Shandong Zhangqiu Blower Co., Ltd
SZSE:002598.SZ
9.52 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 37.467 | 34.608 | 29.689 | 15.478 | 36.798 | 34.729 | 29.373 | 11.814 | 35.342 | 42.869 | 20.146 | 7.206 | 35.147 | 44.233 | 18.311 | 3.058 | 26.471 | 40.082 | 11.959 | 5.594 | 26.227 | 27.563 | 15.766 | 21.417 | 24.176 | 25.288 | 13.137 | 18.154 | 19.892 | 19.174 | 12.29 | 13.543 | 16.843 | 15.186 | 10.29 | 11.834 | 15.56 | 15.373 | 11.958 | 16.838 | 22.014 | 20.853 | 16.342 | 23.571 | 22.168 | 23.539 | 12.135 | 20.472 | 25.733 | 24.171 | 16.999 | 29.574 | 27.874 | 23.117 | 15.37 | 23.712 | 21.004 | 18.904 | 10.57 |
Depreciation & Amortization
| 0 | 9.068 | 9.068 | 12.092 | -14.234 | 10.004 | 10.004 | 11.329 | 11.329 | 7.564 | 7.564 | 11.188 | 11.188 | 6.286 | 6.286 | 21.77 | -10.518 | 10.518 | 0 | 19.692 | -9.775 | 9.775 | 0 | 20.394 | -10.13 | 10.13 | 0 | 21.283 | -10.705 | 10.705 | 0 | 21.484 | -10.754 | 10.754 | 0 | 21.702 | -10.946 | 10.946 | 0 | 20.614 | -10.316 | 10.316 | 0 | 19.132 | -9.546 | 9.546 | 0 | 18.621 | -9.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 53.905 | 0 | -115.757 | -5.541 | 5.541 | 0 | -154.241 | 88.992 | -88.992 | 0 | -312.212 | 108.784 | -108.784 | 0 | -164.093 | 82.262 | -82.262 | 0 | -4.95 | 74.8 | -74.8 | 0 | -173.271 | 65.765 | -65.765 | 0 | -119.218 | 57.803 | -57.803 | 0 | -123.387 | 43.502 | -43.502 | 0 | -42.64 | 32.681 | -32.681 | 0 | -38.757 | 43.474 | -43.474 | 0 | -19.801 | 13.672 | -13.672 | 0 | 9.818 | -16.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 56.374 | 0 | -178.74 | 34.696 | -34.696 | 0 | -153.818 | 23.911 | -23.911 | 0 | -242.419 | 57.724 | -57.724 | 0 | -132.186 | 106.992 | -106.992 | 0 | 29.524 | 58.772 | -58.772 | 0 | -126.509 | 70.842 | -70.842 | 0 | -67.304 | 43.989 | -43.989 | 0 | -72.807 | 41.851 | -41.851 | 0 | -39.35 | 29.997 | -29.997 | 0 | -19.37 | 28.077 | -28.077 | 0 | 8.016 | 5.123 | -5.123 | 0 | -19.768 | 17.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -2.469 | 0 | 62.982 | -40.237 | 40.237 | 0 | -0.423 | 65.081 | -65.081 | 0 | -69.793 | 51.059 | -51.059 | 0 | -31.907 | -24.729 | 24.729 | 0 | -34.474 | 16.029 | -16.029 | 0 | -46.762 | -5.077 | 5.077 | 0 | -51.913 | 13.815 | -13.815 | 0 | -50.58 | 0.541 | -0.541 | 0 | -3.29 | 4.258 | -4.258 | 0 | -19.387 | 17.199 | -17.199 | 0 | -26.815 | 10.454 | -10.454 | 0 | 29.586 | -33.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | -1.11 | 0 | 0 | -1.574 | 1.574 | 0 | 0 | -1.802 | 1.802 | 0 | -1.003 | -1.905 | 1.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -70.777 | 24.575 | -36.687 | -15.478 | 21.493 | 7.978 | -10.004 | 142.911 | -100.321 | -14.069 | -4.171 | -7.206 | -35.147 | -44.233 | -18.311 | -3.058 | -26.471 | -40.082 | -11.959 | -5.594 | -26.227 | -27.563 | -15.766 | -21.417 | -24.176 | -25.288 | -13.137 | -18.154 | -19.892 | -19.174 | -12.29 | -13.543 | -16.843 | -15.186 | -10.29 | -11.834 | -15.56 | -15.373 | -11.958 | -16.838 | -22.014 | -20.853 | -16.342 | -23.571 | -22.168 | -23.539 | -12.135 | -20.472 | -25.733 | -24.171 | -16.999 | -29.574 | -27.874 | -23.117 | -15.37 | -23.712 | -21.004 | -18.904 | -10.57 |
Operating Cash Flow
| -33.309 | 50.115 | -6.998 | -68.272 | 38.515 | 28.881 | 29.373 | 11.814 | 35.342 | 42.869 | 15.975 | -56.891 | 35.147 | 44.646 | -37.196 | 7.012 | 5.665 | 45.506 | 2.264 | 25.173 | 23.723 | 19.315 | -6.526 | 29.377 | 14.285 | -10.78 | 1.623 | 18.665 | 10.939 | -10.131 | 18.47 | 18.893 | 7.457 | 17.198 | -12.025 | -2.098 | 26.07 | 1.484 | -17.361 | 6.526 | 37.718 | 11.578 | 2.643 | 41.821 | 17.646 | 21.655 | 14.345 | 15.803 | 28.073 | 38.182 | 34.683 | 9.876 | 5.838 | 11.743 | 24.235 | 25.862 | 12.854 | 26.903 | 17.908 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24.389 | -17.275 | -26.566 | -37.889 | -3.353 | -17.161 | -15.415 | -13.585 | -7.365 | -13.166 | -4.966 | -2.712 | -4.616 | -3.87 | -6.141 | -7.44 | -7.882 | -8.286 | -4.499 | -3.711 | -4.646 | -7.813 | -2.596 | -6.066 | -9.43 | -11.185 | -0.112 | -4.947 | -3.895 | -1.953 | -1.233 | -2.931 | -3.712 | -2.635 | -3.432 | -3.547 | -1.365 | -1.165 | -5.343 | -4.048 | -7.15 | -3.512 | -4.371 | -11.971 | -14.223 | -13.863 | -14.322 | -8.18 | -7.527 | -11.446 | -10.163 | -23.109 | -11.871 | -10.311 | -13.991 | -23.888 | -3.704 | -5.664 | -2.097 |
Acquisitions Net
| 0 | 1.678 | 0.688 | 0.064 | -70 | 0.063 | 0.001 | 0.093 | 0.007 | 0.122 | 0 | 0 | 0 | 0.668 | 0.127 | -63.882 | 0 | 0.55 | 0.752 | 5.022 | 12.32 | 0 | 0 | 0 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.747 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -21.983 | 80 | -1 | -3 | 163.53 | -167.53 | -79.4 | -90.3 | -74.762 | -32.4 | -6 | -0.629 | -4 | 0 | 0.05 | -1.8 | -1.75 | -4.2 | 0 | 0 | 0 | -81 | 10 | -14 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.053 | 0 | 0 | 13.112 | 0.051 | 3.879 | 0.078 | -150.404 | 151.458 | 3.363 | 0.072 | 77.174 | 5.518 | -0.018 | 0.724 | 7.276 | 0.966 | 1.263 | 0.379 | 5.205 | 0.453 | 0.904 | 1.245 | 3.489 | 0.683 | 1.044 | 0.194 | 1.187 | 0.847 | 1.549 | 0.832 | 0.437 | 6.343 | 1.24 | 5.082 | 1.475 | 1.984 | 3.513 | 0.555 | 1.166 | 0.069 | 0.994 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.97 | 0 | 0 |
Other Investing Activites
| -0.053 | 4.895 | 0.688 | 10 | -10 | -10 | 0 | 20.57 | -34.6 | 101.55 | 12.466 | 3.495 | -43.42 | -15.6 | 23.6 | -3.94 | -30.958 | 15 | 25 | -46.711 | -2.646 | -3.5 | -0.463 | 0.318 | 10 | 0.601 | 48 | -68 | 0.017 | 10 | -1.233 | -9.998 | -3.712 | 30.136 | -30 | 102.085 | -17.872 | 24.582 | -74.5 | 124.416 | -151.42 | 148.103 | 7.221 | -3.881 | -77.08 | 103.707 | -14.322 | 29.85 | -75.985 | 28.356 | -10.163 | -197.023 | 1.676 | 0.595 | -13.991 | 24.704 | 0.245 | 5.043 | 0.232 |
Investing Cash Flow
| -24.389 | -15.598 | -25.877 | -36.695 | -3.302 | -24.22 | -18.336 | 20.204 | -58.03 | 12.468 | -82.729 | 3.195 | -74.918 | -24.82 | 17.681 | -71.987 | -37.874 | 8.577 | 19.832 | -41.946 | 1.281 | -10.409 | -1.815 | -2.259 | -79.041 | 0.46 | 34.083 | -71.759 | -3.032 | 9.596 | -0.401 | -12.492 | -17.334 | 28.742 | -33.312 | 100.013 | -17.252 | 26.93 | -79.288 | 121.533 | -158.501 | 145.585 | 3.134 | -15.852 | -91.303 | 89.844 | -14.322 | 21.67 | -83.512 | 16.91 | -10.163 | -220.131 | -10.195 | -9.716 | -13.991 | 0.816 | -7.429 | -0.621 | -1.865 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 30.38 | 20.01 | 20 | 300.715 | -38.415 | 28.08 | 16.42 | 64.12 | -19.435 | 19.975 | 10 | 105.46 | 20 | 51 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -68 | 3 | -12.214 | -51.812 | -12 | -3 | 5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -35.253 | -2.611 | -3.403 | -31.2 | -6.44 | -37.068 | -3.605 | -2.115 | -4.828 | -35.453 | -4.602 | -2.73 | -1.546 | -2.566 | -1.669 | -1.688 | -1.758 | -60.375 | -0.99 | -0.99 | -19.601 | -45.213 | -1.335 | -2.115 | -0.924 | 0 | 0 | 0 | -62.4 | 0 | 0 | 0 | 0 | -62.4 | 0 | 0 | -9.3 | -21.9 | 0 | 0 | -62.4 | 0 | 0 | 0 | 0 | -62.4 | 0 | 0 | 0 | -62.4 | -9.3 | -1.561 | -1.027 | -1.206 | -16.6 | -3.284 | -3.707 | -4.321 | -47.702 |
Other Financing Activities
| 0 | -0 | -0 | 4.518 | 0 | 0 | -0 | -49.76 | 21.855 | 27.307 | 3 | 0 | 4.235 | -0 | 8.331 | 0 | 2.084 | 10 | -0.99 | 0 | 0 | -10.913 | -1.335 | 7.785 | 109.476 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.407 | 2.007 | 0 | 0 | 0 | 0 | -1.387 | 366.412 | -0 | 0 | 20.16 | 7.415 | 0 | 0 |
Financing Cash Flow
| -4.873 | 17.399 | 16.597 | 304.909 | -44.855 | -8.988 | 12.815 | 12.245 | -11.263 | 16.082 | 8.398 | 102.73 | 18.454 | 48.434 | 8.331 | -1.688 | 78.242 | -50.375 | -0.99 | -0.99 | -19.601 | -54.713 | -1.335 | -2.615 | 99.076 | 10.4 | 0 | 0 | -62.4 | 0 | 0 | 0 | 0 | -62.4 | 0 | 3 | -9.3 | -21.9 | 0 | 0 | -62.4 | 0 | 0 | 0 | 0 | -64.407 | 2.007 | 0 | 0 | -62.4 | -9.3 | -12.948 | 297.385 | 1.794 | -28.814 | -34.936 | -8.293 | -7.321 | -42.702 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.206 | 0.388 | 0.043 | 1.63 | 0.045 | 0.769 | -0.243 | 0.915 | 0.072 | 0.586 | 0 | -0.327 | 0.104 | -0.167 | 0.064 | -0.524 | -0.507 | 0.038 | 0.167 | -0.046 | 0.151 | 0.303 | -0.258 | -0.24 | 0.483 | 0.673 | -0.433 | -0.047 | -0.209 | -0.148 | -0.027 | 0.18 | 0.02 | 0.047 | -0.011 | 0.017 | 0.083 | -0.009 | 0.008 | -0.041 | 0.001 | -0.007 | 0.024 | -0.063 | -0.007 | -0.007 | -0.02 | -0.031 | 0.003 | 0.007 | -0.001 | 0.003 | -0.037 | -0.042 | -0.007 | -0.043 | -0.049 | 0.007 | -0.034 |
Net Change In Cash
| -62.778 | -6.66 | -16.235 | 188.46 | -9.596 | -3.558 | -32.382 | 57.406 | -31.11 | 47.44 | -58.356 | 48.707 | -34.177 | 68.093 | -11.121 | -67.187 | 45.527 | 3.746 | 21.273 | -17.809 | 5.555 | -45.504 | -9.933 | 24.262 | 34.804 | 0.752 | 35.272 | -53.141 | -54.702 | -0.682 | 18.043 | 6.581 | -9.857 | -16.413 | -45.348 | 100.932 | -0.399 | 6.505 | -96.641 | 128.019 | -183.182 | 157.156 | 5.801 | 25.906 | -73.664 | 47.085 | 2.01 | 37.442 | -55.436 | -7.301 | 15.218 | -223.2 | 292.991 | 3.779 | -18.577 | -8.301 | -2.916 | 18.968 | -26.693 |
Cash At End Of Period
| 285.228 | 280.491 | 295.701 | 311.936 | 123.476 | 133.072 | 136.63 | 169.012 | 111.606 | 142.717 | 95.276 | 153.632 | 104.925 | 139.102 | 71.009 | 82.13 | 149.317 | 103.79 | 100.044 | 78.771 | 96.579 | 91.024 | 136.528 | 146.462 | 122.199 | 87.396 | 86.643 | 51.371 | 104.512 | 159.214 | 159.896 | 141.854 | 135.273 | 145.13 | 161.543 | 206.891 | 105.959 | 106.358 | 99.853 | 196.494 | 68.476 | 251.658 | 94.502 | 88.702 | 62.796 | 136.46 | 89.375 | 87.365 | 49.922 | 105.358 | 112.659 | 97.441 | 320.641 | 27.65 | 23.871 | 42.448 | 50.749 | 53.665 | 34.698 |