Shenzhen Mason Technologies Co.,Ltd

SZSE:002654.SZ

15 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Revenue 1,045.371,082.908916.163782.0881,268.8141,248.888935.2771,486.541666.189828.655766.2651,166.3461,321.92908.6851,014.2331,183.2681,061.85977.224937.4751,181.461,060.3691,074.127863.8181,159.3341,262.0581,187.902967.73980.26781.187813.766466.919545.57441.272394.736188.597284.511246.38202.485105.634123.435145.277158.19696.352126.154108.512113.64988.07299.99292.331106.0890.10390.1294.125117.63272.568
Cost of Revenue 941.248950.92815.089654.4391,159.7791,145.125867.3241,396.151591.655746.515670.5421,014.6851,172.578770.78826.901896.604914.588821.247826.985958.833910.332909.208736.9071,068.7531,057.761966.308837.716732.5638.464670.601368.548391.143305.659277.855132.072191.228184.057138.94575.79190.295107.096114.01667.68789.69174.33680.25362.15477.92869.90276.78762.98664.01267.44881.87850.07
Gross Profit 104.122131.988101.075127.649109.035103.76367.95490.3974.53482.1495.723151.661149.343137.904187.332286.664147.262155.977110.49222.628150.037164.919126.9190.581204.297221.594130.014247.76142.723143.16598.371154.427135.613116.88156.52593.28262.32363.5429.84333.1438.18144.1828.66536.46234.17633.39525.91822.06422.42929.29327.11726.10826.67835.75422.498
Gross Profit Ratio 0.10.1220.110.1630.0860.0830.0730.0610.1120.0990.1250.130.1130.1520.1850.2420.1390.160.1180.1880.1410.1540.1470.0780.1620.1870.1340.2530.1830.1760.2110.2830.3070.2960.30.3280.2530.3140.2830.2680.2630.2790.2980.2890.3150.2940.2940.2210.2430.2760.3010.290.2830.3040.31
Reseach & Development Expenses 28.50731.63627.24542.19635.18431.59631.48651.01324.3236.34228.41844.84425.67824.81828.52943.10524.58124.52222.41228.67231.730.2126.30255.51139.039118.77220.608175.44720.72732.245068.831023.76015.6710.13515.84308.1394.6746.802013.82907.013012.630000000
General & Administrative Expenses 0-22.79142.754-89.207109.508-19.2441.684-90.212104.15-22.34841.441-93.121108.779-17.40342.326-50.43241.59-17.91736.989-69.27538.025-27.16938.278-58.44346.142-32.3254.179-108.54247.913-24.36342.219-61.77846.128-16.70329.342-48.6825.863-8.94318.234-21.12513.73-3.91710.216-13.0439.112-2.4658.167-12.9657.3237.4467.049-13.1495.735-2.7895.16
Selling & Marketing Expenses 025.92620.03535.38330.66625.35922.90528.64527.21632.08725.94836.46827.42326.18523.72630.83723.97922.0116.66742.08822.8723.41427.25248.90829.75826.7223.02734.55923.52824.620.11339.56518.12822.41315.75722.55418.99912.5396.70710.03410.5668.6988.06114.1499.5658.7035.6537.016.3195.8374.2944.5423.8554.7923.208
SG&A 68.0533.13562.789-53.824140.1746.11964.589-61.567131.3669.7467.388-56.653136.2038.78266.051-19.59565.5694.09253.656-27.18760.894-3.75665.53-9.53475.9-5.677.206-73.98371.4420.23762.332-22.21364.2555.7145.099-26.12644.8623.59624.941-11.09124.2964.78118.2771.10518.6776.23813.82-5.95413.64313.28311.343-8.6079.592.0038.368
Other Expenses -3.715-0.1096.92421.5643.88812.551-1.342149.3-68.5858.679-4.908150.918-62.9062.5880.519147.979-0.169-23.935-0.52744.1820.029-17.185-0.023-185.721-0.155-1.51.377-4.4521.047-0.1777.633.6113.6322.3212.413.8561.7181.4670.9752.0220.960.7851.3133.0153.7451.8023.0921.6251.9051.1020.8210.1761.370.0170.55
Operating Expenses 100.27599.35588.057136.208107.611102.97894.733138.74787.106104.76190.898139.10998.97590.78591.768140.26284.7378.45171.179116.22589.95676.7994.437172.609114.826117.04877.926121.63673.08768.60466.415112.03866.64354.08946.45860.69346.94935.29525.94429.40225.38220.93218.93529.01219.29919.65514.37916.53113.87514.12111.79811.499.92712.8958.444
Operating Income 3.8472.41-0.638-28.94619.576-4.949-27.461-138.038-12.572-22.621-9.592-452.193.4699.70671.605-67.77639.52645.383-7.341-82.35138.93277.33532.768-1,120.41652.4564.44259.45823.38761.03360.71126.8528.0564.44364.4537.62225.13812.80221.3230.9243.4429.05218.3599.0766.01112.411.2339.6033.4198.0214.67413.05413.22315.77820.41811.168
Operating Income Ratio 0.0040.002-0.001-0.0370.015-0.004-0.029-0.093-0.019-0.027-0.013-0.3880.0030.0110.071-0.0570.0370.046-0.008-0.070.0370.0720.038-0.9660.0420.0540.0610.0240.0780.0750.0580.0510.1460.1630.040.0880.0520.1050.0090.0280.0620.1160.0940.0480.1140.0990.1090.0340.0870.1380.1450.1470.1680.1740.154
Total Other Income Expenses Net -9.215-0.1096.924-11.25456.498-0.0590.0731.883-19.238-35.6171.4471.5040.057-34.036-23.439-108.7-23.175-32.543-47.179-144.572-21.12-8.1350.271-1,185.404-37.176-41.6038.747-104.138-7.888-14.8870.665-13.23-1.6913.924-1.305-4.705-1.49-6.239-21.527-2.787-4.1220.6591.1081.254-0.7061.157-0.4961.370.605-1.445-1.2190.397-2.429-2.337
Income Before Tax -5.3682.3016.286-7.38676.074-5.008-27.388-136.154-31.81-58.238-8.145-450.6863.52513.08372.12437.70239.35744.983-7.868-38.16938.96179.99432.745-1,267.43252.29562.94260.83521.98661.74859.67432.62129.15967.27966.7168.76227.88413.88522.0061.8995.26510.01219.12610.3898.55816.13113.03512.6965.0379.92515.77713.87413.39917.14820.4311.718
Income Before Tax Ratio -0.0050.0020.007-0.0090.06-0.004-0.029-0.092-0.048-0.07-0.011-0.3860.0030.0140.0710.0320.0370.046-0.008-0.0320.0370.0740.038-1.0930.0410.0530.0630.0220.0790.0730.070.0530.1520.1690.0460.0980.0560.1090.0180.0430.0690.1210.1080.0680.1490.1150.1440.050.1070.1490.1540.1490.1820.1740.161
Income Tax Expense -5.432-6.2420.76211.69311.771-4.789-6.563-21.381-7.092-4.14-2.568-7.951-4.636-3.9627.6362.946-0.3951.894-5.94225.881-0.0721.2652.8023.7676.1648.5455.08716.4574.5898.0935.8772.08211.39911.8870.8074.51.4623.447-0.398-0.3241.4193.2291.3151.0362.0851.6951.8190.8041.3542.21.7681.4382.593.0661.531
Net Income 4.46917.18711.621-20.57572.615.022-20.825-114.773-24.717-54.098-5.577-442.7366.51621.59244.5434.02637.72942.66-3.407-82.11939.51674.95133.303-1,274.42539.6245.52255.2064.60455.43249.72826.36625.95654.00855.0488.29523.33812.40818.5472.1876.2918.94815.7079.4597.74214.19611.63510.8764.2328.57113.57612.10711.96114.55817.36310.187
Net Income Ratio 0.0040.0160.013-0.0260.0570.004-0.022-0.077-0.037-0.065-0.007-0.380.0050.0240.0440.0030.0360.044-0.004-0.070.0370.070.039-1.0990.0310.0380.0570.0050.0710.0610.0560.0480.1220.1390.0440.0820.050.0920.0210.0510.0620.0990.0980.0610.1310.1020.1230.0420.0930.1280.1340.1330.1550.1480.14
EPS 0.0050.020.014-0.0180.0860.006-0.024-0.13-0.029-0.066-0.007-0.510.010.0250.0510.0040.040.049-0.004-0.0840.040.090.04-1.610.050.0580.070.0060.070.0610.030.0340.070.0660.0110.0310.020.0280.0040.0120.0170.0280.0170.0150.0270.0210.020.0080.0170.0320.0130.030.0370.0430.025
EPS Diluted 0.0050.020.014-0.0180.0860.006-0.024-0.13-0.029-0.063-0.007-0.60.010.0250.0510.0040.040.049-0.004-0.0830.040.090.04-1.610.050.0580.070.0060.070.0610.030.0340.070.0660.0110.0310.020.0280.0040.0120.0170.0280.0170.0150.0270.0210.020.0080.0170.0320.0130.030.0370.0430.025
EBITDA 8.93832.4519.6223.25684.87414.55-25.378-45.254-11.726-19.8584.8521.93750.2248.66995.664286.460.90452.1739.213197.05471.088121.81628.656-271.92490.278143.10654.483109.40776.96980.78340.25762.27775.95571.82314.69540.04919.49530.6465.4441.35915.70425.35510.70512.07317.2316.47513.3387.5249.816.16117.46611.85516.81620.53516.018
EBITDA Ratio 0.0090.030.0210.030.0670.012-0.027-0.03-0.018-0.0240.0060.0190.0380.0540.0940.2420.0570.0530.0420.1670.0670.1130.033-0.2350.0720.120.0560.1120.0990.0990.0860.1140.1720.1820.0780.1410.0790.1510.0520.0110.1080.160.1110.0960.1590.1450.1510.0750.1060.1520.1940.1320.1790.1750.221