Zhejiang Bangjie Holding Group Co.,Ltd
SZSE:002634.SZ
7.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 216.899 | 356.707 | 382.169 | 307.918 | 225.468 | 129.132 | 100.823 | 111.212 | 170.503 | 168.009 | 158.726 | 175.959 | 191.49 | 124.673 | 121.509 | 225.973 | 183.17 | 116.118 | 100.37 | 174.793 | 207.285 | 114.06 | 104.759 | 116.039 | 121.861 | 88.011 | 97.567 | 120.161 | 122.284 | 122.089 | 84.351 | 118.793 | 87.207 | 104.074 | 103.21 | 107.799 | 78.631 | 90.375 | 67.36 | 84.27 | 110.83 | 102.334 | 76.819 | 102.823 | 111.048 | 73.168 | 87.28 | 117.882 | 102.293 | 75.487 | 50.219 | 108.104 | 82.092 | 82.308 | 70.848 | 108.88 | 86.831 |
Cost of Revenue
| 177.718 | 404.983 | 363.371 | 342.993 | 187.562 | 97.165 | 72.401 | 81.44 | 120.781 | 128.229 | 122.121 | 139.779 | 147.568 | 92.741 | 86.721 | 162.82 | 129.334 | 80.643 | 73.283 | 122.604 | 147.458 | 87.393 | 81.127 | 85.931 | 90.971 | 59.535 | 69.438 | 82.56 | 80.773 | 78.098 | 55.776 | 77.87 | 56.97 | 66.058 | 69.186 | 72.712 | 56.042 | 66.141 | 49.507 | 64.189 | 81.611 | 77.135 | 57.119 | 77.092 | 83.378 | 54.873 | 65.185 | 90.04 | 76.175 | 54.615 | 36.14 | 77.92 | 59.252 | 59.721 | 51.223 | 77.204 | 65.493 |
Gross Profit
| 39.181 | -48.276 | 18.798 | -35.075 | 37.906 | 31.966 | 28.422 | 29.771 | 49.722 | 39.78 | 36.605 | 36.18 | 43.922 | 31.932 | 34.788 | 63.154 | 53.836 | 35.475 | 27.087 | 52.189 | 59.827 | 26.667 | 23.632 | 30.108 | 30.89 | 28.477 | 28.129 | 37.601 | 41.511 | 43.991 | 28.575 | 40.924 | 30.237 | 38.016 | 34.024 | 35.087 | 22.589 | 24.234 | 17.853 | 20.081 | 29.219 | 25.199 | 19.699 | 25.731 | 27.669 | 18.294 | 22.095 | 27.842 | 26.118 | 20.872 | 14.079 | 30.184 | 22.839 | 22.587 | 19.625 | 31.677 | 21.338 |
Gross Profit Ratio
| 0.181 | -0.135 | 0.049 | -0.114 | 0.168 | 0.248 | 0.282 | 0.268 | 0.292 | 0.237 | 0.231 | 0.206 | 0.229 | 0.256 | 0.286 | 0.279 | 0.294 | 0.306 | 0.27 | 0.299 | 0.289 | 0.234 | 0.226 | 0.259 | 0.253 | 0.324 | 0.288 | 0.313 | 0.339 | 0.36 | 0.339 | 0.344 | 0.347 | 0.365 | 0.33 | 0.325 | 0.287 | 0.268 | 0.265 | 0.238 | 0.264 | 0.246 | 0.256 | 0.25 | 0.249 | 0.25 | 0.253 | 0.236 | 0.255 | 0.276 | 0.28 | 0.279 | 0.278 | 0.274 | 0.277 | 0.291 | 0.246 |
Reseach & Development Expenses
| 8.615 | 19.384 | 13.282 | 16.426 | 4.025 | 4.013 | 3.919 | 4.171 | 4.289 | 5.016 | 4.05 | 5.987 | 5.029 | 4.668 | 3.956 | 7.41 | 4.936 | 3.978 | 2.952 | 6.474 | 4.048 | 3.861 | 2.926 | 3.23 | 3.437 | 11.411 | 3.345 | 19.906 | 4.436 | 6.838 | 0 | 14.414 | 0 | 6.622 | 0 | 13.586 | 0 | 6.826 | 0 | 12.335 | 0 | 6.195 | 0 | 11.596 | 0 | 4.702 | 0 | 11.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -20.344 | 44.634 | -30.413 | 50.954 | -4.778 | 15.934 | -26.862 | 34.941 | -4.618 | 12.499 | -25.001 | 30.428 | -5.194 | 10.023 | -19.583 | 14.771 | -4.092 | 9.038 | -20.896 | 9.486 | -3.539 | 9.803 | -18.943 | 10.617 | -7.19 | 12.649 | -32.184 | 15.576 | -4.555 | 11.782 | -26.323 | 12.487 | -4.044 | 11.176 | -23.611 | 9.294 | -4.824 | 8.774 | -21.717 | 10.461 | -4.87 | 9.631 | -19.49 | 11.627 | -4.488 | 8.214 | -11.985 | 6.716 | 8.166 | 5.617 | -3.164 | 4.175 | -0.877 | 4.211 | -3.989 | 3.269 |
Selling & Marketing Expenses
| 0 | 13.858 | 10.643 | 14.784 | 5.842 | 6.365 | 3.189 | 6.482 | 5.14 | 6.961 | 3.452 | 7.812 | 3.536 | 5.373 | 3.228 | 3.832 | 8.068 | 4.475 | 3.027 | 10.948 | 4.758 | 4.273 | 3.031 | 9.283 | 4.46 | 3.452 | 2.607 | 6.689 | 5.173 | 4.399 | 1.879 | 6.996 | 3.42 | 4.16 | 2.249 | 5.428 | 3.308 | 2.843 | 1.894 | 4.274 | 3.79 | 3.131 | 1.632 | 8.854 | 4.001 | 2.831 | 3.901 | 5.712 | 3.422 | 2.192 | 1.724 | 3.342 | 1.761 | 3.147 | 1.521 | 2.574 | 2.153 |
SG&A
| 74.973 | -6.486 | 55.277 | -15.63 | 56.796 | 1.588 | 19.124 | -20.379 | 40.081 | 2.343 | 15.951 | -17.189 | 33.963 | 0.18 | 13.25 | -15.75 | 22.839 | 0.383 | 12.066 | -9.948 | 14.243 | 0.734 | 12.833 | -9.66 | 15.077 | -3.738 | 15.256 | -25.495 | 20.749 | -0.156 | 13.661 | -19.327 | 15.907 | 0.116 | 13.425 | -18.183 | 12.602 | -1.981 | 10.669 | -17.442 | 14.251 | -1.74 | 11.263 | -10.636 | 15.627 | -1.657 | 12.115 | -6.273 | 10.138 | 10.358 | 7.341 | 0.179 | 5.935 | 2.27 | 5.732 | -1.415 | 5.421 |
Other Expenses
| -10.292 | -0.12 | 0.014 | 0.088 | -1.102 | -0.059 | 1.391 | 41.366 | -19.247 | 18.118 | 1.695 | 0.556 | 0.201 | -0.003 | 0.057 | -1.427 | 1.925 | 1.374 | -0.086 | -1.028 | 1.236 | -0.052 | -0.105 | -1.03 | 2.364 | 0.991 | -0.037 | 0.247 | 1.86 | 0.642 | 0.101 | -1.342 | 1.369 | 0.87 | 0.278 | 9.069 | 0.907 | 0.239 | 1.06 | 3.137 | 0.892 | 0.983 | 0.439 | 3.666 | -0.414 | -0.177 | 0.503 | 0.451 | 1.295 | 1.863 | 1.09 | 1.394 | 1.56 | 2.961 | -0 | 0.458 | 0.483 |
Operating Expenses
| 85.265 | 98.474 | 66.848 | 92.513 | 34.977 | 31.416 | 24.435 | 25.158 | 25.122 | 25.478 | 21.697 | 28.143 | 20.624 | 24.633 | 18.433 | 26.457 | 26.844 | 17.076 | 17.288 | 37.969 | 18.321 | 20.795 | 17.718 | 25.646 | 19.401 | 19.38 | 17.523 | 18.921 | 23.273 | 20.927 | 14.935 | 21.461 | 17.031 | 18.284 | 14.531 | 19.019 | 13.194 | 15.454 | 11.191 | 14.007 | 14.742 | 15.61 | 11.968 | 21.895 | 16.249 | 12.212 | 12.619 | 19.306 | 10.397 | 10.63 | 7.769 | 12.461 | 6.123 | 8.531 | 6.06 | 8.667 | 5.526 |
Operating Income
| -46.084 | -168.172 | -42.391 | -162.954 | 4.372 | 8.83 | 4.879 | 14.48 | 38 | 19.912 | 14.436 | 9.134 | 22.615 | 14.013 | 18.543 | 19.152 | 24.446 | 18.831 | 14.619 | 8.049 | 28.557 | 5.594 | 5.222 | -17.523 | 10.812 | 11.696 | 8.262 | 15.474 | 17.786 | 20.157 | 12.53 | 15.773 | 11.39 | 10.599 | 18.47 | 13.54 | 11.993 | 8.937 | 9.226 | 0.214 | 13.6 | 9.037 | 9.789 | 3.158 | 11.503 | 5.241 | 11.152 | 8.584 | 12.938 | 13.66 | 6.23 | 13.893 | 12.213 | 10.285 | 12.419 | 19.918 | 12.388 |
Operating Income Ratio
| -0.212 | -0.471 | -0.111 | -0.529 | 0.019 | 0.068 | 0.048 | 0.13 | 0.223 | 0.119 | 0.091 | 0.052 | 0.118 | 0.112 | 0.153 | 0.085 | 0.133 | 0.162 | 0.146 | 0.046 | 0.138 | 0.049 | 0.05 | -0.151 | 0.089 | 0.133 | 0.085 | 0.129 | 0.145 | 0.165 | 0.149 | 0.133 | 0.131 | 0.102 | 0.179 | 0.126 | 0.153 | 0.099 | 0.137 | 0.003 | 0.123 | 0.088 | 0.127 | 0.031 | 0.104 | 0.072 | 0.128 | 0.073 | 0.126 | 0.181 | 0.124 | 0.129 | 0.149 | 0.125 | 0.175 | 0.183 | 0.143 |
Total Other Income Expenses Net
| -23.708 | -0.198 | 0.014 | 0.088 | -1.102 | -0.059 | -0.002 | 0.406 | 0.007 | 0.035 | -0.015 | 0.328 | -0.482 | 6.711 | 2.245 | -18.972 | -0.621 | 1.806 | 4.734 | -7.199 | -11.712 | -0.33 | -0.797 | -23.015 | 1.685 | 3.587 | -2.384 | -2.472 | 1.383 | -2.636 | -1.103 | -3.358 | -2.467 | -8.275 | -0.746 | 6.517 | 3.505 | 0.418 | 3.601 | -2.768 | 0.015 | 0.432 | 2.497 | 0.731 | -0.331 | -1.018 | 2.178 | 0.311 | -1.488 | 5.281 | 1.009 | -2.554 | -2.944 | -0.81 | -1.146 | -2.633 | -2.941 |
Income Before Tax
| -69.792 | -168.37 | -42.377 | -162.866 | 3.27 | 8.771 | 4.878 | 14.886 | 38.007 | 19.947 | 14.421 | 9.463 | 22.816 | 14.01 | 18.6 | 17.725 | 26.371 | 20.205 | 14.533 | 7.021 | 29.794 | 5.542 | 5.117 | -18.553 | 13.175 | 12.686 | 8.224 | 16.209 | 19.621 | 20.43 | 12.538 | 16.104 | 10.741 | 11.458 | 18.748 | 22.586 | 12.9 | 9.199 | 10.263 | 3.306 | 14.492 | 10.02 | 10.228 | 4.566 | 11.089 | 5.065 | 11.654 | 8.847 | 14.233 | 15.523 | 7.32 | 15.169 | 13.773 | 13.246 | 12.418 | 20.376 | 12.871 |
Income Before Tax Ratio
| -0.322 | -0.472 | -0.111 | -0.529 | 0.015 | 0.068 | 0.048 | 0.134 | 0.223 | 0.119 | 0.091 | 0.054 | 0.119 | 0.112 | 0.153 | 0.078 | 0.144 | 0.174 | 0.145 | 0.04 | 0.144 | 0.049 | 0.049 | -0.16 | 0.108 | 0.144 | 0.084 | 0.135 | 0.16 | 0.167 | 0.149 | 0.136 | 0.123 | 0.11 | 0.182 | 0.21 | 0.164 | 0.102 | 0.152 | 0.039 | 0.131 | 0.098 | 0.133 | 0.044 | 0.1 | 0.069 | 0.134 | 0.075 | 0.139 | 0.206 | 0.146 | 0.14 | 0.168 | 0.161 | 0.175 | 0.187 | 0.148 |
Income Tax Expense
| 1.243 | 1.694 | 1.763 | -1.672 | 1.814 | 2.32 | 1.144 | 3.525 | 4.903 | 3.781 | 2.393 | -1.852 | 5.611 | 1.122 | 4.592 | 7.738 | 4.782 | 2.782 | 2.136 | 1.032 | 6.553 | 0.934 | 0.9 | -1.745 | 1.976 | 1.542 | 2.041 | 2.167 | 3.38 | 3.755 | 2.386 | 1.996 | 2.144 | 1.856 | 3.433 | 3.612 | 1.653 | 1.266 | 1.389 | 0.2 | 1.852 | 1.124 | 1.13 | -0.48 | 1.227 | 0.751 | 1.866 | 0.419 | 2.441 | 2.105 | 1.099 | 2.192 | 2.442 | 1.984 | 1.873 | -0.187 | 3.547 |
Net Income
| -49.111 | -113.775 | -28.378 | -102.591 | 3.643 | 6.703 | 3.815 | 11.411 | 33.144 | 16.215 | 12.103 | 11.365 | 17.267 | 12.905 | 14.078 | 10.14 | 21.704 | 17.423 | 12.397 | 5.989 | 23.241 | 4.608 | 4.217 | -6.886 | 9.725 | 10.194 | 5.113 | 11.155 | 14.459 | 14.605 | 8.042 | 11.028 | 7.932 | 9.439 | 11.998 | 8.398 | 11.026 | 7.933 | 8.874 | 3.106 | 12.64 | 8.896 | 9.098 | 5.047 | 9.862 | 4.314 | 9.789 | 8.427 | 11.792 | 13.419 | 6.22 | 12.977 | 11.331 | 11.262 | 10.545 | 20.564 | 9.324 |
Net Income Ratio
| -0.226 | -0.319 | -0.074 | -0.333 | 0.016 | 0.052 | 0.038 | 0.103 | 0.194 | 0.097 | 0.076 | 0.065 | 0.09 | 0.104 | 0.116 | 0.045 | 0.118 | 0.15 | 0.124 | 0.034 | 0.112 | 0.04 | 0.04 | -0.059 | 0.08 | 0.116 | 0.052 | 0.093 | 0.118 | 0.12 | 0.095 | 0.093 | 0.091 | 0.091 | 0.116 | 0.078 | 0.14 | 0.088 | 0.132 | 0.037 | 0.114 | 0.087 | 0.118 | 0.049 | 0.089 | 0.059 | 0.112 | 0.071 | 0.115 | 0.178 | 0.124 | 0.12 | 0.138 | 0.137 | 0.149 | 0.189 | 0.107 |
EPS
| -0.11 | -0.24 | -0.06 | -0.23 | 0.008 | 0.015 | 0.01 | 0.025 | 0.082 | 0.04 | 0.03 | 0.025 | 0.037 | 0.028 | 0.03 | 0.023 | 0.05 | 0.042 | 0.03 | 0.013 | 0.05 | 0.011 | 0.01 | -0.014 | 0.02 | 0.02 | 0.01 | 0.023 | 0.03 | 0.036 | 0.02 | 0.028 | 0.02 | 0.02 | 0.03 | 0.019 | 0.02 | 0.017 | 0.019 | 0.007 | 0.031 | 0.021 | 0.025 | 0.012 | 0.023 | 0.01 | 0.023 | 0.02 | 0.028 | 0.03 | 0.019 | 0.041 | 0.035 | 0.035 | 0.033 | 0.065 | 0.029 |
EPS Diluted
| -0.11 | -0.24 | -0.06 | -0.23 | 0.008 | 0.015 | 0.01 | 0.025 | 0.082 | 0.04 | 0.03 | 0.025 | 0.037 | 0.028 | 0.03 | 0.023 | 0.05 | 0.042 | 0.03 | 0.013 | 0.05 | 0.011 | 0.01 | -0.014 | 0.02 | 0.02 | 0.01 | 0.023 | 0.03 | 0.036 | 0.02 | 0.028 | 0.02 | 0.02 | 0.03 | 0.019 | 0.02 | 0.017 | 0.019 | 0.007 | 0.031 | 0.021 | 0.025 | 0.012 | 0.023 | 0.01 | 0.023 | 0.02 | 0.028 | 0.03 | 0.019 | 0.041 | 0.035 | 0.035 | 0.033 | 0.065 | 0.029 |
EBITDA
| -65.055 | -143.523 | -41.056 | -124.497 | 4.465 | 9.745 | 4.896 | 15.038 | 40.445 | 23.487 | 16.491 | 10.927 | 25.482 | 19.231 | 17.902 | 28.801 | 27.343 | 22.233 | 11.775 | 11.604 | 32.543 | 6.722 | 6.567 | 2.609 | 14.887 | 11.171 | 10.493 | 20.323 | 17.631 | 22.271 | 14.901 | 13.427 | 16.823 | 22.944 | 21.313 | 34.857 | 12.435 | 15.74 | 6.374 | 15.133 | 17.274 | 18.008 | 7.872 | 13.22 | 11.944 | 10.532 | 8.031 | 15.238 | 17.526 | 9.696 | 6.358 | 21.139 | 17.105 | 17.272 | 13.76 | 21.145 | 17.128 |
EBITDA Ratio
| -0.3 | -0.402 | -0.107 | -0.404 | 0.02 | 0.075 | 0.049 | 0.135 | 0.237 | 0.14 | 0.104 | 0.062 | 0.133 | 0.154 | 0.147 | 0.127 | 0.149 | 0.191 | 0.117 | 0.066 | 0.157 | 0.059 | 0.063 | 0.022 | 0.122 | 0.127 | 0.108 | 0.169 | 0.144 | 0.182 | 0.177 | 0.113 | 0.193 | 0.22 | 0.206 | 0.323 | 0.158 | 0.174 | 0.095 | 0.18 | 0.156 | 0.176 | 0.102 | 0.129 | 0.108 | 0.144 | 0.092 | 0.129 | 0.171 | 0.128 | 0.127 | 0.196 | 0.208 | 0.21 | 0.194 | 0.194 | 0.197 |