Lancy Co., Ltd.

SZSE:002612.SZ

21.77 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 555.938423.202430.591477.623291.00693.852258.05206.488291.276361.581455.241120.309208.322159.171145.329123.97543.119
Short Term Investments 38.13866.3345.523169.186222.017264.95192.894654.93479.959-2.807-4.3811,075.51,206.9030000
Cash and Short Term Investments 594.075489.536436.114646.809513.023358.8021,844.385861.418771.235361.581455.2411,195.8091,415.225159.171145.329123.97543.119
Net Receivables 241.89215.281191.937254.657294.496387.902362.756376.142370.177123.439178.973134.584106.31476.80932.84316.40444.659
Inventory 1,150.7361,091.281,210.5151,032.869929.807997.286952.764785.105662.913486.228558.074581.163548.156268.719105.69276.83124.869
Other Current Assets 135.976172.062210.36254.365205.956188.014543.113122.09742.032408.29839.99494.573107.7821,766.55739.23236.70810.19
Total Current Assets 2,122.6761,968.1592,032.2842,152.5311,943.2811,915.5853,663.3542,144.7621,908.0831,379.5372,007.0982,006.1292,201.6222,271.255323.097253.918122.837
Non-Current Assets:
Property, Plant & Equipment, Net 1,451.4011,388.1691,380.921,232.53579.07555.043493.725484.153545.306398.098395.72367.06162.47956.15337.05818.74312.721
Goodwill 1,781.3131,134.286811.197629.416627.266625.448549.591371.328370.38400000000
Intangible Assets 392.177397.559389.198371.793392.488400.396382.193418.023543.649136.969142.654139.1161.04455.28857.55318.4264.326
Goodwill and Intangible Assets 2,173.491,531.8451,200.3951,001.2091,019.7541,025.844931.784789.351914.033136.969142.654139.1161.04455.28857.55318.4264.326
Long Term Investments 1,328.3231,944.1511,681.6611,546.6746.2928.774929.5221,274.472687.341825.445312.7180000.500
Tax Assets 215.711207.11185.688164.82992.04470.103119.475104.858101.09145.81936.4519.96313.1115.2692.4251.2450.546
Other Non-Current Assets 679.809269.55629.302753.053773.215803.59517.3172,140.3672.322.9873.7188.56293.20701.1851.5712.18
Total Non-Current Assets 5,848.7355,340.8245,077.9654,698.223,210.2833,383.3543,618.6924,793.2012,514.841,409.318891.26534.693429.842116.7198.22139.98619.774
Total Assets 7,971.4117,308.9847,110.2496,850.7515,153.5655,298.9397,282.0456,937.9634,422.9222,788.8552,898.3582,540.8222,631.4642,387.965421.317293.904142.611
Liabilities & Equity:
Current Liabilities:
Account Payables 249.71262.698251.016256.425170.481166.547147.216121.954133.51649.29571.481114.53168.6440.75230.17920.66311.537
Short Term Debt 1,314.109935.434966.103958.85135.179375.3321,779.6572,451.005592.471332.493150000000
Tax Payables 66.84827.50440.78246.39538.58425.91126.75228.09326.15716.77119.42824.1415.82213.34422.7194.0882.789
Deferred Revenue 0000640.453270.66226.7520208.09600000000
Other Current Liabilities 1,606.9492,244.3761,458.2521,100.23543.432258.119393.445308.29288.45468.162109.22667.491166.136193.2996.61367.35740.198
Total Current Liabilities 3,237.6162,866.1772,472.7592,361.9041,028.1291,080.1522,373.8222,956.6231,048.693463.821328.14206.161350.598247.386149.51192.10854.524
Non-Current Liabilities:
Long Term Debt 1,173.3031,058.8181,179.1091,151.512710.554427.949516.297106.59841.2170314.384000000
Deferred Revenue Non-Current 2.3113.5714.8316.0917.3528.6129.6417.577000000000
Deferred Tax Liabilities Non-Current 84.12285.11687.52789.28294.31196.33197.84698.24393.19700002.91000
Other Non-Current Liabilities 80.157114.64406.925.0990.0940.120000000-2.425-1.245-0.546
Total Non-Current Liabilities 1,339.8941,262.1491,271.4671,253.805817.315532.986623.904212.418134.4140314.384002.91-2.425-1.245-0.546
Total Liabilities 4,577.5093,565.6213,744.2263,615.711,556.8111,613.1382,997.7263,169.0421,183.108463.821642.525206.161350.598250.296149.51192.10854.524
Equity:
Preferred Stock 00000000000000000
Common Stock 442.445442.445442.445442.445442.445435.071400400400200200200200200150301.5
Retained Earnings 1,001.873962.683757.481768.691744.86670.202789.867706.927533.777415.355347.949428.211398.662299.627108.794103.70341.373
Accumulated Other Comprehensive Income/Loss 00138.977129.968-6.355199.16166.64622.787109.85989.3410.2890.34200000
Other Total Stockholders Equity 1,343.0251,607.3521,789.6721,708.0571,578.0891,673.61,420.3381,420.3381,530.1971,620.3381,707.8841,706.451,682.2041,638.04212.77925.1855.01
Total Shareholders Equity 2,787.3433,012.483,117.3792,919.1922,961.0582,978.0332,779.6072,677.3242,463.9752,325.0352,255.8332,334.6612,280.8662,137.669271.806158.94447.883
Total Equity 3,393.9023,743.3633,825.4733,618.8023,596.7533,685.8014,284.323,768.9213,239.8152,325.0352,255.8332,334.6612,280.8662,137.669271.806201.79688.087
Total Liabilities & Shareholders Equity 7,971.4117,308.9847,110.2496,850.7515,153.5655,298.9397,282.0456,937.9634,422.9222,788.8552,898.3582,540.8222,631.4642,387.965421.317293.904142.611