Himile Mechanical Science and Technology (Shandong) Co., Ltd

SZSE:002595.SZ

32.45 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 7,165.8096,642.236,008.3315,294.484,387.0563,724.4062,994.9262,606.4832,308.9131,814.6461,134.705710.955686.17600.31452.661419.365303.892
Cost of Revenue 4,702.1114,777.5764,294.1473,674.8262,945.2792,449.2631,875.8411,519.4121,323.3251,029.299648.622417.986360310.219235.882217.823163.407
Gross Profit 2,463.6981,864.6541,714.1841,619.6551,441.7771,275.1431,119.0851,087.071985.588785.347486.083292.97326.17290.091216.78201.542140.484
Gross Profit Ratio 0.3440.2810.2850.3060.3290.3420.3740.4170.4270.4330.4280.4120.4750.4830.4790.4810.462
Reseach & Development Expenses 355.745295.173259.418200.129176.724162.89129.91896.87485.00575.12240.42234.56126.570000
General & Administrative Expenses 59.39644.40539.22133.04235.02828.85636.69830.65624.10216.77714.2610.99817.38740.24935.67438.8324.754
Selling & Marketing Expenses 61.02773.44566.91149.17285.7164.60550.44754.28555.87142.54531.28519.93216.45415.2379.1767.3483.169
SG&A 256.775117.85106.13282.214120.73893.46287.14584.94179.97359.32245.54530.9333.84155.48644.8546.17927.923
Other Expenses 7.303157.83139.425132.768141.0630.0332.4877.1688.29813.5921.530.588-0.31910.67920.71319.4229.533
Operating Expenses 619.824570.853504.975415.11438.525376.054301.084286.404245.308187.539120.69686.01476.85361.30250.05950.51430.718
Operating Income 1,843.8741,354.2151,197.3041,173.3831,012.4858.425780.168827.722747.439579.729367.518230.347250.122218.956158.54137.393105.627
Operating Income Ratio 0.2570.2040.1990.2220.2310.230.260.3180.3240.3190.3240.3240.3650.3650.350.3280.348
Total Other Income Expenses Net 0.367-1.327-0.696-2.951-4.0840.0332.4876.8355.64610.02221.32323.014-0.378-6.716.1349.6099.533
Income Before Tax 1,844.2411,352.8881,196.6081,170.4321,008.316858.458782.655832.214753.085589.752368.641229.97249.744220.749171.928147.002115.16
Income Before Tax Ratio 0.2570.2040.1990.2210.230.230.2610.3190.3260.3250.3250.3230.3640.3680.380.3510.379
Income Tax Expense 232.599153.069145.311163.494145.539119.595107.23116.775109.67788.10953.18132.17936.85132.62620.80610.08526.738
Net Income 1,612.0881,200.1081,053.1751,007.21862.764739.102675.828717.666644.457502.236316.358197.79212.894188.123151.123136.92788.409
Net Income Ratio 0.2250.1810.1750.190.1970.1980.2260.2750.2790.2770.2790.2780.310.3130.3340.3270.291
EPS 2.031.511.321.261.080.920.840.90.810.630.420.250.310.310.250.230.22
EPS Diluted 2.031.511.321.261.080.920.840.90.810.630.420.250.310.310.250.230.22
EBITDA 2,166.2191,653.9151,472.4261,431.3151,260.7671,055.47942.821987.262883.126679.568435.222273.607283.991251.517199.332171.908119.811
EBITDA Ratio 0.3020.2540.2450.2690.2870.290.3190.3730.3880.3880.3840.390.4220.4220.4410.4230.397