Dalian My Gym Education Technology Co.,Ltd.

SZSE:002621.SZ

3.16 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 107.441153.866336.414356.413629.819265.356177.16966.814136.217185.224162.905184.266239.491217.912171.885161.661
Cost of Revenue 45.46872.862119.091156.345195.112125.821107.8144.29776.66110.39591.46792.767126.471109.35987.38184.524
Gross Profit 61.97481.004217.322200.068434.708139.53569.35922.51659.55774.82971.43891.498113.02108.55384.50377.137
Gross Profit Ratio 0.5770.5260.6460.5610.690.5260.3910.3370.4370.4040.4390.4970.4720.4980.4920.477
Reseach & Development Expenses 0004.78819.2787.637.2566.0766.4426.5946.3974.4324.423.3263.442.352
General & Administrative Expenses 12.5918.36319.70823.18847.58542.02511.3394.022.6832.7712.9735.8785.592.9742.7153.392
Selling & Marketing Expenses 14.36619.5730.04932.2545.12314.82310.755.9515.875.9886.4326.3785.6064.9454.9234.688
SG&A 26.95637.93349.75755.43892.70856.84822.0899.9718.5538.7599.40612.25611.1977.9197.6378.081
Other Expenses -15.78643.03643.99269.15465.1280.3640.5260.4320.9170.2223.2698.53919.1162.321.061-1.536
Operating Expenses 69.47780.96993.749129.38177.114101.87549.41927.63626.9627.05527.92528.29327.36322.80420.80524.298
Operating Income -1,365.8026.945726.182132.627244.69360.12528.91110.87567.94371.7356.0960.36186.47281.77763.70653.278
Operating Income Ratio -12.7120.0452.1590.3720.3890.2270.1630.1630.4990.3870.3440.3280.3610.3750.3710.33
Total Other Income Expenses Net -3.266-616.562-783.637-663.248-1.20322.8299.49716.37336.25724.17815.8425.69419.931-1.6531.069-1.097
Income Before Tax -1,369.069-609.617-57.455-530.621243.4960.48929.43711.25368.85571.95259.35668.9105.58884.09664.76751.742
Income Before Tax Ratio -12.742-3.962-0.171-1.4890.3870.2280.1660.1680.5050.3880.3640.3740.4410.3860.3770.32
Income Tax Expense -29.2130.308188.6740.67457.17121.45611.5521.6613.43111.0459.28710.74716.5212.7189.5378.967
Net Income -949.21-609.925-246.125-571.295186.31931.55218.35410.04755.22360.16749.54657.56488.05770.41354.53142.496
Net Income Ratio -8.835-3.964-0.732-1.6030.2960.1190.1040.150.4050.3250.3040.3120.3680.3230.3170.263
EPS -1.16-0.74-0.3-0.690.230.0360.0210.0130.070.0760.0620.0710.130.120.0910.071
EPS Diluted -1.16-0.74-0.3-0.690.230.0360.0210.0130.070.0760.0620.0710.130.120.0910.071
EBITDA -2.86727.528757.74148.605282.39181.52349.89627.27251.58766.47663.617105.687123.57399.79978.56663.572
EBITDA Ratio -0.0270.1792.2520.4170.4480.3070.2820.4080.3790.3590.3910.5740.5160.4580.4570.393