34 | 6.624 | 2.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.261 | 3.18 | 20.341 | 46.128 | 45.92 | 45.43 | 36.119 | 33.618 | 17.837 | 16.737 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.849 | 0.677 | 283.904 | 471.065 | -447.992 | -424.266 | -5.34 | -6.624 | -2.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.399 | -0.677 | -283.904 | -471.065 | 447.992 | 424.266 | 5.34 | 6.624 | 2.366 | 0 | 8.327 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.025 | 3.949 | 304.245 | 517.193 | 493.912 | 469.695 | 41.459 | 40.242 | 20.203 | 16.737 | 8.327 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 485.256 | 793.263 | 882.214 | 1,008.593 | 907.977 | 772.163 | 300.946 | 257.19 | 229.701 | 267.509 | 165.454 | 93.451 | 94.777 | 106.945 | 100.862 | 106.293 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 635.761 | 630.112 | 630.057 | 604.9 | 604.897 | 604.889 | 604.88 | 604.88 | 604.88 | 274.946 | 274.946 | 137.473 | 103.093 | 103.093 | 20 | 20 |
Retained Earnings
| 1,203.759 | 1,265.222 | 1,200.071 | 1,166.133 | 1,093.922 | 1,027.562 | 911.516 | 759.324 | 638.355 | 443.249 | 291.802 | 193.066 | 123.814 | 50.487 | 142.845 | 90.573 |
Accumulated Other Comprehensive Income/Loss
| 264.116 | 306.065 | 256.872 | 288.447 | 273.249 | 146.446 | 128.476 | 105.573 | 83.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 560.195 | 455.43 | 459.169 | 163.742 | 163.716 | 345.594 | 246.274 | 246.274 | 246.274 | 633.266 | 613.367 | 737.425 | 112.323 | 104.176 | 15.872 | 10.064 |
Total Shareholders Equity
| 2,663.831 | 2,656.829 | 2,546.169 | 2,223.223 | 2,135.784 | 2,124.491 | 1,891.147 | 1,716.051 | 1,573.116 | 1,351.461 | 1,180.115 | 1,067.964 | 339.23 | 257.755 | 178.717 | 120.636 |
Total Equity
| 2,670.123 | 2,663.49 | 2,554.09 | 2,232.254 | 2,145.097 | 2,131.681 | 1,897.758 | 1,720.957 | 1,583.49 | 1,355.451 | 1,180.115 | 1,067.964 | 339.23 | 257.755 | 178.717 | 120.636 |
Total Liabilities & Shareholders Equity
| 3,156.093 | 3,456.753 | 3,436.304 | 3,240.848 | 3,053.074 | 2,903.843 | 2,198.704 | 1,978.147 | 1,813.191 | 1,622.96 | 1,345.569 | 1,161.415 | 434.007 | 364.7 | 279.579 | 226.93 |