Zanyu Technology Group Co., Ltd.
SZSE:002637.SZ
10.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,939.957 | 2,174.53 | 2,440.94 | 2,342.948 | 2,433.231 | 2,062.746 | 2,763.626 | 1,789.44 | 3,343.133 | 3,203.374 | 2,899.311 | 3,181.798 | 3,015.079 | 2,473.105 | 2,531.231 | 2,675.616 | 1,869.477 | 2,003.844 | 1,254.835 | 1,991.932 | 1,422.247 | 1,470.864 | 1,694.748 | 2,158.999 | 1,457.087 | 1,865.622 | 1,582.359 | 1,625.49 | 2,055.653 | 1,784.265 | 1,442.872 | 1,591.225 | 1,168.08 | 827.153 | 774.203 | 680.859 | 755.147 | 764.019 | 622.33 | 669.015 | 629.173 | 605.139 | 591.943 | 667.088 | 574.072 | 517.3 | 459.545 | 538.614 | 554.55 | 520.122 | 374.156 | 494.855 | 537.227 | 418.293 | 469.538 | 432.738 | 324.281 |
Cost of Revenue
| 2,724.552 | 2,032.75 | 2,283.074 | 2,251.522 | 2,242.784 | 1,920.135 | 2,612.449 | 1,733.097 | 3,483.168 | 2,931.377 | 2,513.316 | 2,948.239 | 2,560.6 | 1,950.773 | 2,083.986 | 2,239.322 | 1,556.537 | 1,760.091 | 1,013.121 | 1,583.438 | 1,214.927 | 1,217.124 | 1,489.474 | 1,925.584 | 1,186.54 | 1,647.663 | 1,360.949 | 1,331.55 | 1,870.521 | 1,689.691 | 1,265.547 | 1,380.427 | 1,050.953 | 702.636 | 680.41 | 607.067 | 680.326 | 698.224 | 554.062 | 595.284 | 562.174 | 521.466 | 516.039 | 576.408 | 482.691 | 456.137 | 419.895 | 489.352 | 522.331 | 461.88 | 327.428 | 438.036 | 477.597 | 345.995 | 385.42 | 367.192 | 278.184 |
Gross Profit
| 215.405 | 141.78 | 157.867 | 91.426 | 190.448 | 142.611 | 151.177 | 56.344 | -140.035 | 271.997 | 385.995 | 233.559 | 454.478 | 522.332 | 447.245 | 436.293 | 312.939 | 243.753 | 241.714 | 408.494 | 207.32 | 253.74 | 205.274 | 233.415 | 270.547 | 217.959 | 221.409 | 293.939 | 185.132 | 94.574 | 177.324 | 210.798 | 117.127 | 124.517 | 93.793 | 73.792 | 74.822 | 65.795 | 68.268 | 73.732 | 66.999 | 83.673 | 75.904 | 90.681 | 91.38 | 61.163 | 39.65 | 49.262 | 32.219 | 58.243 | 46.728 | 56.819 | 59.63 | 72.298 | 84.119 | 65.546 | 46.098 |
Gross Profit Ratio
| 0.073 | 0.065 | 0.065 | 0.039 | 0.078 | 0.069 | 0.055 | 0.031 | -0.042 | 0.085 | 0.133 | 0.073 | 0.151 | 0.211 | 0.177 | 0.163 | 0.167 | 0.122 | 0.193 | 0.205 | 0.146 | 0.173 | 0.121 | 0.108 | 0.186 | 0.117 | 0.14 | 0.181 | 0.09 | 0.053 | 0.123 | 0.132 | 0.1 | 0.151 | 0.121 | 0.108 | 0.099 | 0.086 | 0.11 | 0.11 | 0.106 | 0.138 | 0.128 | 0.136 | 0.159 | 0.118 | 0.086 | 0.091 | 0.058 | 0.112 | 0.125 | 0.115 | 0.111 | 0.173 | 0.179 | 0.151 | 0.142 |
Reseach & Development Expenses
| 22.443 | 24.467 | 19.944 | 4.296 | 31.253 | 29.662 | 28.087 | 23.863 | 29.018 | 40.278 | 35.229 | 31.609 | 38.288 | 36.552 | 33.45 | 39.225 | 34.058 | 39.199 | 24.574 | 34.349 | 26.888 | 28.627 | 25.703 | 30.607 | 25.993 | 30.231 | 14.86 | 31.292 | 28.574 | 45.282 | 0 | 76.672 | 0 | 40.297 | 0 | 64.977 | 0 | 17.451 | 0 | 58.518 | 0 | 29.666 | 0 | 62.013 | 0 | 24.766 | 0 | 54.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 139.264 | -13.548 | 46.389 | -86.142 | 127.541 | -4.034 | 39.757 | -99.252 | 119.311 | -20.658 | 53.725 | -92.366 | 117.783 | -11.7 | 45.535 | -62.471 | 19.489 | 3.544 | 28.684 | -44.817 | 50.973 | -4.475 | 40.707 | -41.913 | 45.278 | -21.72 | 61.31 | -87.468 | 57.505 | -22.353 | 44.811 | -86.593 | 43.708 | -26.258 | 35.886 | -61.46 | 36.865 | -13.112 | 23.2 | -73.79 | 34.612 | -18.697 | 28.328 | -65.199 | 28.493 | -22.825 | 28.324 | -47.315 | 22.98 | 19.428 | 20.086 | -48.696 | 24.354 | -14.077 | 19.788 | -32.602 | 15.371 |
Selling & Marketing Expenses
| 29.484 | 15.691 | 11.202 | 4.614 | 19.219 | 13.331 | 17.725 | 13.457 | 19.66 | -40.832 | 74.514 | -188.847 | 93.267 | 78.734 | 87.521 | 108.672 | 51.164 | 59.244 | 34.336 | 63.86 | 51.636 | 50.28 | 55.296 | 99.554 | 55.882 | 61.743 | 44.304 | 61.774 | 65.141 | 49.088 | 58.886 | 61.37 | 23.301 | 33.893 | 27.009 | 30.157 | 16.508 | 26.265 | 20.742 | 26.8 | 19.734 | 24.505 | 21.427 | 25.567 | 23.85 | 20.83 | 19.785 | 24.265 | 15.559 | 17.715 | 11.68 | 14.116 | 11.902 | 12.682 | 14.871 | 20.841 | 13.325 |
SG&A
| 168.749 | 73.355 | 57.591 | 52.942 | 146.761 | 9.297 | 57.482 | -85.794 | 138.971 | -61.49 | 128.24 | -281.213 | 211.05 | 67.034 | 133.057 | 46.201 | 70.653 | 62.787 | 63.02 | 19.044 | 102.609 | 45.805 | 96.002 | 57.641 | 101.16 | 40.023 | 105.614 | -25.694 | 122.647 | 26.734 | 103.697 | -25.223 | 67.009 | 7.635 | 62.895 | -31.303 | 53.372 | 13.154 | 43.942 | -46.99 | 54.345 | 5.808 | 49.754 | -39.633 | 52.343 | -1.996 | 48.109 | -23.05 | 38.538 | 37.143 | 31.766 | -34.58 | 36.256 | -1.395 | 34.66 | -11.761 | 28.696 |
Other Expenses
| -81.847 | -0.702 | 0.047 | -10.063 | -0.016 | -0.106 | -4.946 | 140.117 | -68.108 | 75.025 | -12.218 | 137.322 | -65.184 | -2.133 | 0.245 | 1.286 | -1.005 | 1.861 | -1.818 | 20.771 | -0.054 | -20.819 | 0.097 | 20.084 | 0.501 | -0.404 | -0.129 | -1.825 | -1.558 | -1.966 | 1.515 | 6.55 | 0.18 | 0.408 | 0.247 | 1.176 | 2.609 | -0.49 | 0.502 | 2.198 | 0.941 | 0.775 | 1.142 | 4.802 | 1.147 | 0.247 | 0.54 | 2.286 | 2.513 | 0.172 | 1.43 | 3.211 | 0.253 | -0.317 | 0.21 | 1.075 | 0.676 |
Operating Expenses
| 109.344 | 97.822 | 61.815 | 67.302 | 109.108 | 116.57 | 80.623 | 78.186 | 99.88 | 53.812 | 151.25 | -112.282 | 184.154 | 165.797 | 172.524 | 205.543 | 105.056 | 152.007 | 87.921 | 152.582 | 115.582 | 124.52 | 126.358 | 176.423 | 127.763 | 124.573 | 108.823 | 140.541 | 124.564 | 103.234 | 106.136 | 114.005 | 68.64 | 75.652 | 64.335 | 72.771 | 54.712 | 52.02 | 46.088 | 44.542 | 55.686 | 53.905 | 51.084 | 59.18 | 54.271 | 45.219 | 49.076 | 53.711 | 40.035 | 38.653 | 32.74 | 35.277 | 37.787 | 27.937 | 35.506 | 42.866 | 29.485 |
Operating Income
| 34.571 | 43.959 | 58.07 | 24.125 | 66.484 | 4.775 | 34.681 | -189.794 | -265.068 | 197.381 | 211.425 | 251.762 | 196 | 350.546 | 252.334 | 32.43 | 224.546 | 99.829 | 123.714 | 125.576 | 78.464 | 200.048 | 72.655 | 41.412 | 100.964 | 73.419 | 54.05 | 127.023 | 38.462 | -19.266 | 47.102 | 110.38 | 44.014 | 30.135 | 15.081 | -2.15 | 9.215 | 4.388 | 11.808 | 21.265 | 3.371 | 20.688 | 16.087 | 30.136 | 29.145 | 16.512 | -14.766 | -13.329 | -6.739 | 16.235 | 12.943 | 17.768 | 19.768 | 41.927 | 43.333 | 20.507 | 14.842 |
Operating Income Ratio
| 0.012 | 0.02 | 0.024 | 0.01 | 0.027 | 0.002 | 0.013 | -0.106 | -0.079 | 0.062 | 0.073 | 0.079 | 0.065 | 0.142 | 0.1 | 0.012 | 0.12 | 0.05 | 0.099 | 0.063 | 0.055 | 0.136 | 0.043 | 0.019 | 0.069 | 0.039 | 0.034 | 0.078 | 0.019 | -0.011 | 0.033 | 0.069 | 0.038 | 0.036 | 0.019 | -0.003 | 0.012 | 0.006 | 0.019 | 0.032 | 0.005 | 0.034 | 0.027 | 0.045 | 0.051 | 0.032 | -0.032 | -0.025 | -0.012 | 0.031 | 0.035 | 0.036 | 0.037 | 0.1 | 0.092 | 0.047 | 0.046 |
Total Other Income Expenses Net
| -0.346 | 10.153 | -37.934 | -26.93 | -0.016 | -0.106 | -0.175 | 0.079 | -0.473 | -0.531 | -0.156 | -6.294 | 0.408 | -8.123 | -22.142 | -197.034 | 15.658 | 9.944 | -31.897 | -109.538 | -13.328 | 50.009 | -6.164 | -16.266 | -41.32 | -20.371 | -58.666 | -28.2 | -23.664 | -12.83 | -22.575 | 18.865 | -4.292 | -18.322 | -14.13 | -1.995 | -8.285 | -9.878 | -9.871 | -5.841 | -6.973 | -8.138 | -7.59 | 3.387 | -6.817 | 0.816 | -4.8 | -6.666 | 3.591 | -3.222 | 0.386 | -0.563 | -1.822 | -2.752 | -5.07 | -1.131 | -1.095 |
Income Before Tax
| 34.224 | 54.112 | 58.118 | -2.805 | 66.467 | 4.67 | 34.506 | -189.716 | -265.541 | 196.85 | 211.27 | 245.468 | 196.408 | 348.413 | 252.579 | 33.716 | 223.541 | 101.691 | 121.896 | 146.374 | 78.41 | 179.229 | 72.752 | 40.725 | 101.464 | 73.015 | 53.921 | 125.198 | 36.903 | -21.491 | 48.613 | 115.657 | 44.195 | 30.543 | 15.328 | -0.974 | 11.824 | 3.898 | 12.31 | 23.349 | 4.34 | 21.63 | 17.229 | 34.888 | 30.292 | 16.759 | -14.226 | -11.115 | -4.226 | 16.367 | 14.374 | 20.979 | 20.021 | 41.609 | 43.543 | 21.549 | 15.518 |
Income Before Tax Ratio
| 0.012 | 0.025 | 0.024 | -0.001 | 0.027 | 0.002 | 0.012 | -0.106 | -0.079 | 0.061 | 0.073 | 0.077 | 0.065 | 0.141 | 0.1 | 0.013 | 0.12 | 0.051 | 0.097 | 0.073 | 0.055 | 0.122 | 0.043 | 0.019 | 0.07 | 0.039 | 0.034 | 0.077 | 0.018 | -0.012 | 0.034 | 0.073 | 0.038 | 0.037 | 0.02 | -0.001 | 0.016 | 0.005 | 0.02 | 0.035 | 0.007 | 0.036 | 0.029 | 0.052 | 0.053 | 0.032 | -0.031 | -0.021 | -0.008 | 0.031 | 0.038 | 0.042 | 0.037 | 0.099 | 0.093 | 0.05 | 0.048 |
Income Tax Expense
| 7.307 | 15.488 | 10.385 | 37.919 | 8.353 | 6.824 | 17.828 | -1.289 | -16.518 | 51.672 | 51.841 | 73.857 | 21.949 | 80.715 | 61.756 | 41.274 | 37.981 | 19.886 | 23.313 | 8.367 | 25.43 | 32.538 | 20.964 | 19.316 | 17.827 | 22.966 | 0.522 | 21.893 | 6.983 | -5.578 | 8.119 | 8.258 | -0.814 | 3.607 | 1.499 | 4.229 | 2.316 | 0.591 | 1.88 | 3.934 | -1.525 | 2.82 | 3.133 | 0.507 | 4.812 | 3.401 | -0.584 | -0.054 | 1.263 | 3.33 | 1.904 | 4.563 | 1.41 | 6.426 | 6.153 | 5.027 | 1.334 |
Net Income
| 29.235 | 40.241 | 51.157 | -27.155 | 70.628 | 21.789 | 16.677 | -188.427 | -249.023 | 144.707 | 165.031 | 192.202 | 165.388 | 256.875 | 181.567 | -21.181 | 172.658 | 89.528 | 103.714 | 118.695 | 48.896 | 142.762 | 43.844 | 27.38 | 69.136 | 40.921 | 40.638 | 76.96 | 37.916 | 25.679 | 18.871 | 76.251 | 37.698 | 24.537 | 13.307 | -4.464 | 8.03 | 2.084 | 10.02 | 16.3 | 6.993 | 18.558 | 13.818 | 32.995 | 25.136 | 11.958 | -13.234 | -11.215 | -5.578 | 12.297 | 11.799 | 16.156 | 16.068 | 35.382 | 36.515 | 15.915 | 14.183 |
Net Income Ratio
| 0.01 | 0.019 | 0.021 | -0.012 | 0.029 | 0.011 | 0.006 | -0.105 | -0.074 | 0.045 | 0.057 | 0.06 | 0.055 | 0.104 | 0.072 | -0.008 | 0.092 | 0.045 | 0.083 | 0.06 | 0.034 | 0.097 | 0.026 | 0.013 | 0.047 | 0.022 | 0.026 | 0.047 | 0.018 | 0.014 | 0.013 | 0.048 | 0.032 | 0.03 | 0.017 | -0.007 | 0.011 | 0.003 | 0.016 | 0.024 | 0.011 | 0.031 | 0.023 | 0.049 | 0.044 | 0.023 | -0.029 | -0.021 | -0.01 | 0.024 | 0.032 | 0.033 | 0.03 | 0.085 | 0.078 | 0.037 | 0.044 |
EPS
| 0.066 | 0.09 | 0.12 | -0.06 | 0.16 | 0.048 | 0.037 | -0.42 | -0.55 | 0.32 | 0.36 | 0.36 | 0.36 | 0.57 | 0.4 | -0.051 | 0.41 | 0.21 | 0.25 | 0.29 | 0.12 | 0.34 | 0.1 | 0.063 | 0.16 | 0.1 | 0.096 | 0.18 | 0.09 | 0.062 | 0.05 | 0.22 | 0.11 | 0.074 | 0.042 | -0.014 | 0.03 | 0.006 | 0.03 | 0.053 | 0.025 | 0.055 | 0.045 | 0.11 | 0.08 | 0.036 | -0.04 | -0.03 | -0.015 | 0.078 | 0.075 | 0.067 | 0.14 | 0.15 | 0.15 | 0.067 | 0.06 |
EPS Diluted
| 0.066 | 0.09 | 0.12 | -0.06 | 0.16 | 0.048 | 0.037 | -0.42 | -0.53 | 0.31 | 0.35 | 0.36 | 0.36 | 0.57 | 0.4 | -0.05 | 0.41 | 0.21 | 0.25 | 0.29 | 0.12 | 0.34 | 0.1 | 0.063 | 0.16 | 0.1 | 0.096 | 0.18 | 0.09 | 0.062 | 0.05 | 0.22 | 0.11 | 0.074 | 0.042 | -0.014 | 0.03 | 0.006 | 0.03 | 0.053 | 0.025 | 0.055 | 0.045 | 0.11 | 0.08 | 0.036 | -0.04 | -0.03 | -0.015 | 0.078 | 0.075 | 0.067 | 0.14 | 0.15 | 0.15 | 0.067 | 0.06 |
EBITDA
| 64.181 | 109.004 | 102.682 | 103.404 | 88.081 | 4.143 | 59.832 | -30.22 | -253.022 | 229.292 | 231.611 | 334.254 | 230.118 | 367.098 | 275.064 | 289.129 | 202.234 | 98.22 | 144.796 | 291.11 | 121.824 | 227.873 | 90.965 | 197.639 | 140.826 | 62.457 | 116.55 | 149.26 | 64.995 | -14.94 | 81.548 | 105.304 | 46.453 | 43.998 | 35.359 | -6.796 | 19.882 | 6.635 | 24.987 | 27.965 | 10.633 | 27.016 | 28.477 | 40.334 | 42.242 | 20.234 | -7.378 | 15.114 | -10.783 | 19.278 | 14.782 | 25.843 | 21.843 | 40.251 | 52.738 | 24.918 | 16.613 |
EBITDA Ratio
| 0.022 | 0.05 | 0.042 | 0.044 | 0.036 | 0.002 | 0.022 | -0.017 | -0.076 | 0.072 | 0.08 | 0.105 | 0.076 | 0.148 | 0.109 | 0.108 | 0.108 | 0.049 | 0.115 | 0.146 | 0.086 | 0.155 | 0.054 | 0.092 | 0.097 | 0.033 | 0.074 | 0.092 | 0.032 | -0.008 | 0.057 | 0.066 | 0.04 | 0.053 | 0.046 | -0.01 | 0.026 | 0.009 | 0.04 | 0.042 | 0.017 | 0.045 | 0.048 | 0.06 | 0.074 | 0.039 | -0.016 | 0.028 | -0.019 | 0.037 | 0.04 | 0.052 | 0.041 | 0.096 | 0.112 | 0.058 | 0.051 |