Jiangsu Huahong Technology Co., Ltd.
SZSE:002645.SZ
9.05 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.501 | 29.95 | -27.726 | -5.602 | 32.147 | -126.265 | -63.321 | -18.016 | 9.83 | 133.557 | 254.145 | 141.456 | 133.909 | 121.905 | 134.757 | 58.837 | 91.065 | 59.815 | 15.528 | 29.474 | 43.809 | 67.9 | 37.821 | 35.036 | 41.624 | 50.671 | 29.742 | 36.37 | 47.986 | 27.243 | 12.299 | 14.051 | 16.14 | 18.042 | 14.792 | -3.253 | -6.698 | -1.327 | 2.533 | 0.663 | 0.265 | 4.691 | 4.522 | 10.078 | 4.016 | 14.568 | 7.357 | 11.337 | 3.334 | 19.51 | 8.69 | 15.584 | 13.682 | 23.096 | 7.879 | 12.497 |
Depreciation & Amortization
| 0 | 31.033 | 31.033 | 30.289 | -60.206 | 31.112 | 31.112 | 28.327 | 28.327 | 24.986 | 24.986 | 25.462 | 25.462 | 21.705 | 21.705 | 73.215 | -32.086 | 32.086 | 0 | 48.758 | -24.17 | 24.17 | 0 | 44.358 | -21.783 | 21.783 | 0 | 42.218 | -21.584 | 21.584 | 0 | 41.715 | -20.754 | 20.754 | 0 | 24.57 | -10.571 | 10.571 | 0 | 17.466 | -8.419 | 8.419 | 0 | 14.553 | -7.094 | 7.094 | 0 | 10.892 | -5.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 108.866 | -12.207 | 0 | 633.225 | 0 | 0 | 0 | 0 | 0 | -0.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 2.004 | -2.004 | 2.004 | 0 | 19.118 | 0 | 0 | 0 | 33.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -123.502 | 0 | 630.443 | -55.773 | 55.773 | 0 | -698.687 | 435.277 | -435.277 | 0 | -1,078.783 | 53.476 | -53.476 | 0 | -249.974 | 82.215 | -82.215 | 0 | 31.56 | 54.419 | -54.419 | 0 | -298.386 | 330.165 | -330.165 | 0 | -243.301 | 86.682 | -86.682 | 0 | -89.529 | 80.792 | -80.792 | 0 | 71.606 | -20.171 | 20.171 | 0 | -30.532 | 14.408 | -14.408 | 0 | -9.221 | 9.938 | -9.938 | 0 | 18.496 | 14.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -313.286 | 0 | 175.565 | 284.903 | -284.903 | 0 | -433.146 | 500.785 | -500.785 | 0 | -234.372 | 48.369 | -48.369 | 0 | -40.693 | 65.877 | -65.877 | 0 | -33.718 | 108.858 | -108.858 | 0 | -49.819 | 124.92 | -124.92 | 0 | -74.596 | 46.2 | -46.2 | 0 | -86.011 | 75.806 | -75.806 | 0 | 44.659 | -1.84 | 1.84 | 0 | -5.769 | -3.063 | 3.063 | 0 | 9.075 | 1.104 | -1.104 | 0 | -38.319 | 17.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 189.399 | 0 | 450.376 | -340.676 | 340.676 | 0 | -265.541 | -65.507 | 65.507 | 0 | -880.151 | 5.888 | -5.888 | 0 | -212.571 | 17.16 | -17.16 | 0 | 62.558 | -53.078 | 53.078 | 0 | -249.827 | 205.869 | -205.869 | 0 | -169.599 | 40.747 | -40.747 | 0 | -4.468 | 5.304 | -5.304 | 0 | 15.48 | -7.081 | 7.081 | 0 | -14.199 | 17.788 | -17.788 | 0 | -18.885 | 8.981 | -8.981 | 0 | 56.815 | -3.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 3.197 | -3.197 | 0 | -21.584 | 9.815 | -9.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.384 | 0 | 4.502 | -3.197 | 3.197 | 0 | 21.584 | -9.815 | 9.815 | 0 | 35.741 | -0.78 | 0.78 | 0 | 3.289 | -0.822 | 0.822 | 0 | 2.72 | -1.361 | 1.361 | 0 | 1.26 | -0.625 | 0.625 | 0 | 0.894 | -0.264 | 0.264 | 0 | 0.95 | -0.318 | 0.318 | 0 | 11.466 | -11.251 | 11.251 | 0 | -10.563 | -0.316 | 0.316 | 0 | 0.589 | -0.147 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -103.419 | -1.529 | 202.537 | 116.083 | 118.325 | 172.02 | -31.112 | 18.016 | -463.605 | 410.291 | -181.58 | -141.456 | -133.909 | -121.905 | -134.757 | -58.837 | -91.065 | -59.815 | -15.528 | -29.474 | -43.809 | -67.9 | -37.821 | -35.036 | -41.624 | -50.671 | -29.742 | -36.37 | -47.986 | -27.243 | -12.299 | -14.051 | -16.14 | -18.042 | -14.792 | 3.253 | 6.698 | 1.327 | -2.533 | -0.663 | -0.265 | -4.691 | -4.522 | -10.078 | -4.016 | -14.568 | -7.357 | -11.337 | -3.334 | -19.51 | -8.69 | -15.584 | -13.682 | -23.096 | -7.879 | -12.497 |
Operating Cash Flow
| -102.918 | -2.612 | 174.811 | 80.192 | 141.355 | 122.438 | -63.321 | -18.016 | 9.83 | 133.557 | 72.566 | -96.249 | 133.909 | 391.016 | 73.842 | 125.076 | 34.297 | 117.502 | -34.036 | 30.393 | 20.797 | 41.599 | -7.711 | 33.29 | 67.954 | -35.633 | -24.739 | 57.573 | 103.858 | 11.041 | 39.926 | 49.752 | 35.197 | -2.489 | -19.148 | 60.6 | 6.48 | -7.754 | -5.445 | 4.255 | -13.49 | -6.822 | -30.42 | 42.573 | 10.282 | 2.31 | 11.925 | 40.498 | 10.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -88.296 | -103.752 | -38.247 | -19.137 | -107.573 | -28.439 | -35.448 | -96.218 | -39.47 | -56.365 | -78.5 | -76.381 | -41.463 | -39.195 | -17.274 | -11.443 | -10.536 | -4.398 | -10.548 | -22.486 | -108.046 | -17.017 | -7.109 | -34.696 | -6.818 | -0.927 | -37.535 | -28.603 | -27.393 | -2.194 | -10.833 | -8.57 | -7.707 | -7.667 | -22.409 | -20.062 | -1.736 | -4.768 | -7.823 | -5.904 | -4.477 | -7.502 | -13.026 | -11.064 | -1.796 | -2.175 | -15.026 | -19.328 | -6.713 | -11.008 | -16.289 | -12.145 | -21.339 | -16.661 | -8.601 | -5.101 |
Acquisitions Net
| 0.043 | -13.9 | -18.2 | -39.749 | 3.619 | 2.117 | 1.339 | 0.138 | -4.749 | 3.14 | 7.457 | 20.366 | 21.033 | -224.63 | 0.075 | 0 | 0 | -300.552 | 9.817 | -5.605 | 0.06 | 0 | 0 | 6.04 | -26.069 | 0 | 0 | 1.278 | 0 | -16.174 | 0 | 0 | 0 | 0 | 0 | -253.787 | 0 | -21.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1,260.2 | -1,260.2 | 0 | -1,991.078 | 1,002.6 | -1,002.6 | -1.339 | -4,569.68 | 2,498.45 | -2,498.45 | 0 | -3,846.8 | 1,865.2 | -1,865.2 | 0 | 0 | 0 | -41.856 | 0 | 0 | -4.24 | 0 | -1.76 | 0.002 | 0 | 0 | 0 | 0 | 0 | -1.092 | -15.082 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.442 | 1.096 | 2.031 | 1,981.501 | 9.117 | 61.96 | 0.507 | 1.073 | 1.154 | 1.971 | 0.594 | 0.756 | 2.403 | 2.428 | 1.735 | 1.715 | 1.121 | 1.31 | 2.064 | 0.909 | 1.03 | 2.267 | 0.838 | 1.07 | 1.186 | 2.115 | 0.916 | 0.701 | 0.898 | 1.024 | 0.834 | 1.217 | 0.943 | 1.06 | 1.33 | 1.856 | 0.99 | 1.659 | 1.386 | 1.814 | 1.966 | 1.661 | 3.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -141.957 | 177.376 | -136.699 | 75.499 | -1,037.231 | 1,055.031 | -91.96 | 4,663.68 | -2,621.45 | 2,472.582 | 8.825 | 125.266 | -23.267 | -157.37 | 1.065 | -98.52 | -11.824 | -15.68 | -42.05 | 34.539 | 55.895 | -42.947 | 18 | 10 | -46.059 | 2.027 | -19.937 | 7.37 | 50.83 | 0.011 | 60 | -8.586 | -50 | 2 | 68 | -59 | -10.36 | -51.094 | 35 | -1.768 | -62.2 | 15.215 | 21.985 | 27.589 | -30 | -129.99 | -15.026 | -19.328 | -6.713 | -11.008 | 0.02 | 0.005 | 0.011 | 0.028 | 0.049 | 0.087 |
Investing Cash Flow
| -228.81 | 60.817 | -184.091 | 7.036 | -129.469 | 88.07 | -126.902 | -1.007 | -166.065 | -77.122 | -69.081 | 49.641 | -62.326 | -194.137 | -14.475 | -108.249 | -21.24 | -361.176 | -40.716 | 12.962 | -55.301 | -57.698 | 9.969 | -17.584 | -51.691 | 3.215 | -56.556 | -20.532 | 24.335 | -2.251 | 34.919 | -15.939 | -56.764 | -4.606 | 46.921 | -330.99 | -11.106 | -54.203 | 28.562 | -5.859 | -64.711 | 9.374 | 12.055 | 16.525 | -31.796 | -132.165 | -15.026 | -19.328 | -6.713 | -11.008 | -16.269 | -12.139 | -21.328 | -16.633 | -8.552 | -5.013 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -115.582 | -46.761 | -71.381 | -0.068 | -321.609 | -241.394 | -47.4 | -60.628 | -147 | -74.97 | -69.03 | -48.6 | -71 | -79 | -53.41 | -44.25 | -85.84 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | -34 | -20 | -2 | -15 | -6 | -20 | 0 | -15 | -20 | 0 | -47.243 | -51.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -25 | 0 | 0 | 0 | -25 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -35.196 | 35.196 | 0 | 2.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 20.011 | -20.011 | 0 | -50.021 | 35.196 | -35.196 | 0 | -2.233 | 0 | 0 | 0 | -1.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.383 | -4.036 | -7.299 | -115.942 | -10.57 | -128.65 | -10.099 | -8.171 | -10.029 | -62.183 | -3.631 | -2.884 | -0.817 | -49.056 | -2.149 | -0.293 | -3.215 | -36.566 | -0.265 | -0.142 | -0.254 | -42.935 | -0.257 | -0.064 | -0.568 | -16.95 | -0.229 | -0.202 | -0.488 | -5.543 | -0.484 | -0.471 | -0.477 | -0.478 | -0.435 | -1.007 | -0.091 | -2.151 | -0.761 | 0 | 0 | -9.6 | 0 | 0 | 0 | -9.6 | 0 | 0 | 0 | -13.334 | -0.328 | -0.81 | -0.519 | -40.676 | -0.549 | -0.391 |
Other Financing Activities
| 3.822 | -23.098 | -27.283 | 228.715 | 224.526 | 170.477 | 18.104 | 747.822 | 296.63 | 353.716 | 128.207 | 106.479 | 78.388 | 55.967 | 141.72 | 29.982 | 123.19 | 306.108 | -0.265 | 1 | 15.85 | 0 | 0 | 26 | 0 | 0 | 0 | 31.487 | -20 | 15 | -15 | 5.15 | 20 | -0.478 | 15 | 321.129 | 0.182 | 79.485 | 35 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | -0.208 | -5.28 | 446.647 | 0 | 0 | 0 | 25 |
Financing Cash Flow
| 111.02 | -73.896 | -105.963 | 60.469 | -107.653 | -199.566 | -39.395 | 679.024 | 139.601 | 216.563 | 55.546 | 54.996 | 6.571 | -72.089 | 86.161 | -14.561 | 34.135 | 269.543 | -0.265 | 0.858 | 15.596 | -42.935 | -0.257 | -0.064 | -0.568 | -16.95 | -0.229 | -2.715 | -20.488 | 7.457 | -15.484 | -1.321 | -0.477 | -0.478 | -0.435 | 300.122 | 0.091 | 30.092 | -17.504 | 0 | 0 | -9.6 | 0 | 2 | 0 | -9.6 | 0 | 0 | 0 | -13.542 | -45.608 | 420.837 | -0.519 | -40.676 | -0.549 | -0.391 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.878 | 0.815 | -0.293 | -0.258 | -0.169 | 1.179 | -0.214 | -0.265 | 0.609 | 0.718 | -0.155 | -0.638 | 0.012 | -0.216 | 0.008 | -1.889 | 0.013 | 0.326 | -0.143 | 0.934 | -0.147 | 1.395 | -1.138 | 0.124 | 0.511 | -0.926 | 1.18 | 0.089 | -0.664 | -0.837 | -0.207 | 0.909 | 0.462 | 0.564 | -0.049 | 0.829 | -0.003 | -0.068 | 0.073 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -223.028 | -15.972 | -115.537 | 148.831 | -95.935 | 12.12 | 36.901 | 379.621 | -186.415 | 161.833 | 58.875 | 7.75 | -229.4 | 124.574 | 145.536 | 0.377 | 47.206 | 26.196 | -75.161 | 45.146 | -19.055 | -57.638 | 0.863 | 15.766 | 16.206 | -50.294 | -80.344 | 34.415 | 107.041 | 15.41 | 59.155 | 33.401 | -21.582 | -7.009 | 27.29 | 30.561 | -4.538 | -31.933 | 5.687 | -1.586 | -78.2 | -7.049 | -18.365 | 61.098 | -21.513 | -139.456 | -3.102 | 21.17 | 3.87 | -26.766 | -99.663 | 436.662 | -20.024 | 2.566 | -29.43 | 13.333 |
Cash At End Of Period
| 504.712 | 727.741 | 743.712 | 949.361 | 711.809 | 807.745 | 795.624 | 758.724 | 379.103 | 565.518 | 403.685 | 344.81 | 337.06 | 566.46 | 441.885 | 296.349 | 295.972 | 248.766 | 222.571 | 297.732 | 252.586 | 271.641 | 329.279 | 328.416 | 312.65 | 296.445 | 346.739 | 421.855 | 387.441 | 280.4 | 264.989 | 205.835 | 172.434 | 194.015 | 201.024 | 173.734 | 143.173 | 147.711 | 179.643 | 173.773 | 175.359 | 253.559 | 260.608 | 278.973 | 217.875 | 239.388 | 378.844 | 381.946 | 360.776 | 356.905 | 383.671 | 483.334 | 46.673 | 66.697 | 64.131 | 93.561 |