Dalian My Gym Education Technology Co.,Ltd.
SZSE:002621.SZ
3.16 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 107.441 | 153.866 | 336.414 | 356.413 | 629.819 | 265.356 | 177.169 | 66.814 | 136.217 | 185.224 | 162.905 | 184.266 | 239.491 | 217.912 | 171.885 | 161.661 |
Cost of Revenue
| 45.468 | 72.862 | 119.091 | 156.345 | 195.112 | 125.821 | 107.81 | 44.297 | 76.66 | 110.395 | 91.467 | 92.767 | 126.471 | 109.359 | 87.381 | 84.524 |
Gross Profit
| 61.974 | 81.004 | 217.322 | 200.068 | 434.708 | 139.535 | 69.359 | 22.516 | 59.557 | 74.829 | 71.438 | 91.498 | 113.02 | 108.553 | 84.503 | 77.137 |
Gross Profit Ratio
| 0.577 | 0.526 | 0.646 | 0.561 | 0.69 | 0.526 | 0.391 | 0.337 | 0.437 | 0.404 | 0.439 | 0.497 | 0.472 | 0.498 | 0.492 | 0.477 |
Reseach & Development Expenses
| 0 | 0 | 0 | 4.788 | 19.278 | 7.63 | 7.256 | 6.076 | 6.442 | 6.594 | 6.397 | 4.432 | 4.42 | 3.326 | 3.44 | 2.352 |
General & Administrative Expenses
| 12.59 | 18.363 | 19.708 | 23.188 | 47.585 | 42.025 | 11.339 | 4.02 | 2.683 | 2.771 | 2.973 | 5.878 | 5.59 | 2.974 | 2.715 | 3.392 |
Selling & Marketing Expenses
| 14.366 | 19.57 | 30.049 | 32.25 | 45.123 | 14.823 | 10.75 | 5.951 | 5.87 | 5.988 | 6.432 | 6.378 | 5.606 | 4.945 | 4.923 | 4.688 |
SG&A
| 26.956 | 37.933 | 49.757 | 55.438 | 92.708 | 56.848 | 22.089 | 9.971 | 8.553 | 8.759 | 9.406 | 12.256 | 11.197 | 7.919 | 7.637 | 8.081 |
Other Expenses
| -15.786 | 43.036 | 43.992 | 69.154 | 65.128 | 0.364 | 0.526 | 0.432 | 0.917 | 0.222 | 3.269 | 8.539 | 19.116 | 2.32 | 1.061 | -1.536 |
Operating Expenses
| 69.477 | 80.969 | 93.749 | 129.38 | 177.114 | 101.875 | 49.419 | 27.636 | 26.96 | 27.055 | 27.925 | 28.293 | 27.363 | 22.804 | 20.805 | 24.298 |
Operating Income
| -1,365.802 | 6.945 | 726.182 | 132.627 | 244.693 | 60.125 | 28.911 | 10.875 | 67.943 | 71.73 | 56.09 | 60.361 | 86.472 | 81.777 | 63.706 | 53.278 |
Operating Income Ratio
| -12.712 | 0.045 | 2.159 | 0.372 | 0.389 | 0.227 | 0.163 | 0.163 | 0.499 | 0.387 | 0.344 | 0.328 | 0.361 | 0.375 | 0.371 | 0.33 |
Total Other Income Expenses Net
| -3.266 | -616.562 | -783.637 | -663.248 | -1.203 | 22.829 | 9.497 | 16.373 | 36.257 | 24.178 | 15.842 | 5.694 | 19.931 | -1.653 | 1.069 | -1.097 |
Income Before Tax
| -1,369.069 | -609.617 | -57.455 | -530.621 | 243.49 | 60.489 | 29.437 | 11.253 | 68.855 | 71.952 | 59.356 | 68.9 | 105.588 | 84.096 | 64.767 | 51.742 |
Income Before Tax Ratio
| -12.742 | -3.962 | -0.171 | -1.489 | 0.387 | 0.228 | 0.166 | 0.168 | 0.505 | 0.388 | 0.364 | 0.374 | 0.441 | 0.386 | 0.377 | 0.32 |
Income Tax Expense
| -29.213 | 0.308 | 188.67 | 40.674 | 57.171 | 21.456 | 11.552 | 1.66 | 13.431 | 11.045 | 9.287 | 10.747 | 16.52 | 12.718 | 9.537 | 8.967 |
Net Income
| -949.21 | -609.925 | -246.125 | -571.295 | 186.319 | 31.552 | 18.354 | 10.047 | 55.223 | 60.167 | 49.546 | 57.564 | 88.057 | 70.413 | 54.531 | 42.496 |
Net Income Ratio
| -8.835 | -3.964 | -0.732 | -1.603 | 0.296 | 0.119 | 0.104 | 0.15 | 0.405 | 0.325 | 0.304 | 0.312 | 0.368 | 0.323 | 0.317 | 0.263 |
EPS
| -1.16 | -0.74 | -0.3 | -0.69 | 0.23 | 0.036 | 0.021 | 0.013 | 0.07 | 0.076 | 0.062 | 0.071 | 0.13 | 0.12 | 0.091 | 0.071 |
EPS Diluted
| -1.16 | -0.74 | -0.3 | -0.69 | 0.23 | 0.036 | 0.021 | 0.013 | 0.07 | 0.076 | 0.062 | 0.071 | 0.13 | 0.12 | 0.091 | 0.071 |
EBITDA
| -2.867 | 27.528 | 757.74 | 148.605 | 282.391 | 81.523 | 49.896 | 27.272 | 51.587 | 66.476 | 63.617 | 105.687 | 123.573 | 99.799 | 78.566 | 63.572 |
EBITDA Ratio
| -0.027 | 0.179 | 2.252 | 0.417 | 0.448 | 0.307 | 0.282 | 0.408 | 0.379 | 0.359 | 0.391 | 0.574 | 0.516 | 0.458 | 0.457 | 0.393 |