Luoyang Northglass Technology Co.,Ltd
SZSE:002613.SZ
4.47 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 414.243 | 403.233 | 404.675 | 382.945 | 393.042 | 507.607 | 371.548 | 352.781 | 414.059 | 347.178 | 382.17 | 630.84 | 366.321 | 411.908 | 289.981 | 313.294 | 289.291 | 311.15 | 151.602 | 277.349 | 334.77 | 277.008 | 205.541 | -0.327 | 391.094 | 365.781 | 258.817 | 378.254 | 315.276 | 247.427 | 193.026 | 231.386 | 223.64 | 228.04 | 194.155 | 276.167 | 228.177 | 252.736 | 147.265 | 212.526 | 245.713 | 231.005 | 148.899 | 242.857 | 246.743 | 229.536 | 106.617 | 189.865 | 198.634 | 198.382 | 128.439 | 242.153 | 201.478 | 274.634 | 136.776 | 245.897 | 199.315 |
Cost of Revenue
| 309.532 | 282.64 | 290.713 | 285.635 | 285.567 | 371.072 | 272.647 | 270.15 | 329.372 | 282.716 | 306.324 | 491.323 | 294.881 | 346.655 | 241.656 | 288.299 | 230.413 | 228.822 | 110.169 | 194.714 | 239.648 | 204.021 | 168.157 | 28.012 | 287.164 | 292.966 | 198.647 | 286.295 | 235.362 | 201.034 | 145.996 | 157.386 | 153.261 | 167.241 | 144.257 | 203.519 | 156.079 | 166.606 | 114.607 | 168.822 | 184.677 | 156.941 | 110.888 | 177.594 | 176.096 | 161.411 | 83.152 | 130.994 | 134.786 | 137.24 | 101.09 | 158.144 | 150.348 | 182.755 | 100.114 | 162.564 | 139.441 |
Gross Profit
| 104.712 | 120.593 | 113.962 | 97.311 | 107.475 | 136.535 | 98.901 | 82.631 | 84.687 | 64.462 | 75.846 | 139.516 | 71.44 | 65.253 | 48.325 | 24.995 | 58.878 | 82.329 | 41.432 | 82.635 | 95.122 | 72.986 | 37.384 | -28.339 | 103.93 | 72.815 | 60.17 | 91.959 | 79.914 | 46.393 | 47.031 | 74 | 70.379 | 60.799 | 49.898 | 72.649 | 72.098 | 86.131 | 32.659 | 43.704 | 61.037 | 74.064 | 38.011 | 65.262 | 70.647 | 68.125 | 23.466 | 58.871 | 63.848 | 61.141 | 27.348 | 84.009 | 51.13 | 91.879 | 36.662 | 83.334 | 59.874 |
Gross Profit Ratio
| 0.253 | 0.299 | 0.282 | 0.254 | 0.273 | 0.269 | 0.266 | 0.234 | 0.205 | 0.186 | 0.198 | 0.221 | 0.195 | 0.158 | 0.167 | 0.08 | 0.204 | 0.265 | 0.273 | 0.298 | 0.284 | 0.263 | 0.182 | 86.561 | 0.266 | 0.199 | 0.232 | 0.243 | 0.253 | 0.188 | 0.244 | 0.32 | 0.315 | 0.267 | 0.257 | 0.263 | 0.316 | 0.341 | 0.222 | 0.206 | 0.248 | 0.321 | 0.255 | 0.269 | 0.286 | 0.297 | 0.22 | 0.31 | 0.321 | 0.308 | 0.213 | 0.347 | 0.254 | 0.335 | 0.268 | 0.339 | 0.3 |
Reseach & Development Expenses
| 32.507 | 40.08 | 20.371 | 35.983 | 34.365 | 32.979 | 22.024 | 26.324 | 30.772 | 22.471 | 21.252 | 43.053 | 29.299 | 25.038 | 9.303 | 12.305 | 21.52 | 23.023 | 7.414 | 19.276 | 21.9 | 16.613 | 7.695 | 9.826 | 32.691 | 13.878 | 10.303 | 23.375 | 18.721 | 29.617 | 0 | 67.58 | 0 | 30.944 | 0 | 89.346 | 0 | 32.673 | 0 | 58.938 | 0 | 36.337 | 0 | 50.638 | 0 | 20.172 | 0 | 50.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -15.445 | 26.337 | -58.493 | 67.627 | -14.552 | 23.215 | -60.224 | 69.574 | -17.499 | 23.973 | -50.474 | 62.664 | -12.769 | 23.029 | -43.906 | 20.787 | -11.076 | 18.072 | -46.59 | 19.345 | -13.302 | 20.596 | -50.01 | 24.828 | -21.609 | 31.866 | -91.571 | 43.167 | -19.382 | 28.666 | -99.985 | 44.917 | -24.097 | 34.354 | -97.755 | 50.426 | -14.477 | 22.477 | -88.019 | 30.992 | -20.402 | 27.139 | -68.115 | 35.385 | -11.044 | 17.029 | -66.342 | 35.318 | 25.331 | 19.41 | -57.923 | 21.503 | 28.862 | 22.236 | 20.31 | 30.878 |
Selling & Marketing Expenses
| 0 | 17.191 | 19.074 | 45.75 | 20.635 | 18.298 | 13.743 | 22.353 | 24.441 | 12.359 | 14.117 | 22.951 | 12.922 | 6.671 | 17.5 | -11.117 | 26.223 | 19.36 | 16.133 | 32.385 | 26.905 | 25.107 | 22.581 | 26.527 | 30.154 | 27.605 | 20.455 | 30.314 | 26.795 | 24.269 | 17.371 | 29.023 | 20.32 | 21.46 | 14.664 | 27.983 | 20.207 | 15.148 | 12.652 | 18.741 | 18.475 | 15.834 | 10.504 | 18.696 | 14.733 | 13.178 | 9.21 | 13.606 | 15.485 | 12.323 | 11.154 | 20.045 | 12.088 | 12.142 | 11.673 | 13.955 | 15.725 |
SG&A
| 53.659 | 1.746 | 45.411 | -12.743 | 88.262 | 3.747 | 36.959 | -37.87 | 94.015 | -5.14 | 38.09 | -27.523 | 75.586 | -6.097 | 40.529 | -55.023 | 47.011 | 8.284 | 34.205 | -14.205 | 46.251 | 11.806 | 43.176 | -23.483 | 54.981 | 5.996 | 52.321 | -61.258 | 69.962 | 4.887 | 46.036 | -70.962 | 65.237 | -2.636 | 49.018 | -69.772 | 70.633 | 0.671 | 35.129 | -69.278 | 49.467 | -4.568 | 37.642 | -49.419 | 50.117 | 2.135 | 26.24 | -52.736 | 50.803 | 37.654 | 30.564 | -37.878 | 33.591 | 41.004 | 33.909 | 34.266 | 46.602 |
Other Expenses
| 0.308 | 4.398 | -0.06 | 1.485 | -0.532 | -0.58 | 2.602 | 86.216 | -38.507 | 43.019 | 2.444 | 83.873 | -42.735 | 0.052 | 0.003 | 3.919 | -0.014 | -0.591 | 0.288 | 1.312 | 3.21 | -0.099 | -0.1 | -5.423 | 2.938 | 1.283 | 1.325 | 6.69 | 4.387 | 0.626 | 1.239 | 5.42 | 4.455 | 8.857 | 1.323 | 2.285 | 0.658 | 1.028 | 4.419 | 4.228 | 2.841 | 0.142 | 0.263 | 3.466 | 4.564 | 0.491 | 0.614 | 1.957 | 2.946 | 0.28 | 0.122 | 15.524 | 0.397 | 12.82 | 1.412 | 6.656 | 0.512 |
Operating Expenses
| 85.858 | 85.918 | 64.106 | 110.803 | 88.39 | 80.256 | 61.584 | 74.669 | 86.28 | 60.35 | 61.786 | 99.403 | 62.149 | 60.38 | 51.176 | 23.48 | 68.242 | 55.839 | 40.532 | 74.104 | 70.421 | 65.381 | 52.038 | 47.324 | 90.511 | 72.749 | 54.694 | 86.863 | 71.347 | 73.338 | 46.596 | 64.821 | 66.567 | 63.078 | 49.85 | 84.109 | 72.021 | 63.428 | 35.785 | 48.979 | 50.958 | 65.278 | 38.35 | 52.182 | 51.071 | 44.238 | 26.865 | 42.68 | 51.584 | 39.08 | 31.334 | 59.007 | 34.065 | 42.218 | 34.271 | 35.099 | 46.944 |
Operating Income
| 18.854 | 36.114 | 49.16 | -18.062 | 17.134 | 59.431 | 37.093 | 2.829 | 3.44 | 11.16 | 20.542 | 36.422 | 16.749 | 11.716 | 2.402 | -2.644 | -12.001 | 26.214 | 5.592 | 4.325 | 27.888 | 15.475 | -17.994 | -66.785 | 13.168 | 6.491 | 92.187 | -42.307 | 11.018 | -26.557 | 1.83 | 5.682 | 7.966 | -1.015 | 3.792 | -13.328 | 3.113 | 25.774 | -2.159 | -12.659 | 12.09 | 14.682 | 4.052 | -8.782 | 23.968 | 27.239 | 1.427 | 19.809 | 16.941 | 26.538 | 2.091 | 25.128 | 17.93 | 47.314 | 2.319 | 44.11 | 14.807 |
Operating Income Ratio
| 0.046 | 0.09 | 0.121 | -0.047 | 0.044 | 0.117 | 0.1 | 0.008 | 0.008 | 0.032 | 0.054 | 0.058 | 0.046 | 0.028 | 0.008 | -0.008 | -0.041 | 0.084 | 0.037 | 0.016 | 0.083 | 0.056 | -0.088 | 203.99 | 0.034 | 0.018 | 0.356 | -0.112 | 0.035 | -0.107 | 0.009 | 0.025 | 0.036 | -0.004 | 0.02 | -0.048 | 0.014 | 0.102 | -0.015 | -0.06 | 0.049 | 0.064 | 0.027 | -0.036 | 0.097 | 0.119 | 0.013 | 0.104 | 0.085 | 0.134 | 0.016 | 0.104 | 0.089 | 0.172 | 0.017 | 0.179 | 0.074 |
Total Other Income Expenses Net
| 4.723 | 0.114 | -0.756 | -10.205 | -0.532 | -0.58 | 0.086 | 1.241 | 0.906 | 0.035 | 0.302 | 0.834 | -0.956 | 6.895 | 5.256 | -0.24 | -2.65 | -0.867 | 4.98 | -2.894 | 6.396 | 7.77 | -3.44 | 3.456 | 2.687 | 7.707 | 88.036 | -40.64 | 6.776 | 1.004 | 2.635 | 1.628 | 8.61 | 10.751 | 4.426 | -0.008 | 3.51 | 4.071 | 5.383 | -3.088 | 4.843 | 6.045 | 4.45 | -18.462 | 8.891 | 3.83 | 5.44 | 5.487 | 6.855 | 4.745 | 6.198 | 15.651 | 1.261 | 10.473 | 1.339 | 2.328 | 2.389 |
Income Before Tax
| 23.578 | 36.228 | 49.099 | -14.555 | 16.602 | 58.852 | 37.179 | 4.07 | 4.346 | 11.195 | 20.844 | 37.255 | 15.793 | 11.768 | 2.405 | 1.275 | -12.015 | 25.623 | 5.88 | 5.637 | 31.098 | 15.375 | -18.093 | -72.207 | 16.106 | 7.774 | 93.512 | -35.544 | 15.343 | -25.941 | 3.07 | 10.807 | 12.421 | 8.471 | 4.474 | -11.468 | 3.587 | 26.774 | 2.257 | -8.363 | 14.922 | 14.831 | 4.111 | -5.382 | 28.466 | 27.717 | 2.04 | 21.677 | 19.119 | 26.807 | 2.213 | 40.652 | 18.327 | 60.134 | 3.731 | 50.563 | 15.32 |
Income Before Tax Ratio
| 0.057 | 0.09 | 0.121 | -0.038 | 0.042 | 0.116 | 0.1 | 0.012 | 0.01 | 0.032 | 0.055 | 0.059 | 0.043 | 0.029 | 0.008 | 0.004 | -0.042 | 0.082 | 0.039 | 0.02 | 0.093 | 0.056 | -0.088 | 220.553 | 0.041 | 0.021 | 0.361 | -0.094 | 0.049 | -0.105 | 0.016 | 0.047 | 0.056 | 0.037 | 0.023 | -0.042 | 0.016 | 0.106 | 0.015 | -0.039 | 0.061 | 0.064 | 0.028 | -0.022 | 0.115 | 0.121 | 0.019 | 0.114 | 0.096 | 0.135 | 0.017 | 0.168 | 0.091 | 0.219 | 0.027 | 0.206 | 0.077 |
Income Tax Expense
| 1.29 | 9.691 | 4.904 | -6.542 | 4.777 | 6.126 | 5.936 | -1.774 | -1.068 | 0.707 | 2.778 | 1.612 | 2.187 | 2.898 | 0.87 | 4.988 | -0.075 | 5.755 | 0.297 | -11.821 | 11.208 | 1.209 | 0.089 | -6.864 | 4.277 | 6.202 | 9.196 | -7.476 | 7.472 | 2.066 | 0.815 | 4.73 | 3.678 | 2.89 | 2.766 | -9.274 | 4.436 | 3.955 | 0.221 | -3.87 | 2.234 | 3.383 | 1.696 | -2.202 | 3.61 | 2.425 | 1.273 | -0.25 | 3.053 | 2.759 | 1.655 | 4.069 | 1.008 | 9.087 | 1.757 | 6.241 | 2.593 |
Net Income
| 22.701 | 26.579 | 44.102 | -7.807 | 10.491 | 50.566 | 29.419 | 6.673 | 5.109 | 9.406 | 14.34 | 34.075 | 13.606 | 9.424 | 1.935 | -1.731 | -9.909 | 19.797 | 5.475 | 17.224 | 15.184 | 9.951 | -15.731 | -40.711 | 1.789 | -4.049 | 75.089 | -33.914 | 0.62 | -27.509 | 1.542 | 4.359 | 8.605 | 8.29 | 2.845 | -3.305 | 2.743 | 20.992 | 2.743 | -5.142 | 11.948 | 9.195 | 2.56 | -4.684 | 23.903 | 23.003 | 1.58 | 19.652 | 14.902 | 24.071 | 2.205 | 34.471 | 16.248 | 46.284 | 3.336 | 40.926 | 12.227 |
Net Income Ratio
| 0.055 | 0.066 | 0.109 | -0.02 | 0.027 | 0.1 | 0.079 | 0.019 | 0.012 | 0.027 | 0.038 | 0.054 | 0.037 | 0.023 | 0.007 | -0.006 | -0.034 | 0.064 | 0.036 | 0.062 | 0.045 | 0.036 | -0.077 | 124.35 | 0.005 | -0.011 | 0.29 | -0.09 | 0.002 | -0.111 | 0.008 | 0.019 | 0.038 | 0.036 | 0.015 | -0.012 | 0.012 | 0.083 | 0.019 | -0.024 | 0.049 | 0.04 | 0.017 | -0.019 | 0.097 | 0.1 | 0.015 | 0.104 | 0.075 | 0.121 | 0.017 | 0.142 | 0.081 | 0.169 | 0.024 | 0.166 | 0.061 |
EPS
| 0.024 | 0.028 | 0.047 | -0.008 | 0.011 | 0.054 | 0.031 | 0.007 | 0.006 | 0.01 | 0.015 | 0.038 | 0.015 | 0.01 | 0.002 | -0.002 | -0.011 | 0.021 | 0.006 | 0.018 | 0.016 | 0.011 | -0.017 | -0.043 | 0.002 | -0.004 | 0.08 | -0.038 | 0.001 | -0.03 | 0.002 | 0.005 | 0.009 | 0.009 | 0.003 | -0.004 | 0.003 | 0.022 | 0.003 | -0.006 | 0.013 | 0.01 | 0.003 | -0.005 | 0.026 | 0.024 | 0.002 | 0.023 | 0.017 | 0.031 | 0.002 | 0.042 | 0.021 | 0.079 | 0.006 | 0.057 | 0.017 |
EPS Diluted
| 0.024 | 0.028 | 0.047 | -0.008 | 0.011 | 0.054 | 0.031 | 0.007 | 0.006 | 0.01 | 0.015 | 0.038 | 0.015 | 0.01 | 0.002 | -0.002 | -0.011 | 0.021 | 0.006 | 0.018 | 0.016 | 0.011 | -0.017 | -0.043 | 0.002 | -0.004 | 0.08 | -0.038 | 0.001 | -0.029 | 0.002 | 0.005 | 0.009 | 0.009 | 0.003 | -0.004 | 0.003 | 0.022 | 0.003 | -0.006 | 0.013 | 0.01 | 0.003 | -0.005 | 0.026 | 0.024 | 0.002 | 0.023 | 0.017 | 0.031 | 0.002 | 0.042 | 0.021 | 0.079 | 0.006 | 0.057 | 0.017 |
EBITDA
| 23.606 | 36.892 | 49.08 | -10.769 | 16.002 | 62.4 | 37.414 | 8.783 | 3.338 | 10.225 | 17.315 | 42.157 | 11.873 | 7.579 | -0.559 | -3.134 | -14.496 | 29.753 | -0.074 | 19.97 | 26.57 | 8.434 | -14.573 | -26.048 | 19.657 | -0.09 | 5.446 | 23.512 | 8.628 | -24.847 | 0.164 | 42.79 | 3.872 | -0.415 | 0.688 | 7.292 | 0.261 | 23.821 | -3.123 | 16.473 | 10.088 | 8.677 | -0.135 | 38.577 | 19.641 | 24.612 | -3.399 | 41.049 | 13.032 | 22.061 | -3.985 | 61.231 | 17.066 | 62.149 | 2.392 | 57.018 | 11.71 |
EBITDA Ratio
| 0.057 | 0.091 | 0.121 | -0.028 | 0.041 | 0.123 | 0.101 | 0.025 | 0.008 | 0.029 | 0.045 | 0.067 | 0.032 | 0.018 | -0.002 | -0.01 | -0.05 | 0.096 | -0 | 0.072 | 0.079 | 0.03 | -0.071 | 79.564 | 0.05 | -0 | 0.021 | 0.062 | 0.027 | -0.1 | 0.001 | 0.185 | 0.017 | -0.002 | 0.004 | 0.026 | 0.001 | 0.094 | -0.021 | 0.078 | 0.041 | 0.038 | -0.001 | 0.159 | 0.08 | 0.107 | -0.032 | 0.216 | 0.066 | 0.111 | -0.031 | 0.253 | 0.085 | 0.226 | 0.017 | 0.232 | 0.059 |