Shandong Zhangqiu Blower Co., Ltd
SZSE:002598.SZ
9.52 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 200.98 | 280.491 | 287.151 | 354.062 | 142.528 | 141.997 | 142.489 | 149.366 | 113.243 | 112.283 | 71.88 | 91.677 | 74.577 | 108.982 | 85.022 | 68.845 | 66.054 | 61.727 | 45.418 | 38.87 | 39.266 | 40.556 | 41.502 | 46.285 | 36.498 | 40.776 | 39.241 | 38.878 | 50.553 | 44.48 | 38.679 | 27.912 | 37.856 | 38.083 | 38.809 | 49.794 | 34.054 | 37.345 | 97.789 | 177.359 | 187.316 | 259.232 | 202.446 | 231.802 | 262.469 | 258.763 | 311.996 | 310.308 | 304.556 | 283.496 | 318.104 | 303.241 | 327.593 | 31.816 | 26.394 | 44.999 |
Short Term Investments
| 99.248 | 139.238 | 97.148 | 36.946 | 48.547 | 43.4 | 48.139 | 61.611 | 77.772 | 55.704 | 37.874 | 132.074 | 54.448 | 63.266 | 81.502 | 111.303 | 132.42 | 62.67 | 84.21 | 91.51 | -3.94 | -3.977 | -4.014 | -4.05 | -4.087 | -4.124 | -4.16 | -4.197 | 0 | 129.5 | 0 | 138 | 116 | 125 | 168 | 169 | 0 | 164 | 0 | 63.07 | 51.07 | 15 | 63 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 300.228 | 419.729 | 384.299 | 391.008 | 191.075 | 185.396 | 190.629 | 210.977 | 191.015 | 167.986 | 109.754 | 223.751 | 129.025 | 172.249 | 166.524 | 180.148 | 198.474 | 124.397 | 129.628 | 130.38 | 39.266 | 40.556 | 41.502 | 46.285 | 36.498 | 40.776 | 39.241 | 38.878 | 50.553 | 44.48 | 38.679 | 27.912 | 37.856 | 38.083 | 38.809 | 49.794 | 34.054 | 37.345 | 97.789 | 177.359 | 187.316 | 259.232 | 202.446 | 231.802 | 262.469 | 258.763 | 311.996 | 310.308 | 304.556 | 283.496 | 318.104 | 303.241 | 327.593 | 31.816 | 26.394 | 44.999 |
Net Receivables
| 1,205.457 | 1,117.651 | 1,170.902 | 1,242.927 | 1,008.117 | 906.709 | 973.944 | 1,060.701 | 1,093.257 | 822.328 | 854.685 | 986.008 | 644.401 | 551.924 | 515.204 | 522.682 | 446.03 | 441.048 | 400.652 | 386.74 | 387.998 | 408.929 | 400.128 | 356.236 | 343.104 | 326.382 | 286.349 | 268.234 | 254.855 | 265.134 | 233.58 | 228.094 | 244.954 | 229.198 | 232.4 | 206.752 | 208.849 | 211.662 | 189.568 | 187.403 | 167.685 | 187.309 | 168.586 | 159.999 | 147.129 | 115.13 | 114.672 | 122.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 442.565 | 434.24 | 391.184 | 431.771 | 500.648 | 457.943 | 431.405 | 498.181 | 547.521 | 562.839 | 507.559 | 497.758 | 550.689 | 479.024 | 422.763 | 427.965 | 400.441 | 371.329 | 362.442 | 396.058 | 414.205 | 377.612 | 355.34 | 361.584 | 353.647 | 309.744 | 302.741 | 314.821 | 298.961 | 276.722 | 261.483 | 262.908 | 224.753 | 212.869 | 204.695 | 212.328 | 213.957 | 213.296 | 207.285 | 209.038 | 211.308 | 206.85 | 194.969 | 189.651 | 177.567 | 173.29 | 161.448 | 162.836 | 145.735 | 158.433 | 187.591 | 192.422 | 180.074 | 168.907 | 155.434 | 153.319 |
Other Current Assets
| 82.876 | 117.885 | 88.062 | 72.562 | 216.771 | 114.165 | 108.583 | 90.055 | 259.433 | 80.489 | 90.986 | 101.139 | 73.443 | 55.664 | 76.08 | 56.784 | 100.74 | 110.828 | 83.914 | 67.212 | 193.553 | 189.043 | 613.771 | 219.851 | 224.396 | 172.463 | 145.83 | 165.576 | 158.285 | 189.806 | 191.526 | 190.475 | 51.937 | 175.602 | 212.505 | 409.234 | 427.992 | 202.699 | 163.042 | 93.006 | 94.184 | 64.561 | 107.634 | 78.199 | 206.548 | 73.545 | 72.17 | 50.243 | 194.086 | 184.017 | 184.658 | 167.729 | 162.589 | 147.382 | 142.745 | 127.059 |
Total Current Assets
| 2,031.126 | 2,089.504 | 2,034.447 | 2,138.269 | 1,827.105 | 1,664.214 | 1,704.561 | 1,859.914 | 1,978.838 | 1,633.643 | 1,562.984 | 1,808.656 | 1,397.559 | 1,258.861 | 1,180.57 | 1,187.579 | 1,145.685 | 1,028.042 | 958.385 | 965.821 | 1,035.022 | 996.531 | 1,010.614 | 993.955 | 957.645 | 849.365 | 759.767 | 787.509 | 762.655 | 776.142 | 725.269 | 709.389 | 675.499 | 655.751 | 688.41 | 671.356 | 676.003 | 665.001 | 657.684 | 666.806 | 660.494 | 717.952 | 673.635 | 659.651 | 646.584 | 620.728 | 660.286 | 646.123 | 644.377 | 625.946 | 690.352 | 663.391 | 670.256 | 348.105 | 324.572 | 325.377 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 260.056 | 246.564 | 237.468 | 240.496 | 217.303 | 213.298 | 216.386 | 209.456 | 202.008 | 197.109 | 200.234 | 200.495 | 193.097 | 193.791 | 193.385 | 194.423 | 184.839 | 187.162 | 178.97 | 174.81 | 169.321 | 179.958 | 180.286 | 181.59 | 181.301 | 183.777 | 187.256 | 190.986 | 194.981 | 199.121 | 202.497 | 205.878 | 210.796 | 211.842 | 215.172 | 218.657 | 222.21 | 227.429 | 226.877 | 230.753 | 230.697 | 230.14 | 232.441 | 234.384 | 220.044 | 219.412 | 206.154 | 210.576 | 190.158 | 191.783 | 184.848 | 182.011 | 166.322 | 158.751 | 149.398 | 145.919 |
Goodwill
| 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 49.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 62.514 | 61.163 | 60.4 | 62.247 | 58.116 | 57.788 | 57.295 | 58.164 | 61.881 | 52.302 | 50.761 | 49.515 | 49.908 | 49.154 | 49.723 | 50.292 | 37.76 | 33.331 | 32.357 | 32.216 | 31.998 | 32.316 | 30.174 | 30.44 | 30.725 | 31.01 | 29.916 | 30.167 | 30.418 | 30.668 | 30.919 | 31.17 | 29.387 | 29.588 | 29.789 | 29.99 | 30.19 | 30.391 | 30.592 | 30.793 | 30.878 | 31.156 | 31.395 | 31.595 | 31.399 | 31.58 | 31.762 | 31.943 | 32.285 | 32.626 | 32.968 | 33.309 | 33.65 | 33.992 | 34.333 | 34.675 |
Goodwill and Intangible Assets
| 112.369 | 111.019 | 110.256 | 112.102 | 107.971 | 107.643 | 107.15 | 108.02 | 111.736 | 102.157 | 100.616 | 99.37 | 99.763 | 99.01 | 99.578 | 100.147 | 37.76 | 33.331 | 32.357 | 32.216 | 31.998 | 32.316 | 30.174 | 30.44 | 30.725 | 31.01 | 29.916 | 30.167 | 30.418 | 30.668 | 30.919 | 31.17 | 29.387 | 29.588 | 29.789 | 29.99 | 30.19 | 30.391 | 30.592 | 30.793 | 30.878 | 31.156 | 31.395 | 31.595 | 31.399 | 31.58 | 31.762 | 31.943 | 32.285 | 32.626 | 32.968 | 33.309 | 33.65 | 33.992 | 34.333 | 34.675 |
Long Term Investments
| 316.563 | 304.47 | 166.713 | 223.435 | 200.87 | 212.916 | 207.081 | 189.227 | 154.397 | 168.805 | 183.048 | -2.104 | 74.289 | 39.546 | 15.585 | -15.133 | 52.933 | 116.229 | 94.715 | 82.467 | 173.048 | 165.93 | 162.485 | 159.359 | 159.379 | 76.444 | 89.188 | 78.863 | 73.688 | 72.888 | 75.018 | 74.144 | 71.769 | 55.537 | 59.024 | 53.191 | 58.034 | 49.749 | 58.197 | 57.01 | 54.705 | 47.372 | 51.1 | 49.608 | 48.001 | 45.776 | 49.387 | 48.105 | 45.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 19.834 | 19.83 | 17.41 | 19.477 | 9.167 | 17.321 | 17.225 | 17.377 | 11.799 | 10.065 | 10.643 | 10.496 | 8.104 | 7.267 | 8.223 | 8.04 | 7.548 | 7.736 | 7.378 | 7.208 | 6.603 | 6.558 | 6.303 | 6.133 | 6.199 | 6.173 | 5.861 | 5.775 | 5.557 | 5.656 | 5.563 | 5.428 | 4.618 | 4.454 | 4.531 | 4.488 | 3.593 | 3.653 | 3.422 | 3.378 | 2.684 | 2.692 | 2.591 | 2.586 | 2.254 | 2.224 | 2.219 | 2.135 | 1.708 | 1.706 | 1.654 | 1.639 | 1.479 | 1.518 | 1.533 | 1.453 |
Other Non-Current Assets
| 27.201 | 15.776 | 170.941 | 113.202 | 119.126 | 139.869 | 140.764 | 166.381 | 123.441 | 83.131 | 66.662 | 161.468 | 74.943 | 86.501 | 104.779 | 136.002 | 147.87 | 78.292 | 103.871 | 111.38 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 10 | 4.234 | 4.271 | 4.307 | 4.344 | 4.381 | 4.417 | 4.454 | 4.491 | 4.528 | 4.564 | 4.638 | 4.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.432 | 41.975 | 46.805 | 44.61 | 42.016 | 39.496 | 43.885 |
Total Non-Current Assets
| 736.024 | 697.658 | 702.789 | 708.711 | 654.437 | 691.047 | 688.607 | 690.461 | 603.382 | 561.268 | 561.203 | 469.725 | 450.195 | 426.114 | 421.55 | 423.479 | 430.95 | 422.75 | 417.291 | 408.081 | 394.97 | 398.762 | 393.247 | 391.522 | 391.604 | 311.404 | 326.222 | 315.791 | 308.877 | 312.605 | 318.305 | 320.965 | 320.951 | 305.838 | 312.97 | 310.817 | 318.555 | 315.787 | 323.725 | 326.57 | 318.964 | 311.36 | 317.527 | 318.173 | 301.697 | 298.993 | 289.523 | 292.76 | 270.101 | 269.547 | 261.445 | 263.764 | 246.062 | 236.277 | 224.761 | 225.932 |
Total Assets
| 2,767.15 | 2,787.162 | 2,737.235 | 2,846.98 | 2,481.542 | 2,355.261 | 2,393.167 | 2,550.375 | 2,582.22 | 2,194.91 | 2,124.187 | 2,278.381 | 1,847.754 | 1,684.975 | 1,602.121 | 1,611.059 | 1,576.636 | 1,450.793 | 1,375.676 | 1,373.902 | 1,429.992 | 1,395.294 | 1,403.86 | 1,385.477 | 1,349.248 | 1,160.769 | 1,085.989 | 1,103.3 | 1,071.532 | 1,088.747 | 1,043.574 | 1,030.353 | 996.45 | 961.589 | 1,001.379 | 982.174 | 994.558 | 980.788 | 981.41 | 993.377 | 979.458 | 1,029.311 | 991.162 | 977.824 | 948.281 | 919.721 | 949.808 | 938.882 | 914.478 | 895.494 | 951.797 | 927.155 | 916.318 | 584.381 | 549.333 | 551.309 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 397.277 | 406.06 | 404.457 | 405.902 | 391.783 | 373.945 | 377.205 | 389.862 | 425.492 | 325.779 | 324.422 | 313.028 | 297.562 | 225.888 | 263.563 | 270.481 | 291.422 | 301.148 | 264.895 | 239.124 | 276.852 | 262.752 | 249.445 | 249.897 | 251.785 | 212.005 | 178.116 | 196.446 | 179.942 | 176.399 | 170.212 | 165.64 | 156.868 | 141.321 | 140.556 | 136.385 | 159.934 | 154.316 | 160.137 | 177.508 | 166.665 | 169.981 | 159.913 | 160.458 | 161.26 | 159.901 | 152.32 | 152.201 | 134.176 | 123.563 | 131.233 | 118.768 | 120.618 | 112.051 | 108.506 | 106.39 |
Short Term Debt
| 170 | 645.274 | 390.48 | 342.24 | 452.35 | 330 | 309.376 | 302.292 | 327 | 348.46 | 376.46 | 368.485 | 261 | 241 | 190 | 180 | 180 | 100 | 90 | 90 | 90 | 90 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 78 | 75 | 30 |
Tax Payables
| 11.121 | 1.425 | 5.137 | 28.899 | 18.445 | 19.161 | 35.132 | 30.773 | 15.988 | 10.377 | 5.871 | 15.762 | 1.053 | 11.515 | 11.468 | 9.893 | 9.009 | 10.307 | 4.877 | 2.959 | 6.02 | 6.345 | 9.527 | 0.853 | 9.93 | 11.302 | 3.88 | 3.056 | 3.918 | 5.116 | 5.117 | 0.3 | 5.053 | 4.28 | 6.652 | 1.095 | 3.971 | 3.731 | 4.724 | 0.169 | 4.159 | 4.378 | 3.984 | 0.109 | 5.334 | 4.593 | 4.101 | 0.451 | 6.532 | 9.051 | 4.322 | 2.733 | 3.015 | 2.937 | 6.18 | 4.103 |
Deferred Revenue
| 0 | 140.933 | 189.244 | 242.024 | 235.555 | 179.318 | 128.607 | 160.89 | 182.617 | 87.776 | 0 | 174.138 | 204.761 | 219.213 | 195.557 | 231.654 | 9.009 | 36.783 | 34.274 | 28.333 | 38.787 | 54.332 | 0 | 0 | 35.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.007 | 26.186 | 30.674 | 22.073 |
Other Current Liabilities
| 653.958 | 67.876 | 260.861 | 340.958 | 224.96 | 340.311 | 266.301 | 450.605 | 651.522 | 301.403 | 357.295 | 368.589 | 51.139 | 209.513 | -9.817 | 61.353 | 183.901 | 124.112 | 117.446 | 129.166 | 179.127 | 130.18 | 158.476 | 163.037 | 101.047 | 109.766 | 111.56 | 123.491 | 124.827 | 101.127 | 80.639 | 88.479 | 71.769 | 69.186 | 59.717 | 59.957 | 59.727 | 67.07 | 44.532 | 55.118 | 64.368 | 69.801 | 62.471 | 68.345 | 56.617 | 51.847 | 50.627 | 55.135 | 63.196 | 77.251 | 92.346 | 109.685 | 116.187 | 114.564 | 105.893 | 91.976 |
Total Current Liabilities
| 1,232.355 | 1,261.569 | 1,250.179 | 1,360.024 | 1,253.985 | 1,169.351 | 1,116.621 | 1,334.422 | 1,420.002 | 1,073.796 | 1,064.048 | 1,240.001 | 815.516 | 687.915 | 650.771 | 683.685 | 673.342 | 572.349 | 477.219 | 489.582 | 551.998 | 543.609 | 417.448 | 413.787 | 497.903 | 333.073 | 293.556 | 322.993 | 308.687 | 282.642 | 255.967 | 254.419 | 233.691 | 214.787 | 206.925 | 197.437 | 223.633 | 225.118 | 209.392 | 232.795 | 235.192 | 244.16 | 226.368 | 228.911 | 223.212 | 216.341 | 207.047 | 207.787 | 203.904 | 209.865 | 227.902 | 231.186 | 249.82 | 307.553 | 295.579 | 232.47 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 158.221 | 160.782 | 158.221 | 189.295 | 29.5 | 30 | 121.98 | 92 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.5 | 99.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0.274 | 0.274 | 0.274 | 0.274 | 0.274 | 0.274 | 57.487 |
Deferred Revenue Non-Current
| 14.434 | 13.348 | 13.806 | 14.424 | 15.158 | 15.557 | 16.195 | 16.742 | 17.224 | 17.24 | 18.381 | 19.041 | 18.148 | 19.284 | 18.55 | 16.699 | 19.768 | 20.226 | 20.684 | 18.497 | 18.955 | 19.413 | 19.871 | 20.329 | 20.814 | 21.312 | 21.81 | 22.309 | 22.807 | 23.305 | 23.803 | 24.301 | 24.799 | 25.298 | 25.796 | 26.294 | 26.792 | 27.29 | 27.788 | 28.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.822 | 21.89 | 21.907 | 21.924 | 21.958 | 21.958 |
Deferred Tax Liabilities Non-Current
| 1.395 | 1.395 | 1.395 | 1.395 | 1.581 | 1.642 | 1.581 | 1.642 | 1.704 | 1.76 | 2.152 | 1.89 | 2.314 | 2.153 | 2.153 | 2.153 | 0 | 0 | 0 | 0 | 0 | 0 | -99.5 | -99.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.788 | 0 | -21.89 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.648 | 26.146 | 26.644 | 27.772 | 28.27 | 28.768 | 29.267 | 29.765 | 30.263 | 30.761 | 31.259 | 30.951 | 31.409 | 31.867 | 32.325 | 31.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 174.05 | 162.177 | 173.422 | 205.114 | 46.239 | 47.199 | 139.755 | 110.384 | 68.929 | 69 | 20.533 | 20.931 | 20.462 | 21.437 | 20.703 | 18.852 | 19.768 | 20.226 | 20.684 | 18.497 | 18.955 | 19.413 | 119.371 | 119.829 | 20.814 | 21.312 | 21.81 | 22.309 | 22.807 | 23.305 | 23.803 | 24.301 | 24.799 | 25.648 | 26.146 | 26.644 | 27.772 | 28.27 | 28.768 | 29.267 | 29.765 | 30.263 | 30.761 | 31.259 | 30.951 | 31.409 | 31.867 | 32.325 | 32.239 | 33.062 | 33.096 | 22.164 | 22.181 | 22.198 | 22.232 | 79.445 |
Total Liabilities
| 1,406.405 | 1,423.745 | 1,423.6 | 1,565.138 | 1,300.224 | 1,216.55 | 1,256.377 | 1,444.806 | 1,488.931 | 1,142.796 | 1,084.581 | 1,260.933 | 835.978 | 709.352 | 671.474 | 702.536 | 693.11 | 592.575 | 497.903 | 508.078 | 570.953 | 563.022 | 536.819 | 533.616 | 518.717 | 354.386 | 315.367 | 345.301 | 331.494 | 305.947 | 279.77 | 278.72 | 258.49 | 240.434 | 233.071 | 224.081 | 251.405 | 253.388 | 238.161 | 262.061 | 264.957 | 274.423 | 257.129 | 260.17 | 254.162 | 247.75 | 238.915 | 240.113 | 236.143 | 242.927 | 260.997 | 253.35 | 272.001 | 329.751 | 317.81 | 311.915 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.15 | 0.031 | 0.209 | 0.432 | 0.689 | 0.325 | 0.248 | 0.127 | 0.016 | 0 | 0.213 | 0.256 | 0.401 | 0.372 | 0.521 | 0.714 | 0.692 | 0.668 | 0.643 | 0.643 | 0.644 | 0.683 | 0.647 | 0.626 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 312.002 | 312.002 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 156 | 156 | 156 | 116 | 116 | 116 |
Retained Earnings
| 569.881 | 563.613 | 529.078 | 499.317 | 503.904 | 462.435 | 460.482 | 431.11 | 427.026 | 388.224 | 376.232 | 359.869 | 360.776 | 325.63 | 281.396 | 263.086 | 267.627 | 241.156 | 260.354 | 248.394 | 250.088 | 223.862 | 258.699 | 242.933 | 229.867 | 205.69 | 180.403 | 167.266 | 156.32 | 198.828 | 179.654 | 167.363 | 159.385 | 142.542 | 189.756 | 179.466 | 173.118 | 157.558 | 173.385 | 161.428 | 152.254 | 192.64 | 171.787 | 155.445 | 139.988 | 117.82 | 156.682 | 144.547 | 132.826 | 107.092 | 145.322 | 128.323 | 108.437 | 80.564 | 57.447 | 65.277 |
Accumulated Other Comprehensive Income/Loss
| 418.517 | 205.187 | 94.501 | 1,141.051 | 305.674 | 145.738 | 325.842 | 145.607 | 316.194 | 136.409 | 315.689 | 132.769 | 305.743 | 126.803 | 305.667 | 2.695 | 1.001 | 1.993 | 1.999 | 1.878 | 0.181 | -0.019 | -0.15 | -0.031 | -0.209 | -0.432 | -0.689 | -0.325 | -0.248 | -0.127 | -0.016 | 0.019 | -0.213 | -0.256 | -0.401 | -0.372 | -0.521 | -0.714 | -0.692 | -0.668 | -0.643 | -0.643 | -0.644 | -0.683 | -0.647 | -0.626 | -0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 323.057 | 0 | 178.903 | 19.473 | 178.903 | 0 | 178.903 | 0 | 178.903 | 0 | 178.903 | 0 | 178.903 | 0 | 178.903 | 0 | 178.903 | 0 | 178.903 | 285.346 | 285.165 | 285.165 | 285.165 | 276.814 | 178.471 | 276.814 | 178.578 | 269.607 | 178.776 | 269.607 | 178.903 | 264.042 | 263.53 | 263.24 | 263.299 | 257.514 | 257.842 | 258.556 | 257.888 | 211.699 | 211.057 | 250.891 | 249.526 | 241.484 | 242.151 | 241.647 | 242.223 | 233.509 | 233.475 | 389.478 | 389.483 | 379.879 | 58.067 | 58.076 | 58.117 |
Total Shareholders Equity
| 1,300.399 | 1,292.52 | 1,258.621 | 1,227.443 | 1,141.051 | 1,099.075 | 1,098.325 | 1,067.619 | 1,055.22 | 1,015.537 | 1,003.92 | 983.541 | 978.52 | 943.335 | 899.064 | 877.833 | 873.082 | 847.602 | 866.805 | 854.725 | 847.434 | 821.007 | 855.714 | 840.067 | 818.472 | 794.072 | 768.527 | 755.756 | 737.678 | 780.307 | 761.245 | 748.989 | 735.214 | 718.328 | 765.397 | 755.136 | 743.153 | 727.4 | 743.249 | 731.315 | 714.502 | 754.888 | 734.033 | 717.653 | 694.119 | 671.971 | 710.894 | 698.77 | 678.335 | 652.567 | 690.8 | 673.805 | 644.316 | 254.631 | 231.523 | 239.394 |
Total Equity
| 1,360.744 | 1,350.069 | 1,313.635 | 1,281.842 | 1,181.318 | 1,138.711 | 1,136.791 | 1,105.569 | 1,093.289 | 1,052.115 | 1,039.607 | 1,017.448 | 1,011.776 | 975.623 | 930.647 | 908.523 | 883.525 | 858.217 | 877.773 | 865.823 | 859.039 | 832.272 | 867.041 | 851.861 | 830.531 | 806.383 | 770.622 | 757.999 | 740.038 | 782.8 | 763.803 | 751.634 | 737.96 | 721.155 | 768.309 | 758.093 | 743.153 | 727.4 | 743.249 | 731.315 | 714.502 | 754.888 | 734.033 | 717.653 | 694.119 | 671.971 | 710.894 | 698.77 | 678.335 | 652.567 | 690.8 | 673.805 | 644.316 | 254.631 | 231.523 | 239.394 |
Total Liabilities & Shareholders Equity
| 2,767.15 | 2,787.162 | 2,737.235 | 2,846.98 | 2,481.542 | 2,355.261 | 2,393.167 | 2,550.375 | 2,582.22 | 2,194.91 | 2,124.187 | 2,278.381 | 1,847.754 | 1,684.975 | 1,602.121 | 1,611.059 | 1,576.636 | 1,450.793 | 1,375.676 | 1,373.902 | 1,429.992 | 1,395.294 | 1,403.86 | 1,385.477 | 1,349.248 | 1,160.769 | 1,085.989 | 1,103.3 | 1,071.532 | 1,088.747 | 1,043.574 | 1,030.353 | 996.45 | 961.589 | 1,001.379 | 982.174 | 994.558 | 980.788 | 981.41 | 993.377 | 979.458 | 1,029.311 | 991.162 | 977.824 | 948.281 | 919.721 | 949.808 | 938.882 | 914.478 | 895.494 | 951.797 | 927.155 | 916.318 | 584.381 | 549.333 | 551.309 |