China Motor Bus Company, Limited
HKEX:0026.HK
51 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 765.157 | 773.038 | 1,121.365 | 1,309.255 | 1,443.125 | 1,165.964 | 1,215.458 | 1,162.718 | 1,658.778 | 27.6 | 2,504.786 | 26.4 | 44.388 | 21.605 | 15.756 | 13.051 | 12.965 | 11.477 | 14.424 | 23.652 | 20.74 | 10.467 | 9.569 | 5.24 |
Short Term Investments
| 700.117 | 718.913 | 1,408.172 | 1,487.442 | 285.698 | 1,536.238 | 1,858.896 | 1,801.564 | 0 | 0 | 0 | 0 | 0 | 2,513.399 | 2,024.153 | 1,524.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,465.274 | 1,491.951 | 2,529.537 | 2,796.697 | 1,443.125 | 1,165.964 | 1,215.458 | 1,162.718 | 1,658.778 | 27.6 | 2,504.786 | 26.4 | 44.388 | 2,535.004 | 2,039.909 | 1,537.281 | 12.965 | 11.477 | 14.424 | 23.652 | 20.74 | 10.467 | 9.569 | 5.24 |
Net Receivables
| 11.418 | 0.487 | 0.579 | 0.097 | 0.811 | 1.641 | 0.283 | 1.187 | -2,501.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 1,728.823 | 850 | 850 | 1,043.44 | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,476.692 | -1,492.438 | -2,530.116 | -2,796.794 | -1,729.634 | -1,604.579 | -1,949.536 | -1,896.779 | 1,651.771 | 1,997.3 | 2,481.036 | 2,496.955 | 2,543.415 | 293.869 | 906.444 | 765.825 | 1,948.19 | 1,825.333 | 1,686.628 | 1,713.747 | 1,613.77 | 2,548.998 | 2,219.709 | 2,420.239 |
Total Current Assets
| 765.157 | 773.038 | 1,121.365 | 1,309.255 | 1,443.125 | 1,165.964 | 1,215.458 | 1,162.718 | 1,658.778 | 27.6 | 2,580.058 | 2,598.87 | 2,773.64 | 2,828.873 | 2,946.353 | 2,337.585 | 1,963.366 | 1,841.715 | 1,704.813 | 1,739.82 | 1,637.178 | 2,563.246 | 2,233.567 | 2,433.155 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,207.948 | 2,461.003 | 2,624.589 | 2,564.671 | 2,806.04 | 2,663.437 | 2,468.178 | 2,271.301 | 2,521.106 | 3,138.827 | 19.73 | 19.864 | 19.951 | 1,900.75 | 1,802.03 | 2,176.425 | 2,172.315 | 1,848.115 | 28.792 | 138.376 | 114.038 | 105.507 | 98.399 | 29.847 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4,018.497 | 4,005.301 | 3,021.241 | 3,108.677 | 2,963.041 | 3,952.426 | 2,976.258 | 2,583.618 | 0 | 0 | 0 | 1,368.118 | 1,336.797 | -1,436.646 | -1,008.26 | -403.893 | 0 | 0 | 0 | 0 | 0 | 807.209 | 1,159.557 | 1,211.364 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -4,018.497 | -4,005.301 | -3,021.241 | -3,108.677 | -2,963.041 | -3,952.426 | -2,976.258 | -2,583.618 | -2,521.106 | -3,138.827 | 4,171.188 | 2,478.227 | 2,159.266 | 2,514.036 | 2,025.034 | 1,524.954 | 956.918 | 846.431 | 2,453.507 | 1,996.122 | 1,914.835 | 973.951 | 1,030.84 | 886.178 |
Total Non-Current Assets
| 2,207.948 | 2,461.003 | 2,624.589 | 2,564.671 | 2,806.04 | 2,663.437 | 2,468.178 | 2,271.301 | 2,521.106 | 3,138.827 | 4,190.918 | 3,866.209 | 3,516.014 | 2,978.14 | 2,818.804 | 3,297.486 | 3,129.233 | 2,694.546 | 2,482.299 | 2,134.498 | 2,028.873 | 1,886.667 | 2,288.796 | 2,127.389 |
Total Assets
| 7,704.559 | 7,962.093 | 8,179.896 | 8,478.242 | 10,516.126 | 9,075.074 | 8,247.726 | 7,799.372 | 7,687.677 | 7,458.601 | 6,770.976 | 6,465.079 | 6,289.654 | 5,807.013 | 5,765.157 | 5,635.071 | 5,092.599 | 4,536.261 | 4,187.112 | 3,874.318 | 3,666.051 | 4,449.913 | 4,522.363 | 4,560.544 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.281 | 0.232 | 0.619 | 0.212 | 0.219 | 0.21 | 0.295 | 0.242 | 0.211 | 0.501 | 0.218 | 0 | 0 | 0 | 0 | 0 | 88.056 | 42.256 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.251 | 120 | 183.291 | 516.948 | 411.224 | 0 | 0 | 28.097 | 37.969 | 35.98 | 47.05 | 40.175 | 28.862 |
Tax Payables
| 2.342 | 4.133 | 8.75 | 9.841 | 9.21 | 7.709 | 11.058 | 13.146 | 10.761 | 10.598 | 9.313 | 19.117 | 23.363 | 102.156 | 68.784 | 4.623 | 3.711 | 3.944 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 47.512 | 43.47 | 47.967 | 0.059 | 0.362 | 0.238 | 0.875 | 1.19 | 0.908 | 0.305 | 94.11 | 19.117 | 23.363 | 102.156 | 68.784 | 4.623 | 3.711 | 3.944 | 4.903 | 7.916 | 3.342 | 1.792 | 107.156 | 158.903 |
Total Current Liabilities
| 47.793 | 43.702 | 48.586 | 0.271 | 0.581 | 0.448 | 1.17 | 1.432 | 1.119 | 0.806 | 94.328 | 90.368 | 143.363 | 285.447 | 585.732 | 415.847 | 91.767 | 46.2 | 33 | 45.885 | 39.322 | 48.842 | 147.331 | 187.765 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441.197 | 441.197 | 0 | 0 | 451.198 | 451.198 | 451.198 | 451.198 | 451.198 | 451.198 |
Deferred Tax Liabilities Non-Current
| 48.852 | 51.232 | 47.466 | 41.567 | 42.146 | 41.341 | 39.327 | 39.756 | 38.622 | 37.031 | 34.028 | 32.108 | 29.854 | 167.049 | 134.651 | 167.108 | 169.713 | 128.756 | 7.899 | 6.359 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441.197 | 0 | 0 | 0 | 0 | 441.197 | 441.197 | 3.6 | 5.6 | 10.7 | 42.4 | 57.1 | 71.4 |
Total Non-Current Liabilities
| 48.852 | 51.232 | 47.466 | 41.567 | 42.146 | 41.341 | 39.327 | 39.756 | 38.622 | 37.031 | 34.028 | 473.305 | 29.854 | 167.049 | 575.848 | 608.305 | 610.91 | 569.953 | 462.697 | 463.157 | 461.898 | 493.598 | 508.298 | 522.598 |
Total Liabilities
| 96.645 | 94.934 | 96.052 | 84.903 | 0.581 | 0.448 | 1.17 | 1.432 | 1.119 | 0.806 | 128.356 | 563.673 | 173.217 | 452.496 | 1,161.58 | 1,024.152 | 702.677 | 616.153 | 495.697 | 509.042 | 501.22 | 542.44 | 655.629 | 710.363 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 91.189 | 91.189 | 91.189 | 91.189 | 91.189 | 91.189 | 0 | 0 | 91.189 | 91.189 | 91.189 | 91.482 | 91.806 | 92.537 |
Retained Earnings
| 7,478.813 | 7,781.321 | 7,853.932 | 8,302.252 | 9,794.184 | 8,548.429 | 7,741.611 | 7,231.877 | 7,000.917 | 6,686.67 | 6,112.519 | 0 | 441.197 | 4,815.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 36.564 | -6.699 | 137.375 | -1.45 | 216.16 | 1,037.387 | 1,048.451 | 998.708 | 466.275 | 557.685 | -13.809 | 5,810.217 | 5,584.051 | -13.554 | 0 | -12.744 | 0 | 0 | -14.55 | -13.513 | -12.477 | -11.382 | -12.165 | -11.964 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -771.364 | -803.438 | -713.898 | 0 | 0 | 452.721 | 0 | 0 | 461.823 | 4,512.388 | 4,532.474 | 4,389.922 | 3,920.108 | 3,614.776 | 3,287.6 | 3,086.119 | 3,827.373 | 3,787.093 | 3,769.608 |
Total Shareholders Equity
| 7,607.914 | 7,867.159 | 8,083.844 | 8,393.339 | 10,102.881 | 8,906.989 | 8,079.161 | 7,609.224 | 7,559.729 | 7,336.892 | 6,642.62 | 5,901.406 | 6,116.437 | 5,354.517 | 4,603.577 | 4,610.919 | 4,389.922 | 3,920.108 | 3,691.415 | 3,365.276 | 3,164.831 | 3,907.473 | 3,866.734 | 3,850.181 |
Total Equity
| 7,607.914 | 7,867.159 | 8,083.844 | 8,393.339 | 10,102.881 | 8,906.989 | 8,079.161 | 7,609.224 | 7,559.729 | 7,336.892 | 6,642.62 | 5,901.406 | 6,116.437 | 5,354.517 | 4,603.577 | 4,610.919 | 4,389.922 | 3,920.108 | 3,691.415 | 3,365.276 | 3,164.831 | 3,907.473 | 3,866.734 | 3,850.181 |
Total Liabilities & Shareholders Equity
| 7,704.559 | 7,962.093 | 8,179.896 | 8,478.242 | 10,516.126 | 9,075.074 | 8,247.726 | 7,799.372 | 7,687.677 | 7,458.601 | 6,770.976 | 6,465.079 | 6,289.654 | 5,807.013 | 5,765.157 | 5,635.071 | 5,092.599 | 4,536.261 | 4,187.112 | 3,874.318 | 3,666.051 | 4,449.913 | 4,522.363 | 4,560.544 |