Shanghai Yaoji Technology Co., Ltd.

SZSE:002605.SZ

22.89 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 720.807757.097582.157659.092505.454270.955261.431212.898216.61138.572150.239324.431295.77545.25832.51313.651
Short Term Investments 4.531-50.639-53.0472.002-59.232434.736203.5176.556123-36.413228.30000.1060.022
Cash and Short Term Investments 720.807757.097582.157659.092505.454270.955261.431212.898216.61138.572150.239324.431295.77545.25832.61913.673
Net Receivables 708.36559.582431.82343.578187.951143.19499.523114.733126.30530.5323.33323.81926.4921.67820.80715.355
Inventory 417.437381.392317.524271.168176.768175.759229.66242.415177.537261.12272.972233.86206.886250.377187.157141.032
Other Current Assets 29.66326.67319.22425.9523.27547.713208.018312.065123.426306.224229.703-0.859-0.613-1.839-1.792-2.462
Total Current Assets 1,966.7981,724.7431,350.7241,299.791873.448637.62798.632882.111643.879736.446676.246581.251528.538315.474238.791167.598
Non-Current Assets:
Property, Plant & Equipment, Net 617.294457.187473.833382.11410.966423.037360.777313.675247.949215.009330.807299.859271.658274.2167.448125.494
Goodwill 1,114.8241,164.3751,246.7511,246.7511,027.624794.356172.986175.68600000000
Intangible Assets 84.24687.8770.84774.058275.127295.001318.124322.579286.12277.43698.585.15187.07588.99953.11854.284
Goodwill and Intangible Assets 1,199.071,252.2451,317.5971,320.8091,302.751,089.357491.11498.265286.12277.43698.585.15187.07588.99953.11854.284
Long Term Investments 789.987848.478736.224819.36382.831-0292.7780268.457173.6370.0880.1710000
Tax Assets 105.337106.37184.26151.82420.97617.075.9164.4744.2655.3655.1861.871.2291.7482.2520.217
Other Non-Current Assets 44.90716.34416.59212.46630495.5410301.0420243.05000000
Total Non-Current Assets 2,756.5952,680.6262,628.5062,586.5682,147.5242,025.0061,150.5811,117.457806.794714.498434.581387.051359.962364.947222.817179.995
Total Assets 4,723.3934,405.373,979.233,886.3593,020.9722,662.6261,949.2131,999.5681,450.6731,450.9441,110.827968.302888.5680.421461.608347.593
Liabilities & Equity:
Current Liabilities:
Account Payables 550.774632.402365.701407.93337.545156.501141.001257.399167.503155.317178.75999.6765.2169.674121.4853.174
Short Term Debt 412.271521.068659.681519.366485.3823868010016026000101178190
Tax Payables 42.27459.64579.90659.75738.17647.23720.69722.57227.40827.09817.27524.92720.322-2.494-7.9288.84
Deferred Revenue 359.27183.47278.232219.378167.76647.23765.13373.01641.64241.9330029.2229.60429.24445.887
Other Current Liabilities 3.145288.6124.8923.40524.638189.35917.25610.586.64315.24758.61865.15627.29514.64116.4399.198
Total Current Liabilities 1,325.461,525.5511,308.5051,150.0791,015.332779.098303.39440.995375.788472.497237.377164.826131.715330.919248.163198.259
Non-Current Liabilities:
Long Term Debt 9.3419.85192.078215.307100.145000000006500
Deferred Revenue Non-Current 5055.0750234.15800131313000000
Deferred Tax Liabilities Non-Current 129.726131.047124.777138.3790.0060.0090000000000
Other Non-Current Liabilities 00-55.075268.528100.145000001300000
Total Non-Current Liabilities 144.066150.897216.855622.214434.4550.009013131313006500
Total Liabilities 1,469.5261,676.4481,525.361,772.2931,449.787779.107303.39453.995388.788485.497250.377164.826131.715395.919248.163198.259
Equity:
Preferred Stock 216.025000000000000000
Common Stock 412.101406.461404.44402.025399.885397.769397.169397.16937437418793.593.5707070
Retained Earnings 2,493.2692,067.7521,850.9491,543.247938.228651.829571.278499.868453.503367.415272.952227.658200.52173.064107.9448.62
Accumulated Other Comprehensive Income/Loss -0.278198.383189.267114.731154.895231.385115.58290.02753.761-0-000000
Other Total Stockholders Equity 100.40131.7833.26800517.515515.484515.484163.546208.354386.21469.741462.76541.43935.50530.714
Total Shareholders Equity 3,221.5172,704.3792,447.9232,060.0031,493.0081,798.4981,599.5131,502.5471,044.811949.769846.162790.899756.785284.502213.445149.334
Total Equity 3,253.8672,728.9212,453.8712,114.0651,571.1851,883.5191,645.8231,545.5731,061.885965.447860.451803.476756.785284.502213.445149.334
Total Liabilities & Shareholders Equity 4,723.3934,405.373,979.233,886.3593,020.9722,662.6261,949.2131,999.5681,450.6731,450.9441,110.827968.302888.5680.421461.608347.593