Qinghai Huzhu TianYouDe Highland Barley Spirit Co., Ltd.
SZSE:002646.SZ
13.56 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 524.172 | 499.186 | 547.427 | 247.249 | 387.34 | 489.86 | 335.336 | 386.974 | 429.152 | 761.981 | 1,060.02 | 1,188.806 | 1,224.601 | 350.26 | 98.17 | 16.098 |
Short Term Investments
| 67.468 | -63.081 | 100 | -32.709 | -27.877 | -20.368 | -22.381 | -20.226 | 250 | 170 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 524.172 | 499.186 | 647.427 | 247.249 | 387.34 | 489.86 | 335.336 | 386.974 | 429.152 | 761.981 | 1,060.02 | 1,188.806 | 1,224.601 | 350.26 | 98.17 | 16.098 |
Net Receivables
| 23.179 | 26.069 | 21.164 | 19.322 | 27.121 | 44.942 | 0 | 0 | 23.656 | 0 | 1.53 | 1.076 | 0 | 0 | 0 | 39.474 |
Inventory
| 1,346.831 | 1,230.895 | 1,100.21 | 966.94 | 923.75 | 783.971 | 677.029 | 656.822 | 661.528 | 546.87 | 460.139 | 420.97 | 294.203 | 174.723 | 127.042 | 113.179 |
Other Current Assets
| 40.667 | 33.081 | 24.601 | 19.581 | 43.187 | 111.75 | 38.275 | 47.288 | 272.364 | 49.726 | 82.81 | 77.779 | 15.527 | 15.721 | 0.848 | 0.155 |
Total Current Assets
| 1,920.991 | 1,791.686 | 1,795.805 | 1,256.312 | 1,381.397 | 1,535.58 | 1,270.247 | 1,651.855 | 1,386.7 | 1,531.11 | 1,611.072 | 1,716.275 | 1,557.624 | 542.703 | 227.052 | 168.907 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 1,140.947 | 1,112.656 | 1,179.335 | 1,156.417 | 1,193.301 | 1,159.563 | 1,055.241 | 1,028.798 | 847.289 | 674.069 | 530.278 | 323.076 | 186.41 | 120.727 | 53.708 | 49.987 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.355 | 179.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 147.977 | 151.95 | 155.486 | 160.139 | 164.975 | 166.757 | 168.618 | 171.142 | 171.492 | 171.283 | 72.306 | 57.833 | 31.008 | 32.02 | 33.002 | 18.741 |
Goodwill and Intangible Assets
| 147.977 | 151.95 | 155.486 | 160.139 | 164.975 | 166.757 | 168.618 | 350.497 | 350.847 | 171.283 | 72.306 | 57.833 | 31.008 | 32.02 | 33.002 | 18.741 |
Long Term Investments
| 72.966 | 66.304 | -96.639 | 35.187 | 30.33 | 34.136 | 31.804 | 25.79 | 19.456 | 13.385 | 10.732 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.766 | 21.487 | 22.031 | 26.351 | 21.218 | 19.437 | 16.584 | 17.668 | 27.221 | 35.856 | 41.897 | 54.63 | 22.147 | 12.12 | 3.3 | 4.82 |
Other Non-Current Assets
| 29.539 | 53.288 | 166.607 | 27.815 | 15.819 | 24.084 | 121.01 | 88.074 | 91.447 | 76.854 | 117.761 | 0.387 | 0 | 0 | 1 | 1 |
Total Non-Current Assets
| 1,407.195 | 1,405.686 | 1,426.819 | 1,405.91 | 1,425.643 | 1,403.976 | 1,393.256 | 1,510.827 | 1,336.26 | 971.448 | 772.973 | 435.926 | 239.566 | 164.867 | 91.01 | 74.549 |
Total Assets
| 3,328.186 | 3,197.372 | 3,222.624 | 2,662.222 | 2,807.04 | 2,939.557 | 2,663.503 | 3,162.683 | 2,722.96 | 2,502.558 | 2,384.046 | 2,152.2 | 1,797.19 | 707.57 | 318.062 | 243.456 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 102.253 | 126.047 | 121.651 | 121.818 | 124.92 | 214.242 | 203.049 | 303.76 | 217.218 | 128.004 | 165.701 | 143.222 | 83.189 | 68.386 | 49.869 | 32.434 |
Short Term Debt
| 173.421 | 100.046 | 150.138 | 132.735 | 100.133 | 100 | 0 | 180 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 20 |
Tax Payables
| 8.688 | 25.487 | 53.915 | 55.924 | 89.716 | 111.399 | 58.825 | 62.718 | 42.701 | 41.878 | 58.94 | 109.738 | 52.96 | 61.016 | 16.187 | 30.292 |
Deferred Revenue
| 81.05 | 58.152 | 187.6 | 153.371 | 164.213 | 111.399 | 14.812 | 131.555 | -4.147 | 0 | 0 | 0 | 76.379 | 100.391 | 0 | 52.832 |
Other Current Liabilities
| 116.694 | 97.586 | -41.698 | 70.059 | -53.371 | 1.857 | 84.255 | 0.246 | 103.325 | 86.086 | 99.668 | 102.704 | 27.776 | 90.848 | 20.063 | 23.857 |
Total Current Liabilities
| 482.107 | 407.317 | 471.606 | 412.016 | 425.611 | 538.898 | 346.129 | 678.279 | 363.244 | 255.968 | 324.309 | 355.664 | 193.924 | 220.249 | 86.12 | 106.583 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 24.583 | 28.884 | 22.281 | 22.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 30 | 50 | 0 |
Deferred Revenue Non-Current
| 0 | 25.328 | 33.065 | 19.404 | 20.243 | 23.759 | 19.68 | 19.995 | 22.308 | 22.247 | 17.845 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 3.415 | 0.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -21.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.61 | 6.785 | 3.42 | 0 | 0 |
Total Non-Current Liabilities
| 24.583 | 54.212 | 55.347 | 20.382 | 20.243 | 23.759 | 19.68 | 19.995 | 22.308 | 22.247 | 17.845 | 15.61 | 33.785 | 33.42 | 50 | 0 |
Total Liabilities
| 506.689 | 461.529 | 526.953 | 432.398 | 445.854 | 562.656 | 365.809 | 698.274 | 385.552 | 278.215 | 342.154 | 371.274 | 227.709 | 253.669 | 136.12 | 106.583 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 482.003 | 472.563 | 472.563 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 120 | 100 | 100 |
Retained Earnings
| 925.504 | 880.521 | 832.586 | 781.47 | 910.064 | 933.167 | 864.934 | 1,035.599 | 927.288 | 836.865 | 681.104 | 441.289 | 246.734 | 166.473 | 67.461 | 36.62 |
Accumulated Other Comprehensive Income/Loss
| -0.929 | 163.701 | 169.335 | 155.274 | 153.542 | 148.382 | 139.112 | 136.723 | 113.067 | 0.27 | 0.079 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,415.515 | 1,404.942 | 1,410.38 | 1,013.91 | 858.637 | 1,007.019 | 854.756 | 854.756 | 854.756 | 854.756 | 854.756 | 889.637 | 872.747 | 167.428 | 10.739 | 0 |
Total Shareholders Equity
| 2,822.093 | 2,757.83 | 2,715.528 | 2,245.381 | 2,372.243 | 2,390.186 | 2,308.802 | 2,477.077 | 2,345.112 | 2,224.343 | 2,041.892 | 1,780.926 | 1,569.481 | 453.901 | 178.2 | 136.62 |
Total Equity
| 2,803.308 | 2,735.843 | 2,695.671 | 2,229.824 | 2,361.186 | 2,376.9 | 2,297.694 | 2,464.409 | 2,337.408 | 2,224.343 | 2,041.892 | 1,780.926 | 1,569.481 | 453.901 | 181.942 | 136.872 |
Total Liabilities & Shareholders Equity
| 3,328.186 | 3,197.372 | 3,222.624 | 2,662.222 | 2,807.04 | 2,939.557 | 2,663.503 | 3,162.683 | 2,722.96 | 2,502.558 | 2,384.046 | 2,152.2 | 1,797.19 | 707.57 | 318.062 | 243.456 |