
Satellite Chemical Co.,Ltd.
SZSE:002648.SZ
15.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 45,648.35 | 41,486.922 | 37,043.999 | 28,557.039 | 10,772.548 | 10,778.665 | 10,029.299 | 8,187.919 | 5,354.642 | 4,187.341 | 4,305.768 | 3,316.007 | 3,162.033 | 3,247.867 | 1,633.073 | 953.085 | 949.482 |
Cost of Revenue
| 34,890.966 | 33,265.998 | 30,925.002 | 19,499.705 | 7,680.57 | 7,964.612 | 7,954.683 | 6,182.12 | 4,161.793 | 3,830.573 | 3,722.327 | 2,454.156 | 2,426.802 | 2,275.306 | 1,147.344 | 751.003 | 827.352 |
Gross Profit
| 10,757.384 | 8,220.925 | 6,118.996 | 9,057.334 | 3,091.977 | 2,814.054 | 2,074.617 | 2,005.799 | 1,192.849 | 356.768 | 583.441 | 861.851 | 735.23 | 972.562 | 485.729 | 202.082 | 122.13 |
Gross Profit Ratio
| 0.236 | 0.198 | 0.165 | 0.317 | 0.287 | 0.261 | 0.207 | 0.245 | 0.223 | 0.085 | 0.136 | 0.26 | 0.233 | 0.299 | 0.297 | 0.212 | 0.129 |
Reseach & Development Expenses
| 1,751.013 | 1,626.008 | 1,238.096 | 1,090.819 | 480.729 | 482.476 | 439.74 | 302.934 | 283.649 | 189.212 | 104.065 | 117.763 | 106.443 | 111.249 | 53.707 | 37.471 | 2.997 |
General & Administrative Expenses
| 654.053 | 394.02 | 108.673 | 121.51 | 101.154 | 137.318 | 121.369 | 87.049 | 56.883 | 69.027 | 43.726 | 40.712 | 38.602 | 33.666 | 33.313 | 14.418 | 9.39 |
Selling & Marketing Expenses
| 54.193 | 81.343 | 88.129 | 60.008 | 269.066 | 268.725 | 249.298 | 226.53 | 202.614 | 167.207 | 111.089 | 75.368 | 76.546 | 50.502 | 20.615 | 11.671 | 11.007 |
SG&A
| 708.246 | 475.363 | 196.801 | 181.518 | 370.22 | 406.044 | 370.667 | 313.579 | 259.497 | 236.235 | 154.815 | 116.08 | 115.148 | 84.169 | 53.927 | 26.089 | 20.398 |
Other Expenses
| 1,264.437 | 741.735 | 483.621 | 423.058 | 157.52 | 207.995 | 5.599 | -25.69 | 3.408 | 9.361 | 18.766 | 18.065 | 15.046 | 6.408 | 5.037 | -0.114 | -0.698 |
Operating Expenses
| 3,723.695 | 2,843.107 | 1,918.518 | 1,695.395 | 1,008.469 | 1,096.515 | 979.468 | 754.085 | 653.684 | 552.817 | 352.724 | 306.544 | 273.013 | 229.726 | 139.367 | 74.525 | 36.098 |
Operating Income
| 7,033.688 | 5,377.818 | 3,447.961 | 6,976.611 | 1,913.129 | 1,446.574 | 1,050.513 | 1,042.856 | 307.762 | -436.152 | 44.266 | 571.92 | 476.8 | 710.675 | 327.847 | 112.718 | 56.706 |
Operating Income Ratio
| 0.154 | 0.13 | 0.093 | 0.244 | 0.178 | 0.134 | 0.105 | 0.127 | 0.057 | -0.104 | 0.01 | 0.172 | 0.151 | 0.219 | 0.201 | 0.118 | 0.06 |
Total Other Income Expenses Net
| -15.613 | -9.79 | -2.493 | 16.589 | -5.912 | 5.134 | -4.769 | -18.015 | 44.455 | -191.886 | 13.819 | 18.058 | 14.612 | -23.604 | -11.822 | -13.385 | -30.748 |
Income Before Tax
| 7,018.075 | 5,368.027 | 3,444.933 | 6,993.2 | 1,907.218 | 1,451.708 | 1,045.745 | 1,024.841 | 305.128 | -419.321 | 58.085 | 589.979 | 491.413 | 715.776 | 332.858 | 112.585 | 56.008 |
Income Before Tax Ratio
| 0.154 | 0.129 | 0.093 | 0.245 | 0.177 | 0.135 | 0.104 | 0.125 | 0.057 | -0.1 | 0.013 | 0.178 | 0.155 | 0.22 | 0.204 | 0.118 | 0.059 |
Income Tax Expense
| 956.116 | 584.274 | 368.162 | 980.411 | 249.591 | 184.44 | 110.35 | 89.737 | -1.894 | 16.856 | 25.53 | 89.843 | 69.23 | 86.051 | 27.083 | 5.074 | 2.037 |
Net Income
| 6,071.836 | 4,789.491 | 3,095.781 | 6,006.511 | 1,660.981 | 1,272.746 | 940.628 | 942.457 | 311.565 | -436.011 | 32.555 | 500.136 | 422.182 | 629.725 | 305.776 | 107.511 | 53.971 |
Net Income Ratio
| 0.133 | 0.115 | 0.084 | 0.21 | 0.154 | 0.118 | 0.094 | 0.115 | 0.058 | -0.104 | 0.008 | 0.151 | 0.134 | 0.194 | 0.187 | 0.113 | 0.057 |
EPS
| 1.8 | 1.42 | 0.92 | 1.78 | 0.56 | 0.44 | 0.32 | 0.38 | 0.14 | -0.2 | 0.015 | 0.23 | 0.19 | 0.38 | 0.21 | 0.094 | 0.047 |
EPS Diluted
| 1.8 | 1.42 | 0.92 | 1.78 | 0.55 | 0.43 | 0.32 | 0.38 | 0.14 | -0.2 | 0.015 | 0.23 | 0.19 | 0.38 | 0.21 | 0.094 | 0.047 |
EBITDA
| 12,585.972 | 9,713.681 | 6,745.035 | 8,793.171 | 2,661.57 | 2,239.062 | 1,589.831 | 1,551.666 | 1,044.277 | 140.845 | 352.652 | 697.087 | 561.351 | 775.058 | 366.542 | 142.846 | 86.401 |
EBITDA Ratio
| 0.276 | 0.234 | 0.182 | 0.308 | 0.247 | 0.208 | 0.159 | 0.19 | 0.195 | 0.034 | 0.082 | 0.21 | 0.178 | 0.239 | 0.224 | 0.15 | 0.091 |