Daoming Optics&Chemical Co.,Ltd
SZSE:002632.SZ
6.93 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 521.158 | 453.037 | 391.471 | 261.045 | 187.99 | 338.176 | 432.272 | 420.281 | 425.428 | 122.209 | 96.354 | 263.348 | 504.09 | 80.331 | 52.021 | 26.682 |
Short Term Investments
| 201.623 | 60.103 | 159.386 | 52.639 | 0.225 | -20.819 | 3.582 | -62.305 | -58.236 | 0 | 0.225 | 0.047 | 0 | 0.134 | 0 | 0 |
Cash and Short Term Investments
| 521.158 | 513.14 | 550.856 | 313.684 | 188.215 | 338.176 | 435.854 | 420.281 | 425.428 | 122.209 | 96.579 | 263.395 | 504.09 | 80.465 | 52.021 | 26.682 |
Net Receivables
| 351.984 | 478.528 | 354.661 | 409.474 | 451.651 | 398.005 | 297.126 | 133.287 | 109.445 | 85.464 | 115.401 | 70.707 | 130.708 | 77.892 | 58.647 | 47.633 |
Inventory
| 460.141 | 467.668 | 1,274.637 | 887.923 | 778.469 | 326.212 | 280.881 | 176.198 | 163.246 | 162.015 | 203.297 | 158.736 | 150.813 | 115.502 | 66.102 | 40.585 |
Other Current Assets
| 24.505 | 29.33 | 144.272 | 98.903 | 153.101 | 24.798 | 26.377 | 19.338 | 59.037 | 13.632 | 24.414 | 12.353 | -6.042 | -5.679 | -1.073 | 5.528 |
Total Current Assets
| 1,389.205 | 1,488.667 | 2,324.426 | 1,709.983 | 1,571.436 | 1,087.191 | 1,040.239 | 749.104 | 757.155 | 383.32 | 439.691 | 505.191 | 779.569 | 268.181 | 175.697 | 120.428 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 973.363 | 1,044.786 | 959.592 | 831.078 | 775.811 | 688.411 | 674.621 | 575.178 | 561.575 | 560.913 | 539.997 | 397.821 | 160.858 | 132.901 | 120.851 | 96.942 |
Goodwill
| 0 | 0 | 0 | 128.397 | 168.345 | 217.752 | 233.343 | 33.125 | 32.909 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0.253 |
Intangible Assets
| 187.053 | 192.546 | 197.992 | 213.041 | 217.113 | 131.966 | 126.572 | 84.348 | 87.018 | 97.242 | 64.147 | 49.143 | 49.306 | 25.625 | 25.776 | 27.238 |
Goodwill and Intangible Assets
| 187.053 | 192.546 | 197.992 | 341.438 | 385.459 | 349.718 | 359.915 | 117.473 | 119.926 | 97.242 | 64.147 | 49.143 | 49.306 | 25.625 | 26.029 | 27.491 |
Long Term Investments
| 23.865 | -20.657 | -105.616 | -5.773 | 67.182 | 113.996 | 97.232 | 148.855 | 107.88 | -0 | 0 | 0.015 | 0 | 0 | 0 | 0 |
Tax Assets
| 30.557 | 25.885 | 45.454 | 29.432 | 21.577 | 17.835 | 15.989 | 10.251 | 9.603 | 8.102 | 5.14 | 5.094 | 3.315 | 1.835 | 0.732 | 0.843 |
Other Non-Current Assets
| 10.625 | 69.967 | 174.633 | 91.567 | 45.863 | 33.483 | 74.433 | 7.094 | 8.449 | 17.292 | 9.918 | 38.628 | 0.075 | 0.134 | 0.194 | 0.254 |
Total Non-Current Assets
| 1,225.462 | 1,312.527 | 1,272.054 | 1,287.742 | 1,295.892 | 1,203.443 | 1,222.19 | 858.853 | 807.434 | 683.549 | 619.202 | 490.701 | 213.553 | 160.495 | 147.806 | 125.529 |
Total Assets
| 2,614.667 | 2,801.194 | 3,596.48 | 2,997.725 | 2,867.328 | 2,290.634 | 2,262.428 | 1,607.957 | 1,564.59 | 1,066.869 | 1,058.893 | 995.892 | 993.122 | 428.676 | 323.503 | 245.957 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 262.377 | 252.04 | 310.558 | 209.472 | 348.777 | 162.851 | 137.742 | 73.971 | 71.402 | 72.311 | 97.207 | 53.371 | 73.849 | 64.104 | 65.398 | 47.912 |
Short Term Debt
| 0.36 | 0.597 | 4.569 | 178.484 | 421.916 | 0.5 | 191.467 | 3.411 | 11.869 | 8 | 20 | 8.271 | 17.392 | 104.332 | 48.321 | 41.406 |
Tax Payables
| 27.533 | 83.374 | 53.792 | 24.642 | 40.598 | 21.843 | 13.301 | 8.591 | 6.53 | 4.046 | 6.9 | 2.433 | 2.159 | -1.11 | 1.18 | 0.281 |
Deferred Revenue
| 91.434 | 34.616 | 1,073.339 | 534.596 | 86.665 | 21.843 | 43.196 | 21.466 | -11.869 | 16.878 | 17.976 | 10.479 | 12.423 | 3.045 | 53.65 | 38.151 |
Other Current Liabilities
| 2.472 | 127.883 | 86.919 | 41.85 | 22.343 | 66.558 | 24.493 | 22.098 | 40.195 | 18.03 | 17.613 | 25.566 | 12.777 | 19.484 | 9.688 | 6.684 |
Total Current Liabilities
| 356.642 | 415.136 | 1,475.386 | 964.402 | 879.7 | 251.752 | 396.899 | 120.946 | 111.597 | 115.219 | 152.796 | 97.687 | 116.441 | 190.965 | 177.057 | 134.153 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0.025 | 0.596 | 0.048 | 0.066 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 0 | 0 |
Deferred Revenue Non-Current
| 30.076 | 35.257 | 42.885 | 21.191 | 23.733 | 27.896 | 27.879 | 31.972 | 36.132 | 33.773 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.947 | 3.613 | 4.525 | 5.759 | 5.465 | 3.704 | 0.896 | 0 | 0 | 0 | 0.034 | 0.007 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.406 | 4.434 | 2.237 | 0.415 | 0 | 1.646 | 1.632 | 0.5 | 0.5 | 0.5 | 4.542 | 3.872 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 36.454 | 43.9 | 49.695 | 27.43 | 29.198 | 33.247 | 30.442 | 32.472 | 36.632 | 34.273 | 4.576 | 3.879 | 0 | 2.9 | 0 | 0 |
Total Liabilities
| 393.096 | 459.036 | 1,525.08 | 991.832 | 908.898 | 284.999 | 427.34 | 153.418 | 148.229 | 149.492 | 157.372 | 101.566 | 116.441 | 193.865 | 177.057 | 134.153 |
Equity: | ||||||||||||||||
Preferred Stock
| 109.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 624.599 | 624.599 | 624.599 | 624.599 | 624.599 | 626.421 | 626.421 | 591.721 | 295.861 | 138.671 | 138.671 | 106.67 | 106.67 | 80 | 75 | 75 |
Retained Earnings
| 734.728 | 866.251 | 606.773 | 552.025 | 493.448 | 524.504 | 361.26 | 263.901 | 230.637 | 193.837 | 173.614 | 172.225 | 158.585 | 91.842 | 55.251 | 24.068 |
Accumulated Other Comprehensive Income/Loss
| -46.074 | 86.714 | 75.37 | 62.092 | 65.227 | 57.499 | 49.303 | 43.101 | 42.437 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 799.581 | 764.598 | 764.598 | 772.019 | 772.019 | 789.951 | 789.951 | 529.284 | 825.144 | 584.869 | 584.415 | 615.431 | 611.427 | 62.97 | 16.194 | 12.736 |
Total Shareholders Equity
| 2,222.07 | 2,342.162 | 2,071.34 | 2,010.735 | 1,955.293 | 1,998.375 | 1,826.935 | 1,428.007 | 1,394.079 | 917.377 | 896.7 | 894.326 | 876.682 | 234.811 | 146.446 | 111.804 |
Total Equity
| 2,221.57 | 2,342.158 | 2,071.4 | 2,005.893 | 1,958.43 | 2,005.635 | 1,835.088 | 1,454.539 | 1,416.361 | 917.377 | 901.521 | 894.326 | 876.682 | 234.811 | 146.446 | 111.804 |
Total Liabilities & Shareholders Equity
| 2,614.667 | 2,801.194 | 3,596.48 | 2,997.725 | 2,867.328 | 2,290.634 | 2,262.428 | 1,607.957 | 1,564.59 | 1,066.869 | 1,058.893 | 995.892 | 993.122 | 428.676 | 323.503 | 245.957 |