Fujian Snowman Co., Ltd.
SZSE:002639.SZ
7.32 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 10.883 | 13.927 | 8.769 | -33.133 | 5.545 | 6.771 | 5.455 | -222.557 | 0.638 | 5.571 | 2.422 | -85.371 | 0.494 | 0.206 | -28.611 | -138.712 | -13.745 | 0.993 | -29.646 | 1.02 | 44.077 | 9.537 | 2.293 | 1.693 | 2.895 | 8.817 | 2 | -69.741 | 0.05 | 9.486 | 1.311 | 18.016 | 12.799 | 20 | -17.761 | 7.361 | 0.676 | 2.114 | 6.424 | -9.352 | -2.575 | 6.828 | -3.056 | 4.243 | 12.768 | 18.89 | 7.324 | 20.608 | 14.877 | 26.645 | 6.759 | 29.473 | 23.912 | 14.326 | 17.97 | 28.027 |
Depreciation & Amortization
| 0 | 33.053 | 33.053 | 115.59 | -57.483 | 31.491 | 31.491 | 29.022 | 29.022 | 32.04 | 32.04 | 28.651 | 27.16 | 28.928 | 28.928 | 103.229 | -51.933 | 51.933 | 0 | 95.834 | -44.779 | 44.779 | 0 | 85.936 | -43.092 | 43.092 | 0 | 85.853 | -39.786 | 39.786 | 0 | 74.728 | -6.918 | 6.918 | 0 | 56.424 | -26.588 | 26.588 | 0 | 24.547 | -7.424 | 7.424 | 0 | 12.169 | -5.519 | 5.519 | 0 | 10.405 | -5.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -141.158 | 0 | 47.758 | 119.941 | -119.941 | 0 | -309.53 | 268.374 | -268.374 | 0 | 549.848 | 107.836 | -107.836 | 0 | -76.621 | 294.578 | -294.578 | 0 | -149.61 | 94.689 | -94.689 | 0 | -564.1 | 166.946 | -166.946 | 0 | -574.649 | 163.415 | -163.415 | 0 | -306.239 | 209.198 | -209.198 | 0 | -133.05 | 253.02 | -253.02 | 0 | -252.747 | 9.486 | -9.486 | 0 | -81.809 | 27.739 | -27.739 | 0 | -16.843 | 43.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 65.305 | 0 | 58.141 | 88.547 | -88.547 | 0 | -227.128 | 183.167 | -183.167 | 0 | 777.883 | 66.702 | -66.702 | 0 | -26.502 | 218.63 | -218.63 | 0 | -73.083 | 65.719 | -65.719 | 0 | -540.422 | 161.475 | -161.475 | 0 | -439.352 | 46.017 | -46.017 | 0 | -251.984 | 207.552 | -207.552 | 0 | -47.628 | 208.777 | -208.777 | 0 | -119.937 | -35.928 | 35.928 | 0 | -71.497 | 11.324 | -11.324 | 0 | -14.151 | 30.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -206.464 | 0 | -3.208 | 31.395 | -31.395 | 0 | -82.402 | 85.208 | -85.208 | 0 | -76.3 | 41.134 | -41.134 | 0 | -48.213 | 75.948 | -75.948 | 0 | -80.478 | 29.205 | -29.205 | 0 | -25.356 | 5.471 | -5.471 | 0 | -135.296 | 117.398 | -117.398 | 0 | -54.255 | 1.646 | -1.646 | 0 | -85.422 | 44.243 | -44.243 | 0 | -132.81 | 45.415 | -45.415 | 0 | -10.311 | 16.415 | -16.415 | 0 | -2.693 | 12.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -7.174 | 0 | 0 | 0 | 24.043 | 0 | 0 | 0 | -151.734 | 0 | 0 | 0 | -1.905 | 0 | 0 | 0 | 3.951 | -0.235 | 0.235 | 0 | 1.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 120.379 | 126.893 | -139.117 | -163.259 | -17.988 | 224.357 | -31.491 | 280.508 | -297.397 | 236.334 | -121.722 | 111.851 | -0.494 | -0.206 | 28.611 | 138.712 | 13.745 | -0.993 | 29.646 | -1.02 | -44.077 | -9.537 | -2.293 | -1.693 | -2.895 | -8.817 | -2 | 69.741 | -0.05 | -9.486 | -1.311 | -18.016 | -12.799 | -20 | 17.761 | -7.361 | -0.676 | -2.114 | -6.424 | 9.352 | 2.575 | -6.828 | 3.056 | -4.243 | -12.768 | -18.89 | -7.324 | -20.608 | -14.877 | -26.645 | -6.759 | -29.473 | -23.912 | -14.326 | -17.97 | -28.027 |
Operating Cash Flow
| 131.263 | 107.767 | -130.348 | -33.044 | 50.015 | 142.678 | 5.455 | -222.557 | 0.638 | 5.571 | -119.3 | -2.177 | -73.201 | -8.359 | -14.94 | 187.239 | 110.617 | -41.279 | -126.501 | 140.015 | -12.523 | 72.808 | -38.425 | 97.134 | 45.488 | -4.466 | -145.556 | 36.58 | 55.024 | 28.877 | -121.937 | 114.902 | -101.714 | 37.247 | -50.587 | 108.956 | -6.652 | -114.49 | -80.42 | 11.464 | -21.568 | -24.664 | 2.107 | 26.651 | 1.558 | 0.689 | -9.064 | 67.122 | -31.235 | 41.792 | -20.131 | 33.611 | 32.149 | 19.741 | -13.118 | 9.501 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.944 | -12.023 | -58.995 | -54.722 | -17.068 | -130.024 | -13.983 | -33.415 | -28.951 | -3.771 | -3.94 | 12.44 | -10.597 | -15.164 | -30.709 | -21.602 | -25.325 | -17.032 | -10.155 | -48.485 | -30.744 | -40.809 | -20.774 | -77.967 | -28.027 | -18.224 | -15.291 | -5.92 | -29.164 | -35.882 | -32.443 | -154.376 | -38.496 | -89.014 | -31.77 | -13.228 | -73.549 | -1.814 | -73.385 | -55.783 | -48.005 | -73.116 | -65.876 | -92.437 | -39.542 | -105.669 | -79.079 | -108.78 | -49.938 | -71.165 | -20.897 | -33.446 | -31.734 | -14.482 | -4.058 | -9.481 |
Acquisitions Net
| 0.018 | 2.819 | 2.08 | 6.054 | 0.034 | 0.244 | 0.151 | 12 | 2.429 | 0 | 0 | -0 | 0.014 | 15.37 | 30.88 | 4.859 | 0.197 | 0.724 | 3.989 | 53.969 | 31.58 | 0 | 0 | 0 | 0 | 0 | 0 | -4.881 | 29.305 | 36.122 | 32.611 | -214.917 | 0 | 0 | 0 | -4.347 | 0 | -1.641 | 73.687 | 8.727 | 0 | 0 | 0 | -13.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -60 | -30 | -89.816 | -69.269 | -70 | -70 | -80.851 | -300 | -190.146 | -255.076 | -179.053 | -79.314 | -0.7 | -19.976 | -5.124 | 1.047 | -0.1 | -15.265 | -41 | -10.87 | -5.161 | -1.2 | -2.715 | -1.409 | -136.5 | 0 | -2.5 | 62.15 | -116 | -19.91 | -5.095 | 221.099 | -14.579 | 0 | 0 | -145.084 | 0 | -15.933 | -17.287 | 42 | -32.32 | -10 | -16.517 | 12.5 | -3.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 70.723 | 30.188 | 70.444 | 101.021 | 70.325 | 50.334 | 221.553 | 252.089 | 241.596 | 161.141 | 89.39 | 21.221 | 0 | 21.969 | 5.209 | -21.309 | 1.68 | 4.856 | 37.036 | 74.206 | 241.709 | 0 | 0 | 0 | 0 | 0 | 0 | 56.702 | 0.517 | 0.296 | 0.26 | 2.061 | -43.352 | -55.383 | 100.462 | -0.251 | 0.225 | 3.785 | 0.053 | 0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.135 | 3.006 | 0.3 | 37.807 | 0 | -0.172 | -0.128 | -40.117 | 0.221 | 24.327 | 0.007 | 40.222 | 0.014 | -15.164 | -30.709 | -0.231 | 0.961 | 0.5 | -17.01 | -48.485 | -30.744 | 0.711 | 1.199 | 7.705 | 0.356 | 0.423 | 0.143 | 17.761 | -29.164 | -35.882 | -32.443 | -102.47 | 5.292 | -124.944 | 0.143 | -13.228 | 0.004 | 5.442 | -73.385 | 44.217 | -99.878 | 4.533 | 0.078 | -11.314 | 0.4 | -34.156 | 0.022 | 0.349 | 0.185 | 0.15 | 0.052 | -33.446 | -31.734 | 0.04 | -4.058 | 0.866 |
Investing Cash Flow
| 2.661 | -9.017 | -75.987 | -16.915 | -16.708 | -149.618 | 126.742 | -109.443 | 25.15 | -73.379 | -93.596 | -5.431 | -11.283 | -12.965 | -30.454 | -37.235 | -22.587 | -26.216 | -27.14 | 20.334 | 206.639 | -41.298 | -22.29 | -71.671 | -164.171 | -17.801 | -17.648 | 125.811 | -144.506 | -55.256 | -37.11 | -248.603 | -91.136 | -269.341 | 68.835 | -176.139 | -73.32 | -10.161 | -90.317 | 39.628 | -180.203 | -78.583 | -82.315 | -91.251 | -42.916 | -139.825 | -79.057 | -108.431 | -49.753 | -71.015 | -20.845 | -33.446 | -31.734 | -14.442 | -4.058 | -8.615 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -102.438 | -42.6 | -12.907 | 267.514 | 0 | -66.968 | -40.81 | 98.322 | -85.985 | -51.491 | 29.541 | -100.272 | 79.299 | -39.211 | -21.712 | -24.798 | -44.389 | 86.889 | 15.338 | -172.038 | 47.044 | 53.713 | 16.628 | 65.848 | 27.381 | 113.985 | 102.284 | -143.469 | 106.569 | 95 | 37.855 | 94.437 | -54.08 | 47.056 | -31.018 | 131.388 | -113.159 | 97.808 | 108.729 | 90.355 | 102.532 | 31.035 | 17.883 | 42.474 | 32.499 | 0 | 0 | 0 | -1.92 | -41.682 | -50 | 41.632 | 20 | 0 | 0 | -14.9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.128 | 0 | 0 | 0 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.569 | -10.44 | -10.268 | -12.041 | -9.94 | -11.841 | -9.39 | -7.444 | -10.257 | -10.566 | -11.587 | -12.396 | -12.125 | -11.447 | -12.177 | -4.564 | -16.995 | -15.671 | -14.526 | -4.524 | -25.519 | -17.817 | -12.1 | -1.686 | -17.237 | -16.007 | -10.023 | -10.048 | -19.785 | -8.243 | -7.327 | -9.52 | -9.146 | -8.766 | -6.424 | -10.497 | -4.189 | -12.293 | -4.392 | -7.291 | -14.129 | -1.797 | -1.194 | -1.107 | -19.833 | 0 | 0 | -0.012 | -20.807 | -4.325 | -0.512 | -3.397 | -22.31 | -0.518 | -0.437 | -14.635 |
Other Financing Activities
| -36.325 | -4.077 | -4.352 | -38.67 | 3.097 | 66.427 | -26.199 | 29.003 | -7.681 | 6.602 | -6.292 | 692.597 | -8.88 | 11.664 | -11.664 | 30.584 | -16.027 | -14.602 | -14.386 | -33.719 | -38.317 | -0 | 0 | -17.576 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 1.432 | 0 | 443.63 | -0 | 0 | -0 | 426.122 | -7.642 | -104.028 | 109.8 | 0 | -5.772 | -0.876 | 0.135 | 45.629 | 0 | -0.338 | -0.014 | 0.788 | 0 | 728.949 | 0 | 0.25 | 0 | 0 |
Financing Cash Flow
| -148.332 | -57.117 | -27.526 | 216.803 | -6.843 | -12.51 | -76.4 | 119.88 | -103.923 | -55.61 | 11.662 | 579.929 | 58.294 | -38.994 | -45.553 | 1.222 | -77.41 | 56.616 | -13.573 | -210.282 | -16.791 | 35.895 | 4.528 | 46.586 | 10.143 | 97.978 | 92.262 | -153.472 | 86.784 | 86.757 | 30.528 | 86.349 | -63.226 | 481.92 | -37.442 | 120.891 | -117.348 | 511.637 | 96.695 | -20.964 | 198.203 | 29.238 | 10.916 | 41.367 | 12.666 | 45.629 | 0 | -33.826 | 10.758 | -45.219 | -50.512 | 773.977 | -2.31 | -0.268 | -0.437 | -29.535 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.755 | 1.07 | 0.068 | 0.998 | -0.344 | 3.427 | -1.036 | 16.292 | -4.573 | 7.544 | -0.469 | -0.493 | 0.083 | -0.375 | -1.696 | -0.082 | -0.906 | -0.239 | 0.243 | 0.729 | 0.202 | 0.498 | -0.915 | 1.897 | 1.426 | 0.679 | -0.731 | 0.089 | -1.138 | 0.149 | -0.331 | 7.134 | -0.841 | 0.115 | 0.229 | -0.349 | -1.841 | 1.778 | 0.063 | -1.033 | -0.01 | 0.296 | 0.661 | 2.138 | -0.173 | -0.315 | -0.535 | 0.258 | -0.069 | 0.129 | 0.475 | -0.165 | -0.416 | -0.028 | 0.096 | -0.885 |
Net Change In Cash
| -18.537 | 42.516 | -233.794 | 167.841 | 26.12 | -16.022 | -34.701 | 52.143 | -47.159 | -185.365 | -201.704 | 571.829 | -26.106 | -60.693 | -92.644 | 151.143 | 9.713 | -11.119 | -166.972 | -49.204 | 177.527 | 67.904 | -57.102 | 73.946 | -107.113 | 76.39 | -71.673 | 9.008 | -3.836 | 60.528 | -128.85 | -40.218 | -256.918 | 249.941 | -18.965 | 53.358 | -199.161 | 388.764 | -73.98 | 29.096 | -3.579 | -73.713 | -68.631 | -21.096 | -28.865 | -93.823 | -88.656 | -74.876 | -70.299 | -74.312 | -91.012 | 773.977 | -44.376 | 5.003 | -17.517 | -29.535 |
Cash At End Of Period
| 196.883 | 215.42 | 172.904 | 406.698 | 238.857 | 212.737 | 228.759 | 263.328 | 211.185 | 258.344 | 443.709 | 645.413 | 73.584 | 99.69 | 160.384 | 253.027 | 101.884 | 92.17 | 103.289 | 269.639 | 318.843 | 141.316 | 73.412 | 130.514 | 56.568 | 163.682 | 87.292 | 158.965 | 149.956 | 153.793 | 93.265 | 222.115 | 262.334 | 519.251 | 269.31 | 288.276 | 234.917 | 434.078 | 45.315 | 119.294 | 90.199 | 93.777 | 167.49 | 236.121 | 257.217 | 286.082 | 379.905 | 468.561 | 543.437 | 613.736 | 688.048 | 773.977 | -2.31 | 42.066 | 37.063 | -29.535 |