Shenzhen AOTO Electronics Co., Ltd.
SZSE:002587.SZ
6.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 453.615 | 445.301 | 372.658 | 653.253 | 617.519 | 463.5 | 328.155 | 368.228 | 188.108 | 195.351 | 417.061 | 414.969 | 405.983 | 109.665 | 109.465 | 92.48 |
Short Term Investments
| 176.643 | 219.952 | 120 | 120 | 71.46 | -29.92 | -30.011 | 48.185 | 41.8 | 135.5 | 0 | 0 | 0 | 0 | 0 | 1.208 |
Cash and Short Term Investments
| 453.615 | 665.253 | 492.658 | 773.253 | 688.979 | 463.5 | 328.155 | 368.228 | 188.108 | 195.351 | 417.061 | 414.969 | 405.983 | 109.665 | 109.465 | 93.688 |
Net Receivables
| 687.714 | 815.015 | 850.133 | 828.362 | 954.664 | 919.738 | 576.769 | 267.068 | 120.584 | 99.021 | 68.461 | 83.108 | 66.315 | 57.721 | 20.387 | 20.448 |
Inventory
| 293.138 | 337.32 | 349.14 | 208.189 | 235.298 | 233.094 | 231.557 | 140.155 | 129.839 | 118.094 | 66.615 | 55.606 | 57.136 | 37.427 | 31.882 | 38.201 |
Other Current Assets
| 211.864 | 118.787 | 95.484 | 26.492 | 31.66 | 190.589 | 195.772 | 64.493 | 47.524 | 143.1 | 4.533 | -3.044 | -2.647 | -8.515 | -1.722 | -2.351 |
Total Current Assets
| 1,673.142 | 1,936.375 | 1,787.415 | 1,836.297 | 1,910.601 | 1,806.922 | 1,332.253 | 839.944 | 486.055 | 555.565 | 556.67 | 550.638 | 526.788 | 196.299 | 160.011 | 149.987 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 152.425 | 152.08 | 162.28 | 142.017 | 154.496 | 161.777 | 164.003 | 156.966 | 151.454 | 144.687 | 87.543 | 44.621 | 17.37 | 12.383 | 9.782 | 9.344 |
Goodwill
| 6.985 | 19.84 | 23.905 | 30.171 | 190.53 | 190.53 | 190.53 | 190.53 | 9.164 | 9.164 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 27.095 | 29.461 | 125.352 | 130.155 | 34.565 | 33.873 | 32.629 | 20.634 | 21.193 | 21.748 | 21.651 | 21.827 | 21.885 | 8.985 | 0.398 | 0.287 |
Goodwill and Intangible Assets
| 34.08 | 49.301 | 149.256 | 160.326 | 225.095 | 224.403 | 223.159 | 211.164 | 30.357 | 30.911 | 21.651 | 21.827 | 21.885 | 8.985 | 0.398 | 0.287 |
Long Term Investments
| 24.679 | -196.081 | -86.917 | -104.865 | -55.459 | 46.477 | 44.189 | 10 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 80.021 | 68.651 | 52.935 | 46.894 | 34.967 | 27.114 | 24.497 | 17.336 | 12.394 | 8.552 | 5.285 | 1.402 | 0.74 | 0.939 | 0.398 | 0.918 |
Other Non-Current Assets
| 50.048 | 249.786 | 182.731 | 168.881 | 122.961 | 2.42 | 5.371 | 27.84 | 0 | 0 | 0 | 0 | 0 | 0.72 | 0 | 0 |
Total Non-Current Assets
| 341.252 | 323.737 | 460.285 | 413.253 | 482.061 | 462.191 | 461.218 | 423.306 | 214.205 | 204.15 | 114.479 | 67.85 | 39.995 | 23.027 | 10.578 | 10.549 |
Total Assets
| 2,014.395 | 2,260.112 | 2,247.7 | 2,249.549 | 2,392.662 | 2,269.113 | 1,793.472 | 1,263.25 | 700.26 | 759.715 | 671.148 | 618.489 | 566.782 | 219.326 | 170.59 | 160.536 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 446.604 | 565.575 | 659.806 | 593.251 | 670.145 | 626.534 | 319.852 | 116.353 | 61.23 | 68.562 | 38.636 | 49.653 | 45.064 | 40.594 | 30.376 | 22.631 |
Short Term Debt
| 8.203 | 124.744 | 4.837 | 100.109 | 100 | 100 | 100 | 25 | 8.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 26.452 | 51.616 | 43.278 | 41.525 | 73.432 | 84.07 | 67.359 | 39.573 | 8.713 | 14.749 | 12.646 | 14.829 | 12.45 | 10.433 | 4.987 | 3.327 |
Deferred Revenue
| 129.379 | 50.845 | 158.265 | 141.436 | 167.809 | 84.07 | 143.377 | 190.247 | -8.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.072 | 113.083 | 3.706 | 3.129 | 38.659 | 140.97 | 57.832 | 23.17 | 39.884 | 67.251 | 60.517 | 43.223 | 25.251 | 22.535 | 29.86 | 53.936 |
Total Current Liabilities
| 587.257 | 854.248 | 826.615 | 837.926 | 976.612 | 951.575 | 621.061 | 354.769 | 101.113 | 135.813 | 99.153 | 92.876 | 70.315 | 63.129 | 60.237 | 76.566 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 10.048 | 10.188 | 14.343 | 19.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.6 | 1.6 | 1.95 | 6.55 | 6.274 | 7.274 | 2.134 | 5.134 | 6.934 | 9.151 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.424 | -0 | 0.776 | -19.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.506 | 10.226 | 13.343 | 15.316 | 19.557 | 16.514 | 8.938 | 3.732 | 0.771 | 0.782 | 10.15 | 2.938 | 0.449 | 3.319 | 5.746 | 2 |
Total Non-Current Liabilities
| 19.578 | 22.014 | 30.412 | 21.866 | 25.831 | 23.788 | 11.072 | 8.866 | 7.705 | 9.933 | 10.15 | 2.938 | 0.449 | 3.319 | 5.746 | 2 |
Total Liabilities
| 606.835 | 876.262 | 857.027 | 859.792 | 1,002.443 | 975.362 | 632.133 | 363.635 | 108.819 | 145.746 | 109.303 | 95.814 | 70.764 | 66.448 | 65.983 | 78.566 |
Equity: | ||||||||||||||||
Preferred Stock
| 77.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 651.544 | 651.544 | 652.044 | 655.695 | 620.037 | 619.215 | 611.386 | 396.784 | 373.451 | 220.984 | 110.55 | 109.2 | 84 | 63 | 63 | 14 |
Retained Earnings
| 320.625 | 329.527 | 344.367 | 325.378 | 532.162 | 429.685 | 314.661 | 226.575 | 160.755 | 173.736 | 135.552 | 114.225 | 92.444 | 62.018 | 18.27 | 52.382 |
Accumulated Other Comprehensive Income/Loss
| 0.427 | 34.091 | 19.356 | 18.286 | 4.276 | 39.578 | 47.924 | 53.068 | 34.515 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 348.849 | 364.299 | 369.775 | 367.331 | 207.75 | 181.262 | 168.281 | 218.799 | 19.309 | 216.042 | 315.744 | 299.249 | 319.574 | 27.86 | 23.337 | 15.587 |
Total Shareholders Equity
| 1,398.929 | 1,379.461 | 1,385.543 | 1,366.691 | 1,364.225 | 1,269.739 | 1,142.252 | 895.226 | 588.03 | 610.781 | 561.846 | 522.675 | 496.018 | 152.878 | 104.607 | 81.97 |
Total Equity
| 1,407.559 | 1,383.85 | 1,390.673 | 1,389.757 | 1,390.219 | 1,293.751 | 1,161.338 | 899.615 | 591.442 | 613.969 | 561.846 | 522.675 | 496.018 | 152.878 | 104.607 | 81.97 |
Total Liabilities & Shareholders Equity
| 2,014.395 | 2,260.112 | 2,247.7 | 2,249.549 | 2,392.662 | 2,269.113 | 1,793.472 | 1,263.25 | 700.26 | 759.715 | 671.148 | 618.489 | 566.782 | 219.326 | 170.59 | 160.536 |