
Goldenmax International Technology Ltd.
SZSE:002636.SZ
9.03 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,048.38 | 3,571.219 | 3,760.399 | 5,891.173 | 3,606.804 | 3,322.218 | 3,683.219 | 3,675.804 | 3,053.729 | 2,545.13 | 2,261.191 | 2,374.145 | 2,135.985 | 2,028.286 | 1,893.388 | 1,168.83 | 1,323.927 |
Cost of Revenue
| 3,747.741 | 3,263.803 | 3,318.2 | 4,554.87 | 2,948.636 | 2,734.496 | 3,009.192 | 2,690.3 | 2,333.003 | 2,241.39 | 2,011.813 | 2,149.614 | 1,910.438 | 1,773.092 | 1,608.856 | 981.523 | 1,121.979 |
Gross Profit
| 300.639 | 307.417 | 442.199 | 1,336.303 | 658.168 | 587.722 | 674.027 | 985.504 | 720.726 | 303.741 | 249.378 | 224.53 | 225.547 | 255.194 | 284.532 | 187.307 | 201.947 |
Gross Profit Ratio
| 0.074 | 0.086 | 0.118 | 0.227 | 0.182 | 0.177 | 0.183 | 0.268 | 0.236 | 0.119 | 0.11 | 0.095 | 0.106 | 0.126 | 0.15 | 0.16 | 0.153 |
Reseach & Development Expenses
| 168.604 | 161.4 | 173.427 | 243.88 | 150.833 | 141.968 | 161.045 | 143.97 | 101.214 | 75.99 | 67.218 | 66.984 | 71.835 | 44.76 | 51.015 | 43.732 | 51.732 |
General & Administrative Expenses
| -20.293 | 54.377 | 44.348 | 44.433 | 42.263 | 51.812 | 42.988 | 32.82 | 45.177 | 27.158 | 23.039 | 19.453 | 14.384 | 20.468 | 15.548 | 9.249 | 8.78 |
Selling & Marketing Expenses
| 44.368 | 76.242 | 117.854 | 123.288 | 103.317 | 138.658 | 115.881 | 111.786 | 100.109 | 78.456 | 68.596 | 57.479 | 52.65 | 46.475 | 44.075 | 33.001 | 30.689 |
SG&A
| 24.075 | 130.619 | 162.202 | 167.722 | 145.579 | 190.47 | 158.869 | 144.606 | 145.286 | 105.614 | 91.635 | 76.932 | 67.034 | 66.944 | 59.623 | 42.25 | 39.469 |
Other Expenses
| 96.887 | 85.894 | 102.792 | 105.338 | 84.731 | 76.911 | 16.358 | 13.557 | 8.055 | 9.964 | 9.128 | 3.521 | 4.006 | 5.818 | 6 | 1.345 | 1.672 |
Operating Expenses
| 289.566 | 379.867 | 438.421 | 516.94 | 381.143 | 409.349 | 390.651 | 366.113 | 323.963 | 244.38 | 208.476 | 187.441 | 178.824 | 142.12 | 133.009 | 104.487 | 107.317 |
Operating Income
| 11.073 | -70.496 | 62.576 | 789.457 | 330.159 | 254.412 | 333.918 | 620.588 | 397.158 | 56.669 | 38.599 | 40.309 | 59.004 | 93.348 | 126.912 | 65.936 | 75.759 |
Operating Income Ratio
| 0.003 | -0.02 | 0.017 | 0.134 | 0.092 | 0.077 | 0.091 | 0.169 | 0.13 | 0.022 | 0.017 | 0.017 | 0.028 | 0.046 | 0.067 | 0.056 | 0.057 |
Total Other Income Expenses Net
| 19.986 | -2.004 | 44.972 | -7.358 | -21.199 | 12.536 | 16.358 | 13.557 | 2.564 | 3.895 | 8.402 | 3.516 | 19.382 | -11.207 | -13.448 | -13.196 | -13.309 |
Income Before Tax
| 31.059 | -72.5 | 107.548 | 788.585 | 239.083 | 186.315 | 350.276 | 634.145 | 399.722 | 60.563 | 47.001 | 43.825 | 62.74 | 98.979 | 131.787 | 67.199 | 77.344 |
Income Before Tax Ratio
| 0.008 | -0.02 | 0.029 | 0.134 | 0.066 | 0.056 | 0.095 | 0.173 | 0.131 | 0.024 | 0.021 | 0.018 | 0.029 | 0.049 | 0.07 | 0.057 | 0.058 |
Income Tax Expense
| 1.059 | 3.898 | 10.735 | 87.577 | 55.474 | 25.013 | 46.752 | 96.809 | 58.648 | 6.443 | 5.706 | 6.535 | 8.897 | 10.945 | 17.424 | 7.194 | 10.011 |
Net Income
| 37.059 | -78.813 | 87.105 | 690.186 | 180.349 | 156.134 | 292.986 | 537.336 | 341.073 | 54.121 | 42.617 | 30.065 | 46.061 | 76.724 | 100.802 | 58.332 | 68.334 |
Net Income Ratio
| 0.009 | -0.022 | 0.023 | 0.117 | 0.05 | 0.047 | 0.08 | 0.146 | 0.112 | 0.021 | 0.019 | 0.013 | 0.022 | 0.038 | 0.053 | 0.05 | 0.052 |
EPS
| 0.051 | -0.11 | 0.12 | 0.95 | 0.25 | 0.21 | 0.4 | 0.74 | 0.47 | 0.074 | 0.058 | 0.042 | 0.062 | 0.14 | 0.18 | 0.11 | 0.13 |
EPS Diluted
| 0.051 | -0.11 | 0.12 | 0.95 | 0.25 | 0.21 | 0.4 | 0.74 | 0.47 | 0.074 | 0.058 | 0.042 | 0.062 | 0.14 | 0.18 | 0.11 | 0.13 |
EBITDA
| 190.379 | 89.938 | 235.651 | 898.138 | 342.393 | 292.084 | 438.219 | 719.797 | 481.342 | 135.019 | 108.565 | 92.013 | 108.987 | 156.457 | 187.343 | 104.983 | 113.821 |
EBITDA Ratio
| 0.047 | 0.025 | 0.063 | 0.152 | 0.095 | 0.088 | 0.119 | 0.196 | 0.158 | 0.053 | 0.048 | 0.039 | 0.051 | 0.077 | 0.099 | 0.09 | 0.086 |