Chengdu Leejun Industrial Co., Ltd.
SZSE:002651.SZ
7.04 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 205.144 | 135.652 | 205.324 | 203.652 | 238.315 | 371.571 | 260.042 | 434.465 | 165.206 | 168.755 | 251.504 | 234.666 | 200.093 | 272.26 | 251.924 | 321.133 | 221.512 | 150.192 | 126.099 | 274.466 | 137.114 | 104.8 | 171.458 | 134.077 | 106.335 | 115.415 | 160.778 | 180.231 | 74.228 | 132.196 | 138.943 | 150.822 | 92.302 | 93.08 | 126.173 | 188.7 | 155.376 | 98.651 | 130.854 | 130.875 | 154.576 | 237.867 | 216.442 | 279.217 | 144.923 | 288.17 | 171.392 | 192.726 | 133.423 | 288.403 | 189.916 | 129.459 | 324.655 | 489.579 | 276.368 | 380.844 | 322.487 |
Cost of Revenue
| 137.546 | 83.549 | 118.831 | 117.985 | 151.506 | 215.289 | 140.718 | 268.891 | 102.777 | 95.331 | 146.396 | 144.317 | 126.656 | 158.137 | 126.153 | 189.45 | 118.674 | 84.796 | 72.921 | 149.149 | 83.188 | 60.424 | 90.488 | 80.574 | 66.62 | 49.926 | 98.537 | 94.41 | 41.114 | 79.186 | 78.858 | 78.972 | 54.171 | 42.049 | 77.269 | 91.278 | 92.768 | 47.515 | 77.74 | 68.921 | 76.028 | 109.323 | 107.756 | 137.881 | 72.168 | 144.583 | 90.257 | 97.485 | 75.07 | 135.428 | 93.15 | 72.833 | 171.381 | 228.015 | 128.87 | 177.065 | 151.486 |
Gross Profit
| 67.598 | 52.103 | 86.493 | 85.667 | 86.809 | 156.282 | 119.324 | 165.574 | 62.429 | 73.424 | 105.107 | 90.349 | 73.437 | 114.124 | 125.771 | 131.682 | 102.838 | 65.396 | 53.178 | 125.317 | 53.926 | 44.375 | 80.97 | 53.503 | 39.715 | 65.489 | 62.241 | 85.821 | 33.114 | 53.009 | 60.085 | 71.85 | 38.131 | 51.031 | 48.904 | 97.422 | 62.608 | 51.136 | 53.114 | 61.954 | 78.547 | 128.544 | 108.687 | 141.336 | 72.754 | 143.586 | 81.134 | 95.241 | 58.353 | 152.975 | 96.765 | 56.626 | 153.274 | 261.563 | 147.498 | 203.779 | 171.001 |
Gross Profit Ratio
| 0.33 | 0.384 | 0.421 | 0.421 | 0.364 | 0.421 | 0.459 | 0.381 | 0.378 | 0.435 | 0.418 | 0.385 | 0.367 | 0.419 | 0.499 | 0.41 | 0.464 | 0.435 | 0.422 | 0.457 | 0.393 | 0.423 | 0.472 | 0.399 | 0.373 | 0.567 | 0.387 | 0.476 | 0.446 | 0.401 | 0.432 | 0.476 | 0.413 | 0.548 | 0.388 | 0.516 | 0.403 | 0.518 | 0.406 | 0.473 | 0.508 | 0.54 | 0.502 | 0.506 | 0.502 | 0.498 | 0.473 | 0.494 | 0.437 | 0.53 | 0.51 | 0.437 | 0.472 | 0.534 | 0.534 | 0.535 | 0.53 |
Reseach & Development Expenses
| 8.495 | 8.583 | 7.784 | 17.67 | 7.911 | 10.011 | 8.465 | 16.423 | 7.476 | 9.932 | 7.108 | 21.584 | 7.767 | 8.389 | 6.375 | 14.413 | 5.983 | 6.143 | 2.744 | 4.208 | 6.107 | 2.762 | 2.496 | 5.552 | 2.855 | 3.295 | 2.735 | 4.899 | 2.107 | 6.468 | 0 | 25.269 | 0 | 13.442 | 0 | 24.301 | 0 | 10.385 | 0 | 27.701 | 0 | 7.679 | 0 | 28.283 | 0 | 10.306 | 0 | 23.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 45.04 | -9.67 | 17.059 | -32.57 | 45.272 | -8.682 | 16.406 | -41.486 | 53.607 | -12.043 | 19.148 | -60.095 | 71.749 | -17.579 | 24.389 | -31.045 | 17.623 | -4.133 | 11.892 | -34.634 | 19.064 | -1.453 | 14.841 | -22.062 | 12.364 | -7.27 | 13.602 | -27.251 | 13.564 | -8.116 | 12.28 | -39.485 | 15.421 | -12.104 | 16.837 | -31.335 | 13.029 | -7.907 | 13.039 | -29.791 | 15.594 | -6.828 | 12.761 | -19.485 | 13.044 | -1.191 | 9.866 | -26.707 | 16.731 | 19.077 | 14.141 | -13.391 | 12.958 | 1.41 | 10.033 | -46.919 | 7.59 |
Selling & Marketing Expenses
| 28.804 | 19.481 | 8.384 | 26.263 | 27.083 | 15.856 | 11.785 | 22.752 | 7.695 | 8.71 | 6.647 | 11.945 | 11.359 | 5.737 | 8.934 | 16.375 | 8.617 | 9.33 | 6.236 | 15.627 | 12.437 | 9.458 | 8.144 | 14.478 | 9.364 | 7.485 | 7.998 | 13.383 | 6.796 | 8.742 | 6.49 | 11.923 | 8.033 | 5.45 | 5.029 | 7.206 | 8.628 | 7.265 | 3.491 | 13.579 | 9.273 | 11.735 | 4.635 | 15.879 | 7.216 | 12.028 | 5.784 | 20.117 | 6.99 | 4.762 | 5.673 | 22.303 | 3.908 | 16.035 | 8.23 | 21.453 | 8.688 |
SG&A
| 73.844 | 32.592 | 25.443 | -6.307 | 72.354 | 7.173 | 28.19 | -18.734 | 61.301 | -3.334 | 25.794 | -48.15 | 83.108 | -11.843 | 33.323 | -14.67 | 26.24 | 5.197 | 18.128 | -19.007 | 31.501 | 8.006 | 22.985 | -7.584 | 21.729 | 0.215 | 21.6 | -13.869 | 20.36 | 0.627 | 18.769 | -27.562 | 23.454 | -6.653 | 21.866 | -24.13 | 21.657 | -0.641 | 16.53 | -16.213 | 24.867 | 4.907 | 17.395 | -3.606 | 20.26 | 10.837 | 15.65 | -6.59 | 23.721 | 23.84 | 19.813 | 8.912 | 16.866 | 17.445 | 18.263 | -25.466 | 16.277 |
Other Expenses
| -48.591 | 2.695 | 0.016 | -314.949 | 0.038 | 0.811 | -4.644 | 75.634 | -34.868 | 35.32 | -1.715 | -0.092 | 0.395 | 0.776 | 0.022 | 1.064 | 0.59 | 0.062 | -0.003 | -0.183 | 0.01 | 17.4 | 1.684 | 0.099 | 0.986 | -0.209 | -0.034 | 0.708 | 0.117 | -0.18 | 0.552 | 1.353 | 1.095 | 1.511 | 0.579 | 0.541 | 2.41 | 1.409 | 1.583 | 4.911 | 0.807 | 0.206 | 0.895 | 3.236 | 0.527 | -0.998 | 1.131 | 4.027 | 8.434 | 1.991 | 4.78 | 8.734 | -0.434 | 0.035 | 0.769 | 1.181 | 6.299 |
Operating Expenses
| 24.347 | 38.48 | 28.105 | 314.949 | 47.011 | 44.796 | 32.011 | 73.324 | 33.91 | 41.917 | 31.187 | 62.544 | 44.822 | 42.431 | 38.197 | 62.569 | 30.568 | 30.52 | 19.688 | 45.41 | 35.983 | 28.167 | 27.165 | 40.516 | 24.377 | 25.372 | 22.286 | 37.239 | 20.373 | 24.6 | 20.427 | 38.82 | 23.82 | 23.789 | 23.146 | 36.239 | 24.632 | 27.197 | 17.725 | 36.781 | 26.583 | 28.11 | 18.802 | 45.747 | 22.283 | 29.118 | 17.393 | 46.13 | 25.508 | 26.702 | 21.354 | 58.335 | 19.342 | 39.749 | 22.024 | 9.644 | 19.99 |
Operating Income
| 43.252 | 13.623 | 68.428 | -111.297 | 51.371 | 121.274 | 96.78 | 91.918 | 37.557 | 40.37 | 80.809 | 31.95 | 33.952 | 74.142 | 93.51 | 62.477 | 77.88 | 42.406 | 39.443 | 83.898 | 30.009 | 31.757 | 60.729 | 23.254 | 23.401 | 50.165 | 44.046 | 61.123 | 19.46 | 28.786 | 40.212 | 34.47 | 18.958 | 25.719 | 30.358 | 46.823 | 45.894 | 25.823 | 44.639 | 31.174 | 62.31 | 106.8 | 97.852 | 101.123 | 60.048 | 123.58 | 77.379 | 50.099 | 44.622 | 144.06 | 86.856 | 5.635 | 135.879 | 220.179 | 128.518 | 196.891 | 155.173 |
Operating Income Ratio
| 0.211 | 0.1 | 0.333 | -0.547 | 0.216 | 0.326 | 0.372 | 0.212 | 0.227 | 0.239 | 0.321 | 0.136 | 0.17 | 0.272 | 0.371 | 0.195 | 0.352 | 0.282 | 0.313 | 0.306 | 0.219 | 0.303 | 0.354 | 0.173 | 0.22 | 0.435 | 0.274 | 0.339 | 0.262 | 0.218 | 0.289 | 0.229 | 0.205 | 0.276 | 0.241 | 0.248 | 0.295 | 0.262 | 0.341 | 0.238 | 0.403 | 0.449 | 0.452 | 0.362 | 0.414 | 0.429 | 0.451 | 0.26 | 0.334 | 0.5 | 0.457 | 0.044 | 0.419 | 0.45 | 0.465 | 0.517 | 0.481 |
Total Other Income Expenses Net
| 0.052 | 15.041 | 0.016 | 2.414 | 0.038 | 0.811 | 1.233 | 4.547 | -0.05 | 0.114 | -0.116 | -0.092 | 0.395 | 0.776 | 0.022 | 1.064 | 0.59 | 0.062 | -0.003 | -0.183 | 0.01 | 16.732 | 0 | 0.099 | 0.986 | -0.209 | -0.034 | 0.789 | 0.117 | -0.041 | 0.332 | 1.058 | 0.326 | 0.85 | 0.576 | 0.034 | 2.41 | 1.409 | 1.556 | 4.902 | 0.805 | 0.178 | 0.895 | 3.228 | 0.526 | -0.998 | 14.768 | 3.958 | 20.21 | 1.916 | 4.78 | 8.734 | -0.375 | -0.024 | 0.769 | 1.157 | 6.299 |
Income Before Tax
| 43.304 | 28.664 | 68.443 | -111.593 | 51.409 | 122.085 | 98.013 | 96.464 | 37.507 | 40.484 | 80.693 | 31.858 | 34.347 | 74.918 | 93.532 | 63.541 | 78.47 | 42.468 | 39.44 | 83.715 | 30.019 | 35.592 | 60.729 | 23.353 | 24.387 | 49.956 | 44.012 | 62.159 | 19.735 | 28.525 | 40.361 | 35.529 | 19.284 | 26.569 | 30.933 | 46.857 | 48.304 | 27.232 | 46.196 | 36.076 | 63.115 | 106.978 | 98.747 | 104.351 | 60.574 | 122.582 | 78.509 | 54.057 | 53.056 | 145.976 | 91.637 | 14.369 | 135.504 | 220.154 | 129.287 | 198.048 | 161.472 |
Income Before Tax Ratio
| 0.211 | 0.211 | 0.333 | -0.548 | 0.216 | 0.329 | 0.377 | 0.222 | 0.227 | 0.24 | 0.321 | 0.136 | 0.172 | 0.275 | 0.371 | 0.198 | 0.354 | 0.283 | 0.313 | 0.305 | 0.219 | 0.34 | 0.354 | 0.174 | 0.229 | 0.433 | 0.274 | 0.345 | 0.266 | 0.216 | 0.29 | 0.236 | 0.209 | 0.285 | 0.245 | 0.248 | 0.311 | 0.276 | 0.353 | 0.276 | 0.408 | 0.45 | 0.456 | 0.374 | 0.418 | 0.425 | 0.458 | 0.28 | 0.398 | 0.506 | 0.483 | 0.111 | 0.417 | 0.45 | 0.468 | 0.52 | 0.501 |
Income Tax Expense
| 6.004 | 1.323 | 12.007 | -2.532 | 7.151 | 16.52 | 17.841 | 12.832 | 3.582 | 9.342 | 10.273 | 5.91 | 2.779 | 11.985 | 14.597 | 7.592 | 12.012 | 6.451 | 6.182 | 11.985 | 5.191 | 4.89 | 9.712 | 3.81 | 4.194 | 7.785 | 6.856 | 8.577 | 3.288 | 4.328 | 5.85 | 4.266 | 1.788 | 4.28 | 6.052 | 5.318 | 7.336 | 3.679 | 7.415 | 4.372 | 11.11 | 14.413 | 14.239 | 15.365 | 10.208 | 19.383 | 9.899 | 8.16 | 6.864 | 24.228 | 12.484 | 0.73 | 19.997 | 34.49 | 19.512 | 32.991 | 18.889 |
Net Income
| 37.3 | 27.341 | 56.437 | -109.061 | 44.258 | 105.565 | 80.172 | 83.633 | 33.925 | 31.51 | 70.616 | 26.47 | 31.56 | 62.933 | 78.935 | 55.949 | 66.458 | 36.017 | 33.257 | 71.729 | 24.828 | 30.702 | 51.017 | 19.543 | 20.194 | 42.17 | 37.155 | 53.582 | 16.447 | 24.198 | 34.511 | 31.262 | 17.497 | 22.289 | 24.882 | 41.54 | 40.969 | 23.553 | 38.781 | 31.704 | 52.005 | 92.565 | 84.507 | 88.987 | 50.366 | 103.199 | 68.611 | 45.897 | 46.191 | 121.748 | 79.153 | 13.639 | 115.507 | 185.664 | 109.775 | 165.056 | 142.583 |
Net Income Ratio
| 0.182 | 0.202 | 0.275 | -0.536 | 0.186 | 0.284 | 0.308 | 0.192 | 0.205 | 0.187 | 0.281 | 0.113 | 0.158 | 0.231 | 0.313 | 0.174 | 0.3 | 0.24 | 0.264 | 0.261 | 0.181 | 0.293 | 0.298 | 0.146 | 0.19 | 0.365 | 0.231 | 0.297 | 0.222 | 0.183 | 0.248 | 0.207 | 0.19 | 0.239 | 0.197 | 0.22 | 0.264 | 0.239 | 0.296 | 0.242 | 0.336 | 0.389 | 0.39 | 0.319 | 0.348 | 0.358 | 0.4 | 0.238 | 0.346 | 0.422 | 0.417 | 0.105 | 0.356 | 0.379 | 0.397 | 0.433 | 0.442 |
EPS
| 0.036 | 0.027 | 0.05 | -0.11 | 0.043 | 0.1 | 0.078 | 0.081 | 0.034 | 0.031 | 0.07 | 0.026 | 0.032 | 0.064 | 0.08 | 0.059 | 0.07 | 0.033 | 0.03 | 0.058 | 0.02 | 0.03 | 0.05 | 0.019 | 0.02 | 0.045 | 0.04 | 0.065 | 0.02 | 0.021 | 0.03 | 0.036 | 0.02 | 0.018 | 0.02 | 0.041 | 0.04 | 0.024 | 0.04 | 0.032 | 0.05 | 0.092 | 0.084 | 0.092 | 0.052 | 0.1 | 0.068 | 0.048 | 0.048 | 0.12 | 0.08 | 0.015 | 0.13 | 0.2 | 0.12 | 0.19 | 0.16 |
EPS Diluted
| 0.036 | 0.027 | 0.05 | -0.11 | 0.043 | 0.1 | 0.078 | 0.081 | 0.034 | 0.031 | 0.07 | 0.026 | 0.032 | 0.064 | 0.08 | 0.059 | 0.07 | 0.033 | 0.03 | 0.058 | 0.02 | 0.03 | 0.05 | 0.019 | 0.02 | 0.045 | 0.04 | 0.065 | 0.02 | 0.021 | 0.03 | 0.036 | 0.02 | 0.018 | 0.02 | 0.041 | 0.04 | 0.024 | 0.04 | 0.032 | 0.05 | 0.092 | 0.084 | 0.092 | 0.052 | 0.1 | 0.068 | 0.048 | 0.048 | 0.12 | 0.08 | 0.015 | 0.13 | 0.2 | 0.12 | 0.19 | 0.16 |
EBITDA
| 43.314 | 43.113 | 82.685 | -93.625 | 66.233 | 137.109 | 119.961 | 112.121 | 52.862 | 51.928 | 92.165 | 40.743 | 43.331 | 83.533 | 101.842 | 63.541 | 85.674 | 48.678 | 45.679 | 90.342 | 36.593 | 42.06 | 67.196 | 12.987 | 15.338 | 40.117 | 39.955 | 48.582 | 12.741 | 28.41 | 46.914 | 45.623 | 16.036 | 31.744 | 25.758 | 71.436 | 37.976 | 38.726 | 35.388 | 25.173 | 51.964 | 100.434 | 89.884 | 95.589 | 50.471 | 114.469 | 63.742 | 49.112 | 32.845 | 122.788 | 75.412 | 18.094 | 133.932 | 230.425 | 124.695 | 210.561 | 151.011 |
EBITDA Ratio
| 0.211 | 0.205 | 0.33 | -0.018 | 0.199 | 0.362 | 0.336 | 0.235 | 0.227 | 0.228 | 0.318 | 0.135 | 0.174 | 0.293 | 0.382 | 0.239 | 0.328 | 0.29 | 0.334 | 0.459 | 0.111 | 0.097 | 0.322 | 0.084 | 0.155 | 0.343 | 0.249 | 0.238 | 0.168 | 0.263 | 0.325 | 0.332 | 0.174 | 0.425 | 0.211 | 0.484 | 0.239 | 0.374 | 0.274 | 0.232 | 0.334 | 0.441 | 0.419 | 0.364 | 0.348 | 0.412 | 0.371 | 0.32 | 0.246 | 0.426 | 0.397 | 0.139 | 0.412 | 0.471 | 0.451 | 0.553 | 0.468 |