Jeil Pharma Holdings Inc

KRX:002620.KS

7560 (KRW) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 37,038.62834,759.50628,580.77820,183.38921,236.9541,098.1138,753.8430,020.89813,489.18,066.527,669.6811,712.90122,660.61725,641.49528,626.96616,625.7029,849.386
Short Term Investments 22,092.35818,643.17118,642.8979,777.7428,875.0543,685.2244,842.7053,150.7963,098.024,096.00111,360.9169,987.919273.60625,618.41617,007.6692,469.1011,460.402
Cash and Short Term Investments 59,130.98653,402.67647,223.67529,961.1330,112.00444,783.33713,596.54533,171.69416,587.1212,162.52119,030.59621,700.8222,934.22351,259.91145,634.63519,094.80311,309.788
Net Receivables 178,437.274162,403.361149,680.754162,013.344164,474.125172,441.34518,632.451188,935.301193,350.4090-144.650137,644.3180105,038.04900
Inventory 125,280.103113,265.718114,242.904124,150.47996,784.32397,562.7586,255.32980,452.4773,623.24258,772.69263,615.05766,945.18765,599.67357,327.97146,074.50675,603.04362,496.43
Other Current Assets 20,628.82823,844.68826,244.20918,949.2222,249.88723,490.4952,326.48310,190.3415,633.395523.956156,153.509137,354.33831,546.035131,550.524803.10987,892.50794,504.292
Total Current Assets 384,527.207352,916.444335,143.722335,074.174313,620.339337,927.93638,523.418312,749.806289,194.166253,796.832238,654.513226,000.345257,724.25240,138.406197,550.299182,590.353168,310.51
Non-Current Assets:
Property, Plant & Equipment, Net 228,862.356233,120.075212,965.05170,478.767164,485.086135,598.3535,060.839115,159.75492,082.51693,288.62698,475.989104,964.67665,993.59954,457.74647,358.46646,361.28554,193.501
Goodwill 44,862.26973,465.884151,801.216168,815.256168,815.256266,347.67300000000000
Intangible Assets 13,093.239,472.3283,781.2774,117.7814,350.064,372.93416.1854,373.0084,813.0135,272.3514,003.4643,841.4293,958.579612.141376.387235.541207.151
Goodwill and Intangible Assets 57,955.49982,938.212155,582.493172,933.037173,165.316270,720.60716.1854,373.0084,813.0135,272.3514,003.4643,841.4293,958.579612.141376.387235.541207.151
Long Term Investments 199,929.69667,118.75960,379.60160,218.41256,221.58557,202.043133,203.19545,088.85243,893.99939,995.18333,837.65336,009.61845,855.5616,240.05522,867.14830,448.40924,918.579
Tax Assets 5,448.734188.4671,451.8713,457.2042,393.0491,049.901387.53614,613.5789,861.736021,125.79619,949.10910,431.1071,004.23321,896.117747.471511.325
Other Non-Current Assets 3,273.5129,395.055126,898.641145,233.474136,589.158117,586.98620,396.335-05,320.67617,214.2040-0167.9432,496.3720.0016,928.736,314.66
Total Non-Current Assets 495,469.784512,760.568557,277.656552,320.893532,854.194582,157.889159,064.09179,235.191155,971.94155,770.365157,442.901164,764.832126,406.785104,810.54792,498.11984,721.43686,145.216
Total Assets 879,996.991865,677.012892,421.378887,395.067846,474.534920,085.825197,587.508491,984.997445,166.106409,567.197396,097.415390,765.178384,131.035344,948.953290,048.418267,311.789254,455.726
Liabilities & Equity:
Current Liabilities:
Account Payables 154,050.034162,967.415159,388.338149,264.533157,545.158151,126.7645,000.176140,161.244129,398.469107,425.876108,142.85789,669.212101,499.88287,013.4559,554.00266,381.91369,843.767
Short Term Debt 202,444.469145,139.05894,964.49137,208.891108,492.87593,326.789678.57929,457.79721,345.4758,627.1066,00016,376.4696,0006,0006,00011,0006,085
Tax Payables 774.7141,159.823684.7894,736.9455,087.4831,844.751908.6422,647.0934,839.6847,067.602305.274307.4651,750.1695,157.2469,892.1495,931.1846,883.359
Deferred Revenue 01,788.00525,698.82125,694.91433,423.4511,844.7519,688.87223,935.29724,286.03727,065.96215,825.31615,197.67523,077.85224,608.5469,892.14919,494.7766,883.359
Other Current Liabilities 55,366.61247,450.43942,985.93510,412.16842,703.35530,988.8978,728.24921,288.20519,446.35419,998.3615,520.04214,890.20921,327.68319,451.30115,568.65213,563.59515,954.716
Total Current Liabilities 412,635.829358,504.74298,023.551327,317.45313,828.871280,976.70315,367.628193,554.339175,029.982143,118.944129,968.173121,243.355130,577.734117,621.99790,707.42296,876.69298,766.842
Non-Current Liabilities:
Long Term Debt 11,698.04217,477.00720,107.52712,584.69914,102.19919,906.25027,5005,0007,0008,0008,000000060
Deferred Revenue Non-Current 0036,229.22716,382.7997,243.1375,959.137000008,737.11800008,579.08
Deferred Tax Liabilities Non-Current 37,617.96935,754.77837,747.38431,825.90223,015.59619,694.9755,567.8666,305.3487,285.4999,177.6411,094.41211,379.37412,178.4879,743.0687,037.8135,679.177,283.328
Other Non-Current Liabilities 15,859.08234,148.02836,229.22631,825.90212,490.80529,626.5736,213.56518,850.92923,747.66915,057.7149,432.3478,737.1189,979.3939,817.9728,640.2439,426.8438,579.079
Total Non-Current Liabilities 65,175.09487,379.81294,084.13760,793.449,608.649,532.82311,781.4346,350.92928,747.66931,235.35428,526.75928,116.49322,157.8819,561.0415,678.05615,106.01315,922.407
Total Liabilities 477,810.922445,884.553392,107.688388,110.851363,437.471330,509.52627,149.058239,905.268203,777.651174,354.298158,494.932149,359.847152,735.614137,183.036106,385.478111,982.705114,689.249
Equity:
Preferred Stock 00000000000000000
Common Stock 7,986.6787,986.6787,986.6787,986.6787,986.6787,986.6782,172.7547,4257,4257,4257,4257,4257,4257,4257,4257,4257,425
Retained Earnings -14,357.46698,244.588172,151.257175,785.236163,566.862257,168.384745,147.358226,724.625219,963.462212,702.988214,666.037215,702.879204,845.959179,217.733155,053.201127,838.352111,670.309
Accumulated Other Comprehensive Income/Loss 59,256.146226,471.039226,109.672220,488.294252,482.507248,301.05231,258.536226,054.96620,459.11600000000
Other Total Stockholders Equity 266,575.793172,635.771172,961.527170,567.912165,392.589169,893.57-633,399.472-6,218.278-8,078.95615,084.91115,511.44718,277.45219,124.46121,123.184-766.80220,065.73220,671.167
Total Shareholders Equity 319,461.151337,764.676411,730.535407,451.787393,481.762490,333.788166,735.675248,940.553241,388.455235,212.899237,602.484241,405.331231,395.42207,765.917183,662.94155,329.084139,766.476
Total Equity 402,186.068419,792.46500,313.69499,284.217483,037.063589,576.299170,438.45252,079.729241,388.455235,212.899237,602.484241,405.331231,395.42207,765.917183,662.94155,329.084139,766.476
Total Liabilities & Shareholders Equity 879,996.991865,677.012892,421.378887,395.067846,474.534920,085.825197,587.508491,984.997445,166.106409,567.197396,097.415390,765.178384,131.035344,948.953290,048.418267,311.789254,455.725