Shenzhen Jieshun Science and Technology Industry Co.,Ltd.
SZSE:002609.SZ
10.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 25.992 | 31.439 | -14.422 | 28.244 | 53.962 | 45.016 | -18.845 | 14.689 | 51.1 | 9.533 | -48.201 | 94.097 | 24.758 | 50.921 | -8.432 | 97.193 | 35.31 | 46.502 | -19.155 | 72.324 | 18.677 | 68.222 | -16.895 | 44.884 | 10.925 | 63.858 | -25.071 | 87.022 | 65.18 | 47.818 | 8.864 | 73.421 | 61.934 | 40.534 | 6.235 | 64.529 | 47.888 | 29.723 | 2.156 | 41.424 | 32.498 | 27.859 | -2.147 | 28.654 | 22.275 | 26.501 | -5.168 | 24.929 | 11.301 | 25.289 | -5.914 | 18.706 | 6.838 | 19.909 | -2.848 | 27.608 | 3.664 |
Depreciation & Amortization
| 0 | 60.938 | 60.938 | 161.381 | -79.132 | 60.243 | 60.243 | 48.184 | 48.184 | 32.276 | 32.276 | 38.553 | 38.553 | 17.81 | 17.81 | 61.004 | -29.031 | 29.031 | 0 | 51.134 | -23.905 | 23.905 | 0 | 28.689 | -16.734 | 16.734 | 0 | 29.132 | -13.787 | 13.787 | 0 | 26.585 | -12.997 | 12.997 | 0 | 25.599 | -12.172 | 12.172 | 0 | 15.924 | -7.624 | 7.624 | 0 | 13.766 | -6.331 | 6.331 | 0 | 8.752 | -4.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 1.357 | 0 | 0 | 0 | 12.16 | 0 | 0 | 0 | 9.042 | 0 | 0 | 0 | 21.349 | 0 | 0 | 0 | 27.279 | 0 | 0 | 0 | 5.805 | 0 | 0 | 0 | 7.649 | 0 | 0 | 0 | 3.249 | 0 | 0 | 0 | 3.543 | 0 | 0 | 0 | 5.13 | 0 | 0 | 0 | 4.204 | 0 | 0 | 0 | 1.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -141.163 | -45.297 | 45.297 | 0 | -140.485 | -32.269 | 32.269 | 0 | -392.031 | 130.557 | -130.557 | 0 | -200.733 | 40.378 | -40.378 | 0 | -317.881 | 124.068 | -124.068 | 0 | -154.809 | 102.493 | -102.493 | 0 | -204.525 | 78.902 | -78.902 | 0 | -68.008 | 35.933 | -35.933 | 0 | -24.297 | 28.363 | -28.363 | 0 | 46.684 | 4.023 | -4.023 | 0 | -34.05 | 23.884 | -23.884 | 0 | -6.098 | 20.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -159.349 | -26.85 | 26.85 | 0 | -54.136 | -83.625 | 83.625 | 0 | -217.077 | 46.875 | -46.875 | 0 | -227.861 | 6.416 | -6.416 | 0 | -335.932 | 128.856 | -128.856 | 0 | -160.539 | 82.99 | -82.99 | 0 | -220.868 | 70.916 | -70.916 | 0 | -64.239 | 19.673 | -19.673 | 0 | -23.18 | 11.046 | -11.046 | 0 | 46.307 | -4.471 | 4.471 | 0 | -9.691 | 7.467 | -7.467 | 0 | 3.215 | 17.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 6.618 | -18.447 | 18.447 | 0 | -86.349 | 51.357 | -51.357 | 0 | -200.464 | 88.548 | -88.548 | 0 | -11.095 | 35.973 | -35.973 | 0 | -27.664 | 6.215 | -6.215 | 0 | -9.206 | 21.563 | -21.563 | 0 | 4.79 | 8.231 | -8.231 | 0 | -7.018 | 16.26 | -16.26 | 0 | -4.66 | 16.582 | -16.582 | 0 | 0.377 | 8.493 | -8.493 | 0 | -24.359 | 16.417 | -16.417 | 0 | -9.313 | 3.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 11.069 | -11.069 | 0 | -35.409 | 5.974 | -5.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 11.568 | -11.069 | 11.069 | 0 | 35.409 | -5.974 | 5.974 | 0 | 25.51 | -4.867 | 4.867 | 0 | 38.222 | -2.011 | 2.011 | 0 | 45.715 | -11.003 | 11.003 | 0 | 14.936 | -2.06 | 2.06 | 0 | 11.554 | -0.245 | 0.245 | 0 | 3.249 | 0 | 0 | 0 | 3.543 | 0.736 | -0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.952 | 179.856 | -34.152 | -37.597 | 284.6 | -14.175 | -60.243 | -14.689 | -15.915 | -64.545 | -152.414 | 78.337 | -24.758 | -50.921 | 8.432 | -97.193 | -35.31 | -46.502 | 19.155 | -72.324 | -18.677 | -68.222 | 16.895 | -44.884 | -10.925 | -63.858 | 25.071 | -87.022 | -65.18 | -47.818 | -8.864 | -73.421 | -61.934 | -40.534 | -6.235 | -64.529 | -47.888 | -29.723 | -2.156 | -41.424 | -32.498 | -27.859 | 2.147 | -28.654 | -22.275 | -26.501 | 5.168 | -24.929 | -11.301 | -25.289 | 5.914 | -18.706 | -6.838 | -19.909 | 2.848 | -27.608 | -3.664 |
Operating Cash Flow
| 28.944 | 150.356 | -48.573 | 10.866 | 214.133 | 136.381 | -18.845 | 14.689 | 51.1 | 9.533 | -200.615 | 126.829 | 22.758 | -36.191 | -171.512 | 178.776 | 76.959 | 103.884 | -205.721 | 72.858 | 3.135 | 5.825 | -150.497 | 138.828 | -27.684 | 47.02 | -169.722 | 93.994 | 25.054 | 21.462 | -108.207 | 130.145 | 35.295 | 64.783 | -76.513 | 55.326 | 114.833 | 42.207 | -63.565 | 119.161 | 43.723 | 33.682 | -40.58 | 104.335 | 26.886 | 37.915 | -52.835 | 93.919 | 22.713 | 0 | 0 | 62.467 | -4.272 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.867 | -37.029 | -19.704 | 44.226 | -30.198 | -51.361 | -23.253 | -55.145 | -39.16 | -31.46 | -56.829 | -86.702 | -128.701 | -55.878 | -40.041 | -6.768 | -42.601 | -32.978 | -43.848 | -66.91 | -27.879 | -41.286 | -23.702 | -44.592 | -14.081 | -15.282 | -13.777 | -17.748 | -10.31 | -5.638 | -5.719 | -4.87 | -16.473 | -14.829 | -7.818 | -7.681 | -11.826 | -4.333 | -242.268 | -5.507 | -2.6 | -11.425 | -5.911 | -4.386 | -9.786 | -3.1 | -9.94 | -18.94 | -6.468 | -12.689 | -12.951 | -18.02 | -3.598 | -5.168 | -1.788 | -8.095 | -1.501 |
Acquisitions Net
| 0.008 | 1.361 | 1.081 | -16.079 | 17.2 | 0.028 | 1.045 | -2.973 | 0.527 | 2.648 | 0.024 | 1.403 | -0.024 | -0.038 | 0.062 | -6.691 | 0 | 0 | 0 | 0.83 | 0 | 0 | 0 | -0.115 | 0 | 0 | 0 | 3.5 | -3.732 | -0.1 | 0 | 4.85 | -5 | -5.512 | 0 | 74.706 | -107.571 | 0 | 0 | 11.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.095 | 0 | -6 | -1.045 | -142 | 90 | -90 | 0 | -2 | -6.275 | -0.6 | -14.7 | 2.034 | -2.256 | 0 | 0 | 1 | -16.47 | -0.1 | -6.6 | 5 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | -10.11 | 16.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.045 | 1.245 | 1.072 | 16.299 | 0.205 | 5.972 | 0.792 | 0.662 | 0.68 | 0.24 | 2.813 | 7.052 | 1.326 | 4.098 | 0.012 | 0.023 | 0 | 0 | 0 | -7.557 | 6.003 | 0 | 0 | 2.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.423 | 0.316 | 0 | 0 | 0 | -0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 42.273 | 2.02 | -75.547 | 0.01 | -5.972 | 0.209 | 236.98 | -92.48 | -2.5 | 22.024 | 188 | -99.6 | -21.3 | 0.9 | -71.163 | 0.2 | -1.708 | 0 | 5 | 0.031 | 2.298 | 20.015 | -5 | -19.977 | -7.925 | 0.049 | 0.778 | 40.003 | 743.909 | 0.003 | -788.87 | -16.473 | -5.476 | -7.818 | -2.784 | -112.665 | 3.506 | 0.006 | 0.412 | 0.001 | 11.487 | -5.911 | -9.963 | -9.786 | 0.005 | -9.94 | 0 | 0.071 | 0.05 | 15.338 | -13.77 | 0.636 | 0.282 | -1.788 | 0.077 | 0.003 |
Investing Cash Flow
| -4.814 | 6.451 | -17.684 | -31.321 | -12.783 | -57.333 | -22.253 | 37.523 | -40.432 | -121.072 | -31.992 | 107.754 | -233.273 | -73.718 | -53.766 | -82.566 | -44.657 | -34.686 | -43.848 | -67.638 | -38.315 | -39.088 | -10.287 | -42.653 | -43.058 | -23.207 | -13.729 | -13.471 | 25.96 | 738.271 | -5.715 | -794.577 | -21.146 | -20.305 | -7.818 | 64.241 | -125.097 | -0.828 | -242.262 | -5.095 | -2.599 | 0.063 | -5.911 | -14.348 | -9.786 | -3.095 | -9.94 | -18.94 | -6.397 | -12.639 | 2.387 | -31.79 | -2.962 | -4.886 | -1.788 | -8.017 | -1.498 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -100 | -37.755 | -99.83 | -12.075 | -149.997 | -22.34 | -0.07 | -3.015 | -6.07 | -9.015 | -0.07 | -6.631 | -0.07 | -22.421 | -32.092 | -143.699 | -32.507 | -15 | -10 | -90 | -86.417 | -50 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0.526 | 0.526 | 0 | 2.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 1.099 | -1.099 | 0 | -9.144 | 0.526 | -0.526 | 0 | -2.618 | 0 | -1.108 | 0 | -18.041 | 1.086 | -1.086 | 0 | -3.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -82.479 | -1.427 | -19.479 | -6.355 | -23.637 | -4.259 | -19.48 | -4.255 | -23.903 | -4.182 | -3.631 | -5.452 | -65.422 | -2.755 | -4.087 | -2.98 | -22.963 | -1.654 | -0.072 | -7.8 | -96.693 | 0 | -196.47 | -2.687 | -79.598 | 0 | 0 | 0 | -79.882 | 0 | 0 | 0 | -60.01 | 0 | -0.002 | -0.001 | -15.027 | 0 | 0 | 0 | -7.355 | 0 | 0 | -1.114 | -12.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -179.893 | 26.247 | -22.307 | -14.773 | -7.799 | -0.12 | -0.682 | -63.361 | 3.48 | 4.392 | 63.044 | 3.891 | 45.684 | 22.615 | 32.092 | 4.155 | 34.902 | 127.928 | 59.378 | 65.798 | 12.572 | 60.525 | 140 | -103.279 | 10.612 | -45.778 | 100 | -3.329 | 9.606 | -79.882 | -0.724 | 1,060.879 | -0.316 | -60.461 | -0.79 | 2.389 | 0.06 | -15.027 | -0.393 | 37.566 | -0.096 | -7.716 | -0.254 | 0 | -0.593 | -12.383 | 1.787 | 0 | 18.333 | 0 | 0 | 2.1 | 396.445 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -78.793 | -22.039 | -125.167 | -26.409 | -164.151 | -46.096 | -5.012 | -70.688 | -6.845 | -28.526 | 58.792 | -6.371 | 40.162 | -42.806 | 29.337 | -143.631 | 31.922 | 89.965 | 47.724 | -24.274 | -81.645 | 10.525 | 40 | -299.749 | 7.925 | -45.778 | 100 | -3.329 | 9.606 | -79.882 | -0.724 | 1,060.879 | -0.316 | -60.461 | -0.79 | 2.387 | 0.06 | -15.027 | -0.393 | 37.566 | -0.096 | -7.716 | -0.254 | 0 | -1.707 | -12.383 | 1.787 | 0 | 18.333 | 0 | 0 | 2.1 | 396.445 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.009 | 0.016 | 0.03 | -0.052 | 0.103 | -0.026 | 0.987 | 0.015 | -0.984 | -0.153 | -0.009 | 0.003 | 0.027 | -0.345 | 0.146 | -0.405 | -0.012 | 0.14 | -0.12 | 0.26 | 0 | 0 | -0.058 | 0.063 | 0.059 | -0.03 | -0.013 | 0.024 | 0.021 | -0.002 | -0.027 | -0.006 | -0.014 | 0.003 | 0.335 | -0.055 | -0.143 | 0.027 | -0.018 | -0.003 | 0.017 | -0.007 | -0.05 | -0.01 | -0.075 | 0 | -0.052 | -0.023 | 0.026 | -0.043 | -0.045 | -0.094 | -0.03 | 0.012 | -0.103 | -0.045 |
Net Change In Cash
| -5.016 | 134.532 | -191.408 | -46.834 | 37.148 | 33.054 | -60.24 | 164.278 | 112.128 | -101.124 | -173.967 | 228.202 | -170.35 | -152.689 | -196.286 | -47.275 | 63.819 | 159.151 | -201.704 | -19.173 | -115.755 | -23.547 | -120.784 | -203.631 | -62.753 | -21.907 | -83.48 | 77.182 | 60.643 | 679.873 | -114.648 | 396.419 | 13.826 | -15.997 | -85.119 | 122.29 | -10.259 | 26.209 | -306.194 | 151.614 | 41.025 | 26.047 | -46.752 | 89.936 | 15.382 | 22.362 | -60.988 | 74.927 | 34.626 | -15.113 | -58.898 | 32.732 | 389.117 | 13.608 | -72.749 | 59.694 | -2.467 |
Cash At End Of Period
| 645.97 | 639.962 | 505.43 | 696.838 | 743.673 | 706.525 | 673.471 | 733.711 | 569.433 | 457.305 | 558.429 | 732.396 | 504.194 | 674.544 | 827.233 | 933.519 | 980.793 | 916.974 | 757.824 | 959.527 | 978.7 | 1,094.456 | 1,118.003 | 1,237.977 | 1,441.609 | 1,504.362 | 1,526.269 | 1,613.388 | 1,536.207 | 1,475.563 | 795.691 | 910.338 | 513.919 | 500.093 | 516.09 | 601.209 | 478.919 | 489.178 | 462.969 | 769.175 | 617.561 | 576.536 | 550.489 | 585.8 | 495.863 | 480.481 | 458.119 | 519.106 | 444.179 | 409.553 | 424.665 | 483.563 | 450.831 | 61.714 | 48.106 | 120.855 | 61.161 |