Shenzhen Mason Technologies Co.,Ltd
SZSE:002654.SZ
15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,045.37 | 1,082.908 | 916.163 | 782.088 | 1,268.814 | 1,248.888 | 935.277 | 1,486.541 | 666.189 | 828.655 | 766.265 | 1,166.346 | 1,321.92 | 908.685 | 1,014.233 | 1,183.268 | 1,061.85 | 977.224 | 937.475 | 1,181.46 | 1,060.369 | 1,074.127 | 863.818 | 1,159.334 | 1,262.058 | 1,187.902 | 967.73 | 980.26 | 781.187 | 813.766 | 466.919 | 545.57 | 441.272 | 394.736 | 188.597 | 284.511 | 246.38 | 202.485 | 105.634 | 123.435 | 145.277 | 158.196 | 96.352 | 126.154 | 108.512 | 113.649 | 88.072 | 99.992 | 92.331 | 106.08 | 90.103 | 90.12 | 94.125 | 117.632 | 72.568 |
Cost of Revenue
| 941.248 | 950.92 | 815.089 | 654.439 | 1,159.779 | 1,145.125 | 867.324 | 1,396.151 | 591.655 | 746.515 | 670.542 | 1,014.685 | 1,172.578 | 770.78 | 826.901 | 896.604 | 914.588 | 821.247 | 826.985 | 958.833 | 910.332 | 909.208 | 736.907 | 1,068.753 | 1,057.761 | 966.308 | 837.716 | 732.5 | 638.464 | 670.601 | 368.548 | 391.143 | 305.659 | 277.855 | 132.072 | 191.228 | 184.057 | 138.945 | 75.791 | 90.295 | 107.096 | 114.016 | 67.687 | 89.691 | 74.336 | 80.253 | 62.154 | 77.928 | 69.902 | 76.787 | 62.986 | 64.012 | 67.448 | 81.878 | 50.07 |
Gross Profit
| 104.122 | 131.988 | 101.075 | 127.649 | 109.035 | 103.763 | 67.954 | 90.39 | 74.534 | 82.14 | 95.723 | 151.661 | 149.343 | 137.904 | 187.332 | 286.664 | 147.262 | 155.977 | 110.49 | 222.628 | 150.037 | 164.919 | 126.91 | 90.581 | 204.297 | 221.594 | 130.014 | 247.76 | 142.723 | 143.165 | 98.371 | 154.427 | 135.613 | 116.881 | 56.525 | 93.282 | 62.323 | 63.54 | 29.843 | 33.14 | 38.181 | 44.18 | 28.665 | 36.462 | 34.176 | 33.395 | 25.918 | 22.064 | 22.429 | 29.293 | 27.117 | 26.108 | 26.678 | 35.754 | 22.498 |
Gross Profit Ratio
| 0.1 | 0.122 | 0.11 | 0.163 | 0.086 | 0.083 | 0.073 | 0.061 | 0.112 | 0.099 | 0.125 | 0.13 | 0.113 | 0.152 | 0.185 | 0.242 | 0.139 | 0.16 | 0.118 | 0.188 | 0.141 | 0.154 | 0.147 | 0.078 | 0.162 | 0.187 | 0.134 | 0.253 | 0.183 | 0.176 | 0.211 | 0.283 | 0.307 | 0.296 | 0.3 | 0.328 | 0.253 | 0.314 | 0.283 | 0.268 | 0.263 | 0.279 | 0.298 | 0.289 | 0.315 | 0.294 | 0.294 | 0.221 | 0.243 | 0.276 | 0.301 | 0.29 | 0.283 | 0.304 | 0.31 |
Reseach & Development Expenses
| 28.507 | 31.636 | 27.245 | 42.196 | 35.184 | 31.596 | 31.486 | 51.013 | 24.32 | 36.342 | 28.418 | 44.844 | 25.678 | 24.818 | 28.529 | 43.105 | 24.581 | 24.522 | 22.412 | 28.672 | 31.7 | 30.21 | 26.302 | 55.511 | 39.039 | 118.772 | 20.608 | 175.447 | 20.727 | 32.245 | 0 | 68.831 | 0 | 23.76 | 0 | 15.67 | 10.135 | 15.843 | 0 | 8.139 | 4.674 | 6.802 | 0 | 13.829 | 0 | 7.013 | 0 | 12.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -22.791 | 42.754 | -89.207 | 109.508 | -19.24 | 41.684 | -90.212 | 104.15 | -22.348 | 41.441 | -93.121 | 108.779 | -17.403 | 42.326 | -50.432 | 41.59 | -17.917 | 36.989 | -69.275 | 38.025 | -27.169 | 38.278 | -58.443 | 46.142 | -32.32 | 54.179 | -108.542 | 47.913 | -24.363 | 42.219 | -61.778 | 46.128 | -16.703 | 29.342 | -48.68 | 25.863 | -8.943 | 18.234 | -21.125 | 13.73 | -3.917 | 10.216 | -13.043 | 9.112 | -2.465 | 8.167 | -12.965 | 7.323 | 7.446 | 7.049 | -13.149 | 5.735 | -2.789 | 5.16 |
Selling & Marketing Expenses
| 0 | 25.926 | 20.035 | 35.383 | 30.666 | 25.359 | 22.905 | 28.645 | 27.216 | 32.087 | 25.948 | 36.468 | 27.423 | 26.185 | 23.726 | 30.837 | 23.979 | 22.01 | 16.667 | 42.088 | 22.87 | 23.414 | 27.252 | 48.908 | 29.758 | 26.72 | 23.027 | 34.559 | 23.528 | 24.6 | 20.113 | 39.565 | 18.128 | 22.413 | 15.757 | 22.554 | 18.999 | 12.539 | 6.707 | 10.034 | 10.566 | 8.698 | 8.061 | 14.149 | 9.565 | 8.703 | 5.653 | 7.01 | 6.319 | 5.837 | 4.294 | 4.542 | 3.855 | 4.792 | 3.208 |
SG&A
| 68.053 | 3.135 | 62.789 | -53.824 | 140.174 | 6.119 | 64.589 | -61.567 | 131.366 | 9.74 | 67.388 | -56.653 | 136.203 | 8.782 | 66.051 | -19.595 | 65.569 | 4.092 | 53.656 | -27.187 | 60.894 | -3.756 | 65.53 | -9.534 | 75.9 | -5.6 | 77.206 | -73.983 | 71.442 | 0.237 | 62.332 | -22.213 | 64.255 | 5.71 | 45.099 | -26.126 | 44.862 | 3.596 | 24.941 | -11.091 | 24.296 | 4.781 | 18.277 | 1.105 | 18.677 | 6.238 | 13.82 | -5.954 | 13.643 | 13.283 | 11.343 | -8.607 | 9.59 | 2.003 | 8.368 |
Other Expenses
| -3.715 | -0.109 | 6.924 | 21.56 | 43.888 | 12.551 | -1.342 | 149.3 | -68.58 | 58.679 | -4.908 | 150.918 | -62.906 | 2.588 | 0.519 | 147.979 | -0.169 | -23.935 | -0.527 | 44.182 | 0.029 | -17.185 | -0.023 | -185.721 | -0.155 | -1.5 | 1.377 | -4.452 | 1.047 | -0.177 | 7.63 | 3.611 | 3.632 | 2.321 | 2.41 | 3.856 | 1.718 | 1.467 | 0.975 | 2.022 | 0.96 | 0.785 | 1.313 | 3.015 | 3.745 | 1.802 | 3.092 | 1.625 | 1.905 | 1.102 | 0.821 | 0.176 | 1.37 | 0.017 | 0.55 |
Operating Expenses
| 100.275 | 99.355 | 88.057 | 136.208 | 107.611 | 102.978 | 94.733 | 138.747 | 87.106 | 104.761 | 90.898 | 139.109 | 98.975 | 90.785 | 91.768 | 140.262 | 84.73 | 78.451 | 71.179 | 116.225 | 89.956 | 76.79 | 94.437 | 172.609 | 114.826 | 117.048 | 77.926 | 121.636 | 73.087 | 68.604 | 66.415 | 112.038 | 66.643 | 54.089 | 46.458 | 60.693 | 46.949 | 35.295 | 25.944 | 29.402 | 25.382 | 20.932 | 18.935 | 29.012 | 19.299 | 19.655 | 14.379 | 16.531 | 13.875 | 14.121 | 11.798 | 11.49 | 9.927 | 12.895 | 8.444 |
Operating Income
| 3.847 | 2.41 | -0.638 | -28.946 | 19.576 | -4.949 | -27.461 | -138.038 | -12.572 | -22.621 | -9.592 | -452.19 | 3.469 | 9.706 | 71.605 | -67.776 | 39.526 | 45.383 | -7.341 | -82.351 | 38.932 | 77.335 | 32.768 | -1,120.416 | 52.45 | 64.442 | 59.458 | 23.387 | 61.033 | 60.711 | 26.85 | 28.05 | 64.443 | 64.453 | 7.622 | 25.138 | 12.802 | 21.323 | 0.924 | 3.442 | 9.052 | 18.359 | 9.076 | 6.011 | 12.4 | 11.233 | 9.603 | 3.419 | 8.02 | 14.674 | 13.054 | 13.223 | 15.778 | 20.418 | 11.168 |
Operating Income Ratio
| 0.004 | 0.002 | -0.001 | -0.037 | 0.015 | -0.004 | -0.029 | -0.093 | -0.019 | -0.027 | -0.013 | -0.388 | 0.003 | 0.011 | 0.071 | -0.057 | 0.037 | 0.046 | -0.008 | -0.07 | 0.037 | 0.072 | 0.038 | -0.966 | 0.042 | 0.054 | 0.061 | 0.024 | 0.078 | 0.075 | 0.058 | 0.051 | 0.146 | 0.163 | 0.04 | 0.088 | 0.052 | 0.105 | 0.009 | 0.028 | 0.062 | 0.116 | 0.094 | 0.048 | 0.114 | 0.099 | 0.109 | 0.034 | 0.087 | 0.138 | 0.145 | 0.147 | 0.168 | 0.174 | 0.154 |
Total Other Income Expenses Net
| -9.215 | -0.109 | 6.924 | -11.254 | 56.498 | -0.059 | 0.073 | 1.883 | -19.238 | -35.617 | 1.447 | 1.504 | 0.057 | -34.036 | -23.439 | -108.7 | -23.175 | -32.543 | -47.179 | -144.572 | -21.12 | -8.135 | 0.271 | -1,185.404 | -37.176 | -41.603 | 8.747 | -104.138 | -7.888 | -14.887 | 0.665 | -13.23 | -1.691 | 3.924 | -1.305 | -4.705 | -1.49 | -6.239 | -2 | 1.527 | -2.787 | -4.122 | 0.659 | 1.108 | 1.254 | -0.706 | 1.157 | -0.496 | 1.37 | 0.605 | -1.445 | -1.219 | 0.397 | -2.429 | -2.337 |
Income Before Tax
| -5.368 | 2.301 | 6.286 | -7.386 | 76.074 | -5.008 | -27.388 | -136.154 | -31.81 | -58.238 | -8.145 | -450.686 | 3.525 | 13.083 | 72.124 | 37.702 | 39.357 | 44.983 | -7.868 | -38.169 | 38.961 | 79.994 | 32.745 | -1,267.432 | 52.295 | 62.942 | 60.835 | 21.986 | 61.748 | 59.674 | 32.621 | 29.159 | 67.279 | 66.716 | 8.762 | 27.884 | 13.885 | 22.006 | 1.899 | 5.265 | 10.012 | 19.126 | 10.389 | 8.558 | 16.131 | 13.035 | 12.696 | 5.037 | 9.925 | 15.777 | 13.874 | 13.399 | 17.148 | 20.43 | 11.718 |
Income Before Tax Ratio
| -0.005 | 0.002 | 0.007 | -0.009 | 0.06 | -0.004 | -0.029 | -0.092 | -0.048 | -0.07 | -0.011 | -0.386 | 0.003 | 0.014 | 0.071 | 0.032 | 0.037 | 0.046 | -0.008 | -0.032 | 0.037 | 0.074 | 0.038 | -1.093 | 0.041 | 0.053 | 0.063 | 0.022 | 0.079 | 0.073 | 0.07 | 0.053 | 0.152 | 0.169 | 0.046 | 0.098 | 0.056 | 0.109 | 0.018 | 0.043 | 0.069 | 0.121 | 0.108 | 0.068 | 0.149 | 0.115 | 0.144 | 0.05 | 0.107 | 0.149 | 0.154 | 0.149 | 0.182 | 0.174 | 0.161 |
Income Tax Expense
| -5.432 | -6.242 | 0.762 | 11.693 | 11.771 | -4.789 | -6.563 | -21.381 | -7.092 | -4.14 | -2.568 | -7.951 | -4.636 | -3.962 | 7.636 | 2.946 | -0.395 | 1.894 | -5.942 | 25.881 | -0.072 | 1.265 | 2.802 | 3.767 | 6.164 | 8.545 | 5.087 | 16.457 | 4.589 | 8.093 | 5.877 | 2.082 | 11.399 | 11.887 | 0.807 | 4.5 | 1.462 | 3.447 | -0.398 | -0.324 | 1.419 | 3.229 | 1.315 | 1.036 | 2.085 | 1.695 | 1.819 | 0.804 | 1.354 | 2.2 | 1.768 | 1.438 | 2.59 | 3.066 | 1.531 |
Net Income
| 4.469 | 17.187 | 11.621 | -20.575 | 72.61 | 5.022 | -20.825 | -114.773 | -24.717 | -54.098 | -5.577 | -442.736 | 6.516 | 21.592 | 44.543 | 4.026 | 37.729 | 42.66 | -3.407 | -82.119 | 39.516 | 74.951 | 33.303 | -1,274.425 | 39.62 | 45.522 | 55.206 | 4.604 | 55.432 | 49.728 | 26.366 | 25.956 | 54.008 | 55.048 | 8.295 | 23.338 | 12.408 | 18.547 | 2.187 | 6.291 | 8.948 | 15.707 | 9.459 | 7.742 | 14.196 | 11.635 | 10.876 | 4.232 | 8.571 | 13.576 | 12.107 | 11.961 | 14.558 | 17.363 | 10.187 |
Net Income Ratio
| 0.004 | 0.016 | 0.013 | -0.026 | 0.057 | 0.004 | -0.022 | -0.077 | -0.037 | -0.065 | -0.007 | -0.38 | 0.005 | 0.024 | 0.044 | 0.003 | 0.036 | 0.044 | -0.004 | -0.07 | 0.037 | 0.07 | 0.039 | -1.099 | 0.031 | 0.038 | 0.057 | 0.005 | 0.071 | 0.061 | 0.056 | 0.048 | 0.122 | 0.139 | 0.044 | 0.082 | 0.05 | 0.092 | 0.021 | 0.051 | 0.062 | 0.099 | 0.098 | 0.061 | 0.131 | 0.102 | 0.123 | 0.042 | 0.093 | 0.128 | 0.134 | 0.133 | 0.155 | 0.148 | 0.14 |
EPS
| 0.005 | 0.02 | 0.014 | -0.018 | 0.086 | 0.006 | -0.024 | -0.13 | -0.029 | -0.066 | -0.007 | -0.51 | 0.01 | 0.025 | 0.051 | 0.004 | 0.04 | 0.049 | -0.004 | -0.084 | 0.04 | 0.09 | 0.04 | -1.61 | 0.05 | 0.058 | 0.07 | 0.006 | 0.07 | 0.061 | 0.03 | 0.034 | 0.07 | 0.066 | 0.011 | 0.031 | 0.02 | 0.028 | 0.004 | 0.012 | 0.017 | 0.028 | 0.017 | 0.015 | 0.027 | 0.021 | 0.02 | 0.008 | 0.017 | 0.032 | 0.013 | 0.03 | 0.037 | 0.043 | 0.025 |
EPS Diluted
| 0.005 | 0.02 | 0.014 | -0.018 | 0.086 | 0.006 | -0.024 | -0.13 | -0.029 | -0.063 | -0.007 | -0.6 | 0.01 | 0.025 | 0.051 | 0.004 | 0.04 | 0.049 | -0.004 | -0.083 | 0.04 | 0.09 | 0.04 | -1.61 | 0.05 | 0.058 | 0.07 | 0.006 | 0.07 | 0.061 | 0.03 | 0.034 | 0.07 | 0.066 | 0.011 | 0.031 | 0.02 | 0.028 | 0.004 | 0.012 | 0.017 | 0.028 | 0.017 | 0.015 | 0.027 | 0.021 | 0.02 | 0.008 | 0.017 | 0.032 | 0.013 | 0.03 | 0.037 | 0.043 | 0.025 |
EBITDA
| 8.938 | 32.45 | 19.62 | 23.256 | 84.874 | 14.55 | -25.378 | -45.254 | -11.726 | -19.858 | 4.85 | 21.937 | 50.22 | 48.669 | 95.664 | 286.4 | 60.904 | 52.17 | 39.213 | 197.054 | 71.088 | 121.816 | 28.656 | -271.924 | 90.278 | 143.106 | 54.483 | 109.407 | 76.969 | 80.783 | 40.257 | 62.277 | 75.955 | 71.823 | 14.695 | 40.049 | 19.495 | 30.646 | 5.444 | 1.359 | 15.704 | 25.355 | 10.705 | 12.073 | 17.23 | 16.475 | 13.338 | 7.524 | 9.8 | 16.161 | 17.466 | 11.855 | 16.816 | 20.535 | 16.018 |
EBITDA Ratio
| 0.009 | 0.03 | 0.021 | 0.03 | 0.067 | 0.012 | -0.027 | -0.03 | -0.018 | -0.024 | 0.006 | 0.019 | 0.038 | 0.054 | 0.094 | 0.242 | 0.057 | 0.053 | 0.042 | 0.167 | 0.067 | 0.113 | 0.033 | -0.235 | 0.072 | 0.12 | 0.056 | 0.112 | 0.099 | 0.099 | 0.086 | 0.114 | 0.172 | 0.182 | 0.078 | 0.141 | 0.079 | 0.151 | 0.052 | 0.011 | 0.108 | 0.16 | 0.111 | 0.096 | 0.159 | 0.145 | 0.151 | 0.075 | 0.106 | 0.152 | 0.194 | 0.132 | 0.179 | 0.175 | 0.221 |