Suzhou Yangtze New Materials Co., Ltd.
SZSE:002652.SZ
3.16 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.784 | 20.272 | -4.384 | 48.811 | -3.838 | -6.929 | -1.041 | -12.795 | -6.766 | -9.848 | -6.805 | -57.197 | 2.11 | 0.855 | 3.236 | -101.459 | -5.643 | -2.269 | -11.454 | -330.036 | -3.229 | 4.283 | 11.366 | -9.415 | 11.95 | 16.015 | 21.054 | 25.033 | 10.483 | 19.823 | 29.961 | 19.578 | 30.983 | 20.712 | 10.002 | -1.077 | 15.641 | 18.885 | 7.76 | 10.054 | 8.674 | 10.077 | 8.043 | 5.254 | 9.907 | 12.257 | 8.78 | 11.914 | 5.454 | 13.07 | 10.808 | 17.428 | 7.397 | 19.326 | 14.492 |
Depreciation & Amortization
| 0 | 3.794 | 3.794 | 17.643 | -8.796 | 3.776 | 3.776 | 3.915 | 3.915 | 4.547 | 4.547 | 17.647 | -8.763 | 6.058 | 6.058 | 26.194 | -6.558 | 6.558 | 0 | 77.758 | -40.759 | 40.759 | 0 | 81.831 | -29.727 | 29.727 | 0 | 69.114 | -20.078 | 20.078 | 0 | 54.723 | -25.584 | 25.584 | 0 | 43.57 | -8.137 | 8.137 | 0 | 29.233 | -5.869 | 5.869 | 0 | 24.715 | -5.915 | 5.915 | 0 | 24.635 | -5.935 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 68.731 | 0 | 16.708 | -30.712 | 30.712 | 0 | 8.871 | -2.847 | 2.847 | 0 | 87.971 | 47.671 | -47.671 | 0 | -138.322 | 105.846 | -105.846 | 0 | 48.139 | -297.367 | 297.367 | 0 | -21.44 | -632.824 | 632.824 | 0 | -351.203 | -554.341 | 554.341 | 0 | -190.006 | 18.005 | -18.005 | 0 | -281.681 | -175.446 | 175.446 | 0 | -52.533 | -135.476 | 135.476 | 0 | -72.693 | -168.414 | 168.414 | 0 | -107.095 | -63.643 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 54.856 | 0 | 14.234 | -22.403 | 22.403 | 0 | 11.746 | -9.854 | 9.854 | 0 | 78.249 | 22.006 | -22.006 | 0 | -193.09 | 218.539 | -218.539 | 0 | 137.644 | 229.992 | -229.992 | 0 | -232.714 | 565.55 | -565.55 | 0 | 25.905 | -28.187 | 28.187 | 0 | 38.813 | -25.921 | 25.921 | 0 | -166.287 | 514.797 | -514.797 | 0 | 21.443 | 430.192 | -430.192 | 0 | -76.572 | 444.833 | -444.833 | 0 | -74.288 | 496.593 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 13.876 | 0 | 2.474 | -8.309 | 8.309 | 0 | -2.875 | 7.007 | -7.007 | 0 | 3.122 | 25.68 | -25.68 | 0 | 54.768 | -112.693 | 112.693 | 0 | -89.505 | -527.359 | 527.359 | 0 | 211.273 | -1,198.375 | 1,198.375 | 0 | -377.107 | -526.154 | 526.154 | 0 | -228.82 | 43.926 | -43.926 | 0 | -115.393 | -690.306 | 690.306 | 0 | -73.976 | -565.668 | 565.668 | 0 | 3.879 | -613.247 | 613.247 | 0 | -32.807 | -560.236 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.575 | -5.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.575 | 5.575 | 0 | 6.599 | -0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -7.403 | 25.58 | 32.278 | -66.243 | 23.907 | 6.477 | -3.776 | -12.786 | -1.067 | -7.394 | 30.772 | -85.6 | -2.11 | -0.855 | -3.236 | 101.459 | 5.643 | 2.269 | 11.454 | 330.036 | 3.229 | -4.283 | -11.366 | 9.415 | -11.95 | -16.015 | -21.054 | -25.033 | -10.483 | -19.823 | -29.961 | -19.578 | -30.983 | -20.712 | -10.002 | 1.077 | -15.641 | -18.885 | -7.76 | -10.054 | -8.674 | -10.077 | -8.043 | -5.254 | -9.907 | -12.257 | -8.78 | -11.914 | -5.454 | -13.07 | -10.808 | -17.428 | -7.397 | -19.326 | -14.492 |
Operating Cash Flow
| -11.187 | 42.059 | 27.894 | 16.919 | -19.439 | 34.037 | -1.041 | -12.795 | -6.766 | -9.848 | 23.967 | -138.542 | -58.059 | -81.39 | 83.159 | -145.428 | 197.458 | 30.08 | -26.493 | 139.937 | 1.172 | -37.288 | -154.966 | 4.507 | 159.617 | -123.923 | 109.662 | 102.513 | 113.073 | -156.907 | -13.087 | -169.335 | 283.571 | -110.027 | 33.744 | 31.665 | -25.815 | -51.466 | 44.772 | 54.982 | 43.997 | 16.251 | -0.202 | 7.753 | -7.113 | -64.732 | 32.021 | -18.882 | 25.722 | 14.327 | -224.377 | 62.246 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.224 | -0.05 | -0.125 | -0.109 | -0.14 | -0.423 | -0.055 | -0.162 | -0.107 | -0.087 | -0.022 | 2.942 | -2.399 | -0.906 | -0.052 | -0.755 | -0.509 | -1.33 | -1.971 | -144.144 | -33.4 | -27.982 | -10.922 | -5.57 | -32.463 | -15.276 | -12.441 | -100.601 | -22.465 | -14.968 | -20.137 | -187.479 | -3.639 | -29.334 | -49.855 | -110.796 | -68.923 | -9.19 | -14.876 | -5.976 | -7.293 | -23.453 | -25.526 | -39.402 | -27.205 | -2.733 | -6.111 | -5.702 | -10.603 | -7.788 | -0.521 | -3.374 | -0.039 | -1.39 | -2.948 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.258 | -8.126 | 0 | -3.132 | 74.115 | -22.38 | -40.635 | -20.175 | -85.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.781 | -61.5 | -142.55 | -31.786 | 0 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.075 | 0 | 0 | 0 | 0 | 0.653 | -0.653 | 0 | -26.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.47 | -2.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.026 | 12.9 | 0 | 3.279 | 20 | 30.443 | 10.1 | 30.817 | 0 | 0 | 0 | 8.624 | 0 | 0 | 0 | 25.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.284 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.5 | 0 | -0.721 | 1 | 3 | 10.1 | 71.83 | 14.483 | -2.714 | -2.818 | -15.887 | 50.539 | 30.511 | 9.795 | -85.901 | 74.536 | 6.495 | -1.971 | -92.149 | 45.77 | 50.648 | 1.006 | -0.001 | 4.292 | 1.41 | -12.441 | -2.908 | 2.979 | 30.575 | -20.137 | -17.559 | -3.639 | -29.334 | -49.855 | -3.782 | -4.097 | 4.097 | 0 | -1.986 | -30.012 | -23.453 | -89.239 | -1.7 | -27.205 | 0.019 | -6.111 | 0.002 | -10.603 | -7.788 | -0.521 | -3.374 | -0.039 | -1.39 | -2.948 |
Investing Cash Flow
| 1.802 | 13.35 | -0.125 | -0.83 | 20.86 | 33.02 | 10.045 | 71.668 | 6.25 | -2.801 | -5.972 | -4.32 | 25.76 | -11.029 | -10.432 | -86.656 | 74.027 | 5.165 | -1.971 | -236.293 | 12.37 | 22.665 | -9.916 | -5.571 | -28.171 | -17.337 | -14.671 | -103.225 | -24.587 | 15.607 | -20.137 | -205.038 | -3.639 | -29.334 | -49.855 | -168.359 | -134.521 | -147.643 | -46.662 | -7.962 | -7.293 | -23.453 | -25.526 | -41.102 | -27.205 | -2.714 | -6.111 | -5.699 | -10.603 | -7.788 | -0.521 | -3.374 | -0.039 | -1.39 | -2.948 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -15.15 | -5 | -26.8 | -8.38 | -131.8 | -178.399 | -221.96 | -65.669 | -252.13 | -205.7 | -336.18 | -371.14 | -111.56 | -172.381 | -58.35 | -185.084 | -5.05 | -168.296 | -543.522 | -708.248 | -228.071 | -151.109 | -235.165 | -857.222 | -204.787 | -50.092 | -250.925 | -393.532 | -1.002 | -200.027 | -114.652 | -157.18 | -65.499 | -259.321 | -75 | -219.35 | -15.31 | -52.714 | -202.247 | -43 | -169.82 | -237 | -90 | -84 | -67 | 0 | -157 | -12 | -39.2 | 0 | -38 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.102 | -3.019 | -2.278 | -5.171 | -3.194 | -3.72 | -4.444 | -5.437 | -5.086 | -5.058 | -4.162 | -1.651 | -5.162 | -4.216 | -3.536 | -28.898 | -3.119 | -20.937 | -23.246 | -11.108 | -26.478 | -27.606 | -22.822 | -10.562 | -20.91 | -53.01 | -22.608 | -26.878 | -9.374 | -51.174 | -24.304 | -23.713 | -1.632 | -29.578 | -4.659 | -6.992 | -2.625 | -9.915 | -1.046 | -1.149 | -2.424 | -18.518 | -1.233 | -0.999 | -0.964 | -16.002 | -1.306 | -0.721 | -0.479 | -10.668 | -0.49 | -0.18 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -3.019 | -2.278 | -18.277 | 126.194 | 113.806 | 187.6 | 56.604 | 222.843 | 217.013 | 324.376 | 496.391 | 138.491 | 159.971 | 69.99 | 252.848 | -57.368 | 138.959 | 613.691 | 823.425 | 247.814 | 181.612 | 378.507 | 711.691 | 200.28 | 177.831 | 171.09 | 301.083 | -35.374 | 367.267 | 164.721 | 321.814 | 121.369 | 357.887 | 45.381 | 203.847 | 207.576 | 288.021 | 122 | 90 | 96.82 | 311 | 106 | 121.8 | 70 | 37 | 119 | 2.05 | 89.2 | 0 | 265.123 | 10 | 0 | 0 | 0 |
Financing Cash Flow
| -17.252 | -8.019 | -29.078 | -21.649 | -8.801 | -68.312 | -38.804 | -14.502 | -34.374 | 6.255 | -15.965 | 123.6 | 21.768 | -16.626 | 8.104 | 38.867 | -65.537 | -50.273 | 46.923 | 104.069 | -6.734 | 2.898 | 120.519 | -156.093 | -25.418 | 74.729 | -102.444 | -119.327 | -45.75 | 116.067 | 25.766 | 140.921 | 54.238 | 68.988 | -34.278 | -22.494 | 189.641 | 225.392 | -81.293 | 45.851 | -75.424 | 55.482 | 14.767 | 36.801 | 2.036 | 20.998 | -39.306 | -10.671 | 49.521 | -10.668 | 226.633 | 9.82 | 7.992 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.001 | 0 | 0 | 0.003 | -0.012 | -0.023 | -0.003 | -0.027 | 0.016 | 0.095 | 0.014 | -1.313 | 0.559 | 0.22 | 0.081 | 9.377 | -9.38 | -0.195 | -0.006 | 2.467 | 0.035 | -0.218 | -0.15 | 14.413 | 0.204 | 0.712 | -0.455 | -3.757 | -0.289 | -0.083 | 0.015 | 32.892 | -0.267 | 0.484 | -0.007 | -14.801 | 5.531 | 0.161 | 0.089 | 0.019 | -0.031 | 0.073 | -0.003 | -0.015 | -0.205 | -0.045 | -0.055 | -0.242 | 0.032 | 0.027 | -0.026 | -0.019 | -0.094 | -0.297 | -0.076 |
Net Change In Cash
| -26.638 | 47.39 | -1.309 | -5.557 | -7.391 | -1.279 | -25.508 | 31.136 | 7.544 | -8.741 | 2.045 | -20.575 | -9.972 | -108.826 | 80.912 | -183.841 | 196.569 | -15.223 | 18.454 | 10.179 | 6.843 | -11.943 | -44.513 | -142.744 | 106.232 | -65.818 | -7.908 | -123.795 | 42.447 | -25.316 | -7.444 | -200.561 | 333.903 | -69.889 | -50.396 | -173.989 | 34.836 | 26.444 | -83.094 | 92.889 | -38.751 | 48.353 | -10.964 | 3.437 | -32.488 | -46.494 | -13.45 | -35.494 | 64.672 | -4.102 | 1.71 | 68.673 | -59.757 | 64.427 | -77.693 |
Cash At End Of Period
| 22.401 | 49.039 | 1.65 | 2.959 | 8.516 | 15.907 | 17.186 | 42.695 | 11.558 | 4.014 | 12.755 | 10.71 | 31.285 | 41.257 | 150.083 | 69.172 | 253.012 | 56.444 | 71.666 | 56.147 | 45.967 | 39.124 | 51.067 | 95.578 | 238.322 | 132.089 | 197.908 | 107.898 | 231.693 | 189.246 | 214.562 | 151.428 | 351.989 | 18.085 | 87.975 | 69.261 | 243.25 | 208.413 | 181.969 | 218.995 | 126.106 | 164.857 | 116.504 | 109.798 | 106.361 | 138.849 | 185.342 | 198.793 | 234.286 | 169.614 | 173.716 | 169.007 | 100.334 | 160.09 | 95.663 |