Era Co., Ltd.

SZSE:002641.SZ

5.33 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 1,914.7571,390.8411,494.9851,724.437996.255921.475558.258506.142435.266417.598497.027787.6061,090.371263.825175.237178.354
Short Term Investments 3,247.588-89.36856330013.2608.44.502.06900000
Cash and Short Term Investments 1,914.7571,390.8411,550.9852,054.437996.255921.475558.258506.142435.266417.598499.095787.6061,090.371263.825175.237178.354
Net Receivables 1,398.0611,892.0881,873.0581,710.4921,403.2991,267.8471,051.465857.131810.152654.027451.047322.098215.712136.063172.791139.629
Inventory 1,176.8771,373.9631,570.2361,176.973988.6781,015.019783.569709.304535.57521.407420.055372.678321.439240.308159.71171.345
Other Current Assets 74.82972.08265.73621.9257.72414.88813.3918.31530.5234.80829.90215.55-9.296-7.4047.325-27.374
Total Current Assets 4,564.5234,728.9745,060.0164,963.8273,395.9563,219.2292,406.6812,090.8921,811.5081,627.841,400.11,497.9321,618.225632.792515.063461.954
Non-Current Assets:
Property, Plant & Equipment, Net 2,811.2992,803.9342,535.8932,043.9061,806.8951,792.1031,831.6291,851.081,750.9611,437.6581,180.413909.4529.036455.838355.275334.078
Goodwill 61.61646.66946.66946.66946.66946.66946.66946.66946.66951.4951.4948.1690000
Intangible Assets 492.683451.05412.017406.548387.592284.341291.289301.335307.392305.67312.082232.735177.203155.85399.52183.695
Goodwill and Intangible Assets 554.299497.719458.686453.217434.262331.01337.958348.004354.062357.16363.572280.904177.203155.85399.52183.695
Long Term Investments -3,247.397128.297-47.582-317.21313.01800.9030.6290.9880019.410000
Tax Assets 159.693125.74170.06769.37368.06459.14945.75439.09736.28331.93820.42812.2646.2033.31.3461.87
Other Non-Current Assets 3,494.226134.505269337.1825.48920.649.57517.97220.9217.64819.0643.37223.0527.62312.88815.383
Total Non-Current Assets 3,772.123,690.1953,286.0662,586.4642,327.7282,202.9022,225.8192,256.7822,163.2141,844.4041,583.4781,225.35735.492642.615469.029435.026
Total Assets 8,336.6438,419.1698,346.0817,550.2915,723.6845,422.1314,632.54,347.6743,974.7223,472.2432,983.5782,723.2822,353.7171,275.407984.092896.98
Liabilities & Equity:
Current Liabilities:
Account Payables 1,584.0062,217.4862,306.2791,698.8631,355.8431,307.409965.34931.586630.951581.793458.617425.504352.588332.123235.891309.866
Short Term Debt 64.81676.80434.3778.4685.83458.26393.128347.575298280104.5252.2259.235213.983125191
Tax Payables 80.1975.41370.015144.05680.0259.49433.84832.69845.36941.81822.82230.6096.21717.95919.20713.464
Deferred Revenue 790.448191.589713.318873.528481.61259.494280.833228.111185.729153.501108.80698.22653.61143.5554.1335.002
Other Current Liabilities 66.777525.1416.34327.195249.874565.35179.206168.176123.93366.09352.99349.51844.12152.87432.85716.051
Total Current Liabilities 2,506.0483,011.0193,070.312,678.0462,173.1592,390.5131,818.5071,675.4491,238.6131,081.387724.915825.449709.555642.529447.877551.919
Non-Current Liabilities:
Long Term Debt 33.45835.44434.03333.91200002347014002580400
Deferred Revenue Non-Current 157.941165.366144.591150.055153.671115.647123.595131.272132.795110.609000000
Deferred Tax Liabilities Non-Current 41.90147.17539.14521.71114.3827.4140.1460.1550.1640.1730.3820.080.1780.27600
Other Non-Current Liabilities 74.52271.3990-33.912-00000086.44572.87543.6886.60300.12
Total Non-Current Liabilities 307.821319.383217.768171.766168.054123.061123.741131.427366.959180.782226.82772.95568.86786.879400.12
Total Liabilities 2,813.8693,330.4023,288.0782,849.8112,341.2132,513.5751,942.2481,806.8761,605.5721,262.168951.742898.404778.422729.409487.877552.039
Equity:
Preferred Stock 0000000000000000
Common Stock 1,229.0941,235.1541,235.3841,235.3841,123.21,123.21,123.2864864432360200200150100100
Retained Earnings 2,596.5832,279.6312,287.2881,901.4751,339.991907.154716.076761.048618.773926.625842.447665.931440.622285.197218.46780.77
Accumulated Other Comprehensive Income/Loss 5,293.655358.049350.894337.369282.056240.978213.752192.126162.7530000000
Other Total Stockholders Equity -3,743.7511,152.5421,184.4371,226.251637.224637.224637.224723.624723.624851.451829.389958.947934.674110.802177.166162.704
Total Shareholders Equity 5,375.585,025.3765,058.0034,700.4793,382.4712,908.5562,690.2522,540.7982,369.152,210.0752,031.8351,824.8781,575.296545.999495.633343.474
Total Equity 5,522.7745,088.7675,058.0034,700.4793,382.4712,908.5562,690.2522,540.7982,369.152,210.0752,031.8351,824.8781,575.296545.999496.214344.941
Total Liabilities & Shareholders Equity 8,336.6438,419.1698,346.0817,550.2915,723.6845,422.1314,632.54,347.6743,974.7223,472.2432,983.5782,723.2822,353.7171,275.407984.092896.98