Xiamen Sunrise Group Co., Ltd.

SZSE:002593.SZ

4.03 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 3,924.363,378.023,778.4862,987.7562,636.3322,902.1531,991.1491,414.9511,283.2071,341.9281,229.5851,091.3941,290.9511,070.309609.471806.378636.841
Cost of Revenue 3,605.2073,131.5333,412.4042,683.5832,280.1692,553.0021,708.2671,180.9081,066.7141,112.4091,026.852949.051,063.07873.769509.065696.498541.425
Gross Profit 319.152246.487366.081304.173356.164349.152282.882234.043216.493229.519202.733142.344227.881196.539100.406109.8895.416
Gross Profit Ratio 0.0810.0730.0970.1020.1350.120.1420.1650.1690.1710.1650.130.1770.1840.1650.1360.15
Reseach & Development Expenses 27.06817.53821.06119.21313.9489.5697.6984.4295.7083.4232.9322.6462.9853.1181.4031.2490
General & Administrative Expenses 19.80511.34512.21911.52613.42813.0411.8119.3377.69112.5499.8749.46113.33412.4486.8527.09419.883
Selling & Marketing Expenses 96.17386.2981.61962.392120.039134.7789.57269.07366.19673.2865.93953.92253.41346.01124.69527.91119.413
SG&A 206.31197.63593.83873.918133.468147.81101.38478.4173.88785.82975.81363.38366.74758.45931.54835.00539.295
Other Expenses -1.69836.48747.51135.33251.26547.66629.2519.7174.0198.4315.1537.7498.7517.1481.7430.4430.188
Operating Expenses 235.077151.66162.411128.464198.681205.045138.332130.394118.104122.961113.84192.05399.35582.82245.68852.04241.154
Operating Income 84.07695.748191.904155.708153.565156.172133.09565.84541.4342.7533.72919.57296.14294.94244.78648.13338.554
Operating Income Ratio 0.0210.0280.0510.0520.0580.0540.0670.0470.0320.0320.0270.0180.0740.0890.0730.060.061
Total Other Income Expenses Net -19.331-58.33-87.808-66.481-58.79-68.957-56.886-18.42-53.975-55.672-40.7116.772-23.825-11.663-8.449-9.296-15.519
Income Before Tax 64.74537.418104.09789.22894.77587.21476.20885.22944.41550.88748.1857.063104.7102.05446.26948.54238.742
Income Before Tax Ratio 0.0160.0110.0280.030.0360.030.0380.060.0350.0380.0390.0520.0810.0950.0760.060.061
Income Tax Expense 5.0367.957-2.73313.56314.2867.2539.70116.7459.37811.36812.66810.72215.95716.4647.427.8276.042
Net Income 60.0928.963105.83877.48582.39481.61467.84868.84335.03639.51835.51246.34188.74383.55230.67430.70327.066
Net Income Ratio 0.0150.0090.0280.0260.0310.0280.0340.0490.0270.0290.0290.0420.0690.0780.050.0380.043
EPS 0.0750.0360.140.110.120.110.10.10.050.0630.0570.0730.160.180.0770.120.16
EPS Diluted 0.0750.0360.140.110.120.110.10.10.050.0630.0570.0730.160.180.0770.120.16
EBITDA 217.27210.359314.961262.618254.37241.128216.575228.378195.302181.937160.014141.099167.209136.01671.78669.8168.928
EBITDA Ratio 0.0550.0620.0830.0880.0960.0830.1090.1610.1520.1360.130.1290.130.1270.1180.0870.108