Rongyu Group Co., Ltd.
SZSE:002622.SZ
3.19 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 252.276 | 218.507 | 163.504 | 233.07 | 210.007 | 183.989 | 129.644 | 89.716 | 199.073 | 129.375 | 82.486 | 91.713 | 27.295 | 32.463 | 16.635 | 56.127 | 28.585 | 21.049 | 8.584 | 58.15 | 29.544 | 27.751 | 39.877 | 136.393 | 116.501 | 142.503 | 27.009 | 95.303 | 52.269 | 34.486 | 12.871 | 49.787 | 52.481 | 8.549 | 9.245 | 46.209 | 49.986 | 33.548 | 16.77 | 61.544 | 40.887 | 38.699 | 19.913 | 57.682 | 48.67 | 50.044 | 28.285 | 60.22 | 84.664 | 69.72 | 30.077 | 119.798 | 113.925 | 106.687 | 24.979 | 131.829 | 161.774 |
Cost of Revenue
| 124.34 | 117.989 | 88.078 | 109.367 | 97.746 | 93.913 | 70.319 | 64.976 | 96.364 | 75.782 | 55.822 | 50.892 | 13.363 | 14.15 | 10.785 | 23.383 | 17.192 | 9.42 | 4.336 | 21.653 | 10.753 | 7.892 | 18.162 | 80.343 | 80.865 | 71.357 | 5.465 | 42.457 | 25.833 | 19.568 | 5.692 | 44.973 | 37.261 | 3.743 | 4.664 | 29.501 | 25.676 | 14.465 | 7.849 | 35.629 | 20.819 | 21.171 | 10.405 | 35.664 | 25.091 | 24.631 | 13.78 | 33.264 | 50.882 | 32.29 | 13.81 | 65.059 | 58.537 | 49.873 | 10.475 | 73.395 | 97.381 |
Gross Profit
| 127.937 | 100.517 | 75.426 | 123.703 | 112.262 | 90.076 | 59.325 | 24.741 | 102.708 | 53.594 | 26.664 | 40.821 | 13.932 | 18.313 | 5.851 | 32.745 | 11.393 | 11.629 | 4.248 | 36.497 | 18.791 | 19.859 | 21.715 | 56.05 | 35.637 | 71.146 | 21.544 | 52.847 | 26.436 | 14.918 | 7.179 | 4.814 | 15.22 | 4.806 | 4.581 | 16.707 | 24.31 | 19.083 | 8.921 | 25.915 | 20.068 | 17.528 | 9.508 | 22.018 | 23.579 | 25.413 | 14.505 | 26.956 | 33.782 | 37.43 | 16.267 | 54.739 | 55.388 | 56.813 | 14.504 | 58.433 | 64.393 |
Gross Profit Ratio
| 0.507 | 0.46 | 0.461 | 0.531 | 0.535 | 0.49 | 0.458 | 0.276 | 0.516 | 0.414 | 0.323 | 0.445 | 0.51 | 0.564 | 0.352 | 0.583 | 0.399 | 0.552 | 0.495 | 0.628 | 0.636 | 0.716 | 0.545 | 0.411 | 0.306 | 0.499 | 0.798 | 0.555 | 0.506 | 0.433 | 0.558 | 0.097 | 0.29 | 0.562 | 0.495 | 0.362 | 0.486 | 0.569 | 0.532 | 0.421 | 0.491 | 0.453 | 0.477 | 0.382 | 0.484 | 0.508 | 0.513 | 0.448 | 0.399 | 0.537 | 0.541 | 0.457 | 0.486 | 0.533 | 0.581 | 0.443 | 0.398 |
Reseach & Development Expenses
| 1.978 | 2.011 | 1.594 | 5.222 | 4.248 | 5.758 | 0.67 | 8.777 | 1.529 | 2.874 | 1.389 | 3.753 | 2.037 | 2.224 | 1.838 | 2.399 | 1.772 | 1.929 | 1.896 | 2.078 | 1.959 | 2.524 | 2.685 | 3.055 | 2.814 | 6.957 | 2.06 | 3.842 | 2.006 | 1.57 | 0 | 4.378 | 0 | 1.702 | 0 | 7.368 | 0 | 3.827 | 0 | 8.955 | 0 | 5.088 | 0 | 14.431 | 0 | 5.683 | 0 | 14.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -23.26 | 36.353 | -73.79 | 92.146 | -21.976 | 31.677 | -71.485 | 85.552 | -26.287 | 34.707 | -1.816 | 20.063 | -3.234 | 6.933 | -18.48 | 9.736 | -4.368 | 8.221 | -50.407 | 13.433 | -17.83 | 30.619 | -48.108 | 27.992 | -9.673 | 25.728 | 25.324 | 20.481 | -4.712 | 12.245 | -17.134 | 10.917 | -4.063 | 10.845 | 13.173 | 7.672 | -4.47 | 8.43 | -18.699 | 8.621 | -5.413 | 8.523 | 12.819 | 10.942 | 9.597 | 9.746 | -18.735 | 11.48 | 8.522 | 10.838 | -13.262 | 9.25 | -3.121 | 8.843 | -17.467 | 8.926 |
Selling & Marketing Expenses
| 0 | 47.86 | 41.888 | 44.181 | 42.112 | 40.949 | 27.21 | 37.285 | 42.782 | 29.09 | 20.797 | 16.306 | 1.647 | 1.455 | 0.96 | 4.813 | 2.246 | 2.109 | 1.014 | 3.285 | 3.045 | 4.655 | 3.762 | 9.361 | 5.221 | 5.245 | 3.499 | 6.18 | 4.276 | 4.68 | 2.143 | 4.31 | 4.362 | 4.037 | 2.992 | 6.443 | 5.557 | 4.651 | 4.78 | 5.695 | 4.754 | 5.303 | 4.12 | 6.397 | 5.295 | 7.203 | 5.61 | 7.761 | 7.503 | 8.563 | 5.762 | 13.226 | 10.189 | 10.058 | 9.051 | 9.182 | 13.828 |
SG&A
| 93.782 | 24.6 | 78.241 | -29.609 | 134.258 | 18.972 | 58.887 | -34.2 | 128.334 | 2.803 | 55.503 | 14.49 | 21.711 | -1.779 | 7.892 | -13.667 | 11.981 | -2.26 | 9.234 | -47.121 | 16.478 | -13.176 | 34.381 | -38.747 | 33.213 | -4.429 | 29.226 | 31.504 | 24.758 | -0.032 | 14.388 | -12.824 | 15.279 | -0.026 | 13.837 | 19.616 | 13.229 | 0.181 | 13.209 | -13.004 | 13.376 | -0.11 | 12.642 | 19.217 | 16.237 | 16.799 | 15.356 | -10.974 | 18.983 | 17.085 | 16.6 | -0.036 | 19.439 | 6.937 | 17.894 | -8.284 | 22.754 |
Other Expenses
| -0.362 | 0.127 | -0.128 | -10.747 | 0.061 | 0.037 | -1.501 | 110.348 | -57.454 | 52.872 | -0.436 | -1.253 | 0.466 | -0.293 | 0.142 | -2.129 | 1.019 | 0.004 | 0.002 | 2.611 | 0.054 | -1.782 | 0.63 | -8.285 | -0.266 | 1.318 | 0.04 | -12.22 | 0.415 | 9.797 | 2.451 | 4.645 | 1.718 | 0.772 | 0.561 | 1.27 | 0.852 | 1.563 | 0.651 | 0.98 | 0.697 | 0.816 | 1.104 | 2.247 | 2.169 | 1.076 | 0.791 | 4.207 | 1.04 | 0.929 | 0.905 | 5.454 | 5.217 | 2.213 | 1.003 | 1.656 | -0.079 |
Operating Expenses
| 96.122 | 87.501 | 80.177 | 89.295 | 81.318 | 80.099 | 58.056 | 84.924 | 72.409 | 58.549 | 56.456 | 44.229 | 11.199 | 10.252 | 9.597 | 11.954 | 11.449 | 13.276 | 10.116 | 12.808 | 18.197 | 28.984 | 35.138 | 88.87 | 34.583 | 39.417 | 29.281 | 29.329 | 23.138 | 15.102 | 15.595 | 20.692 | 15.739 | 16.003 | 13.911 | 20.271 | 13.773 | 12.962 | 13.363 | 15.425 | 13.911 | 15.653 | 12.884 | 19.821 | 16.893 | 17.355 | 15.719 | 23.779 | 19.942 | 17.744 | 16.876 | 30.285 | 20.298 | 21.023 | 18.016 | 23.183 | 23.824 |
Operating Income
| 31.815 | 10.799 | -6.612 | -77.966 | 22.935 | 14.698 | -3.105 | -60.184 | 40.38 | -11.3 | -29.793 | -69.998 | -8.038 | 12.485 | -3.374 | -271.791 | 3.67 | -31.519 | -0.871 | 21.154 | 0.819 | -2.087 | -8.716 | 35.107 | 2.034 | 33.862 | -3.214 | 57.593 | 10.69 | 10.277 | 3.122 | -21.475 | 19.539 | 1.142 | 2.861 | 29.932 | 21.569 | 25.588 | 13.91 | 21.533 | 13.095 | 11.833 | 4.178 | 5.258 | 13.872 | 16.807 | 5.363 | 6.73 | 18.502 | 26.147 | 5.236 | 26.735 | 35.341 | 33.639 | -4.038 | 37.599 | 36.847 |
Operating Income Ratio
| 0.126 | 0.049 | -0.04 | -0.335 | 0.109 | 0.08 | -0.024 | -0.671 | 0.203 | -0.087 | -0.361 | -0.763 | -0.294 | 0.385 | -0.203 | -4.842 | 0.128 | -1.497 | -0.102 | 0.364 | 0.028 | -0.075 | -0.219 | 0.257 | 0.017 | 0.238 | -0.119 | 0.604 | 0.205 | 0.298 | 0.243 | -0.431 | 0.372 | 0.134 | 0.309 | 0.648 | 0.432 | 0.763 | 0.829 | 0.35 | 0.32 | 0.306 | 0.21 | 0.091 | 0.285 | 0.336 | 0.19 | 0.112 | 0.219 | 0.375 | 0.174 | 0.223 | 0.31 | 0.315 | -0.162 | 0.285 | 0.228 |
Total Other Income Expenses Net
| -9.474 | 0.127 | -0.128 | -10.747 | 0.061 | 0.037 | -0.026 | -215.608 | -0.053 | -0.227 | -7.176 | -1.253 | 0.12 | 0.397 | 0.142 | -2.129 | 1.019 | 0.004 | 0.002 | 2.611 | 0.054 | -1.782 | 0.63 | -8.285 | -0.266 | 1.318 | 0.04 | -0.307 | 0.301 | -2.002 | 2.451 | 4.645 | 1.718 | 0.772 | 0.561 | 1.234 | 0.852 | 1.563 | 0.651 | 0.905 | 0.697 | 0.816 | 1.104 | 2.247 | 2.169 | 7.558 | 7.367 | 13.359 | 5.701 | 0.928 | 0.905 | 5.454 | 5.217 | 2.213 | 1.003 | 1.627 | -0.079 |
Income Before Tax
| 22.341 | 10.926 | -6.74 | -88.713 | 22.996 | 14.735 | -3.132 | -270.731 | 27.258 | -9.503 | -36.969 | -71.251 | -7.918 | 12.537 | -3.232 | -273.92 | 4.689 | -31.515 | -0.869 | 23.765 | 0.874 | -3.87 | -8.086 | 26.822 | 1.767 | 35.18 | -3.174 | 45.715 | 10.762 | 20.074 | 5.573 | -16.829 | 21.256 | 1.913 | 3.422 | 31.167 | 22.421 | 27.152 | 14.561 | 22.438 | 13.792 | 12.649 | 5.282 | 7.504 | 16.041 | 17.883 | 6.153 | 10.936 | 19.542 | 27.075 | 6.141 | 32.189 | 40.558 | 35.852 | -3.035 | 39.226 | 36.768 |
Income Before Tax Ratio
| 0.089 | 0.05 | -0.041 | -0.381 | 0.11 | 0.08 | -0.024 | -3.018 | 0.137 | -0.073 | -0.448 | -0.777 | -0.29 | 0.386 | -0.194 | -4.88 | 0.164 | -1.497 | -0.101 | 0.409 | 0.03 | -0.139 | -0.203 | 0.197 | 0.015 | 0.247 | -0.118 | 0.48 | 0.206 | 0.582 | 0.433 | -0.338 | 0.405 | 0.224 | 0.37 | 0.674 | 0.449 | 0.809 | 0.868 | 0.365 | 0.337 | 0.327 | 0.265 | 0.13 | 0.33 | 0.357 | 0.218 | 0.182 | 0.231 | 0.388 | 0.204 | 0.269 | 0.356 | 0.336 | -0.122 | 0.298 | 0.227 |
Income Tax Expense
| 1.241 | 1.094 | 0.285 | 4.713 | -0.415 | -0.17 | 0.019 | -6.924 | -0.641 | -1.587 | -0.573 | 3.769 | -0.192 | 0.43 | -0.04 | -4.507 | -0.019 | -0.459 | 0.494 | 1.855 | 0.889 | 1.525 | 0.947 | 33.798 | -21.19 | 10.622 | 1.555 | 4.151 | 3.125 | 1.413 | -0.442 | -4.637 | 0.295 | -0.491 | 0.127 | -1.379 | 2.273 | 2.439 | 1.602 | 1.309 | 2.344 | 2.059 | 1.196 | 1.865 | 2.908 | 2.786 | 1.35 | 0.357 | 2.57 | 5.513 | 0.824 | 2.031 | 4.284 | 6.935 | 0.627 | 3.146 | 5.635 |
Net Income
| 12.943 | 5.126 | -4.573 | -110.687 | 8.701 | 8.328 | -3.15 | -263.807 | 27.899 | -7.916 | -36.395 | -77.172 | -7.725 | 12.107 | -3.191 | -269.413 | 4.708 | -31.056 | -1.363 | 21.928 | 0.215 | -5.121 | -9.582 | 17.281 | 17.692 | 10.184 | -8.313 | 40.597 | 6.644 | 18.661 | 6.015 | -12.192 | 21.534 | 2.822 | 3.508 | 32.546 | 20.148 | 24.713 | 12.959 | 21.129 | 11.448 | 10.59 | 4.086 | 5.64 | 13.133 | 15.096 | 4.803 | 10.579 | 16.972 | 21.561 | 5.317 | 30.158 | 36.274 | 28.917 | -3.662 | 36.08 | 31.134 |
Net Income Ratio
| 0.051 | 0.023 | -0.028 | -0.475 | 0.041 | 0.045 | -0.024 | -2.94 | 0.14 | -0.061 | -0.441 | -0.841 | -0.283 | 0.373 | -0.192 | -4.8 | 0.165 | -1.475 | -0.159 | 0.377 | 0.007 | -0.185 | -0.24 | 0.127 | 0.152 | 0.071 | -0.308 | 0.426 | 0.127 | 0.541 | 0.467 | -0.245 | 0.41 | 0.33 | 0.379 | 0.704 | 0.403 | 0.737 | 0.773 | 0.343 | 0.28 | 0.274 | 0.205 | 0.098 | 0.27 | 0.302 | 0.17 | 0.176 | 0.2 | 0.309 | 0.177 | 0.252 | 0.318 | 0.271 | -0.147 | 0.274 | 0.192 |
EPS
| 0.015 | 0.006 | -0.005 | -0.13 | 0.01 | 0.01 | -0.004 | -0.31 | 0.033 | -0.009 | -0.043 | -0.094 | -0.009 | 0.014 | -0.004 | -0.32 | 0.006 | -0.038 | -0.002 | 0.031 | 0 | -0.006 | -0.011 | 0.021 | 0.021 | 0.012 | -0.01 | 0.061 | 0.01 | 0.022 | 0.007 | -0.017 | 0.03 | 0.004 | 0.01 | 0.04 | 0.05 | 0.029 | 0.015 | 0.026 | 0.04 | 0.014 | 0.015 | 0.007 | 0.016 | 0.017 | 0.005 | 0.012 | 0.02 | 0.029 | 0.007 | 0.041 | 0.058 | 0.042 | -0.005 | 0.053 | 0.05 |
EPS Diluted
| 0.015 | 0.006 | -0.005 | -0.13 | 0.01 | 0.01 | -0.004 | -0.31 | 0.033 | -0.009 | -0.043 | -0.094 | -0.009 | 0.014 | -0.004 | -0.32 | 0.006 | -0.036 | -0.002 | 0.031 | 0 | -0.006 | -0.011 | 0.021 | 0.021 | 0.012 | -0.01 | 0.061 | 0.01 | 0.022 | 0.007 | -0.017 | 0.03 | 0.004 | 0.01 | 0.04 | 0.05 | 0.029 | 0.015 | 0.026 | 0.04 | 0.014 | 0.015 | 0.007 | 0.016 | 0.017 | 0.005 | 0.012 | 0.02 | 0.029 | 0.007 | 0.041 | 0.058 | 0.042 | -0.005 | 0.053 | 0.05 |
EBITDA
| 33.111 | 23.894 | 1.746 | -47.746 | 46.495 | 31.218 | 19.783 | -210.576 | 49.114 | 14.14 | -13.728 | -45.611 | 1.981 | 11.448 | -0.461 | -247.777 | 5.423 | -21.646 | -1.535 | 22.769 | 11.65 | 4.363 | -6.489 | 35.894 | 10.206 | 56.966 | -3.326 | 101.774 | 3.608 | 33.328 | -8.417 | 34.424 | 0.942 | 17.378 | -10.338 | 96.734 | 10.538 | 52.541 | -8.572 | 50.831 | 6.157 | 7.36 | -4.526 | 34.202 | 6.686 | 8.058 | -1.214 | 4.569 | 13.841 | 19.687 | -0.609 | 42.236 | 35.09 | 37.565 | -3.512 | 37.592 | 42.196 |
EBITDA Ratio
| 0.131 | 0.101 | 0.01 | 0.095 | 0.141 | 0.152 | 0.022 | -3.198 | 0.199 | 0.031 | -0.342 | -0.497 | 0.091 | 0.7 | 0.396 | 0.779 | 0.486 | 0.643 | 1.037 | 0.732 | 0.407 | 0.157 | 0.014 | -0.184 | 0.08 | 0.424 | -0.32 | 0.992 | 0.069 | 0.966 | -0.528 | 0.971 | 0.018 | 2.279 | -1.118 | 2.207 | 0.224 | 1.579 | -0.511 | 0.83 | 0.128 | 0.127 | -0.227 | 0.651 | 0.137 | 0.161 | -0.043 | 0.127 | 0.189 | 0.282 | -0.02 | 0.353 | 0.302 | 0.352 | -0.141 | 0.285 | 0.261 |