Jiangsu Shuangxing Color Plastic New Materials Co., Ltd.
SZSE:002585.SZ
8.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -61.684 | -78.565 | -87.45 | -213.334 | 17.116 | 26.176 | 2.474 | -69.56 | 54.205 | 354.667 | 359.198 | 412.009 | 369.547 | 327.591 | 276.284 | 270.093 | 218.441 | 144.355 | 87.653 | 40.212 | 53.422 | 36.091 | 43.762 | 59.62 | 105.504 | 91.304 | 64.92 | -52.89 | 36.254 | 48.083 | 43.205 | 20.719 | 31.574 | 43.238 | 37.492 | 20.314 | 33.503 | 35.684 | 31.006 | 9.463 | 29.766 | 31.135 | 30.02 | 33.563 | 16.682 | 20.742 | 19.051 | 17.403 | 22.702 | 18.528 | 60.2 | 70.725 | 59.439 | 104.187 | 148.551 | 208.031 | 119.95 | 26.415 | 27.98 |
Depreciation & Amortization
| 0 | 157.313 | 157.313 | 569.918 | -307.86 | 156.919 | 156.919 | 141.605 | 141.605 | 138.953 | 138.953 | 134.16 | 134.16 | 127.31 | 127.31 | 430.567 | -216.793 | 216.793 | 0 | 428.416 | -216.456 | 216.456 | 0 | 360.074 | -180.265 | 180.265 | 0 | 342.107 | -176.716 | 176.716 | 0 | 251.75 | -118.212 | 118.212 | 0 | 230.562 | -112.867 | 112.867 | 0 | 224.768 | -109.234 | 109.234 | 0 | 182.649 | -76.486 | 76.486 | 0 | 148.06 | -72.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 695.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -11.401 | 0 | 0 | 0 | 43.852 | 0 | 0 | 0 | 30.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -604.428 | 232.979 | -232.979 | 0 | -950.494 | 536.484 | -536.484 | 0 | -1,598.058 | 576.113 | -576.113 | 0 | -561.423 | -26.133 | 26.133 | 0 | -274.748 | -61.537 | 61.537 | 0 | -636.221 | 362.573 | -362.573 | 0 | -717.14 | 266.378 | -266.378 | 0 | -232.575 | 100.738 | -100.738 | 0 | -364.067 | 62.442 | -62.442 | 0 | -640.503 | 155.1 | -155.1 | 0 | -393.577 | 133.729 | -133.729 | 0 | -256.018 | 5.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -407.251 | 79.512 | -79.512 | 0 | -383.801 | 262.399 | -262.399 | 0 | -1,201.049 | 362.739 | -362.739 | 0 | -592.584 | -320.623 | 320.623 | 0 | -436.117 | 136.014 | -136.014 | 0 | -278.603 | 179.314 | -179.314 | 0 | -447.775 | 41.85 | -41.85 | 0 | -249.695 | 3.669 | -3.669 | 0 | -277.661 | -66.127 | 66.127 | 0 | -582.654 | 161.315 | -161.315 | 0 | -147.616 | -85.692 | 85.692 | 0 | -99.677 | -204.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -150.858 | 153.467 | -153.467 | 0 | -566.693 | 274.085 | -274.085 | 0 | -405.677 | 208.067 | -208.067 | 0 | 32.98 | 263.927 | -263.927 | 0 | 218.352 | -197.551 | 197.551 | 0 | -357.618 | 183.259 | -183.259 | 0 | -241.365 | 224.528 | -224.528 | 0 | 17.121 | 97.069 | -97.069 | 0 | -86.406 | 128.569 | -128.569 | 0 | -57.849 | -6.215 | 6.215 | 0 | -245.962 | 219.421 | -219.421 | 0 | -156.341 | 210.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 45.683 | -45.683 | 0 | -113.227 | 77.414 | -77.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -46.32 | -45.683 | 45.683 | 0 | 113.227 | -77.414 | 77.414 | 0 | 8.667 | 5.307 | -5.307 | 0 | -1.818 | 30.563 | -30.563 | 0 | -56.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 103.524 | 469.991 | -275.66 | 174.473 | 583.86 | 559.212 | -156.919 | 69.56 | -678.089 | 210.284 | -211.001 | -412.009 | -369.547 | -327.591 | -276.284 | -270.093 | -218.441 | -144.355 | -87.653 | -40.212 | -53.422 | -36.091 | -43.762 | -59.62 | -105.504 | -91.304 | -64.92 | 52.89 | -36.254 | -48.083 | -43.205 | -20.719 | -31.574 | -43.238 | -37.492 | -20.314 | -33.503 | -35.684 | -31.006 | -9.463 | -29.766 | -31.135 | -30.02 | -33.563 | -16.682 | -20.742 | -19.051 | -17.403 | -22.702 | -18.528 | -60.2 | -70.725 | -59.439 | -104.187 | -148.551 | -208.031 | -119.95 | -26.415 | -27.98 |
Operating Cash Flow
| 41.84 | 234.112 | -363.11 | -84.772 | 526.096 | 509.327 | 2.474 | -69.56 | 54.205 | 167.421 | 148.197 | -313.727 | 771.675 | 475.646 | 111.477 | 89.067 | 514.02 | 460.464 | 120.655 | 402.3 | 356.486 | 203.806 | 6.95 | -293.073 | 297.297 | 210.914 | -41.674 | -116.715 | 47.872 | 263.016 | -181.155 | 19.869 | 0.327 | 185.562 | -81.496 | 15.809 | -14.718 | -768.393 | -42.266 | 35.709 | -156.279 | 151.206 | 16.229 | -156.393 | -25.694 | 150.381 | 54.652 | -67.09 | 52.75 | 135.992 | -41.188 | -178.158 | 62.261 | 58.092 | 101.306 | 134.555 | 224.258 | 114.888 | 34.35 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -283.711 | -314.691 | -202.098 | 261.246 | -430.503 | -308.397 | -242.535 | 57.286 | -397.821 | -278.742 | -286.133 | 433.956 | -650.201 | -361.713 | -479.653 | -6.6 | -361.549 | -142.875 | -202.249 | -77.857 | -124.944 | -68.185 | -193.567 | -110.915 | -221.999 | -149.344 | -338 | -58.505 | -112.433 | -358.729 | -263.448 | -52.891 | -21.336 | -31.222 | -197.852 | -155.312 | -223.095 | -21.564 | -144.566 | -259.992 | -150.261 | -76.202 | -53.393 | -72.16 | -31.492 | -146.336 | -60.014 | -97.512 | -228.878 | -190.977 | -378.506 | -119.629 | -684.87 | -305.337 | -113.929 | -172.237 | -152.614 | -87.323 | -144.345 |
Acquisitions Net
| 0 | 0 | 0 | -0.66 | 0 | 0 | 0.835 | 0.003 | -800 | 800 | 0 | -0.007 | 0.004 | 0.008 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.505 | 112.433 | 0 | 0 | 0 | 0 | 0 | 0 | -77.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800 | 800 | -800 | 0 | -1,130 | 530 | -530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | -1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 19.9 | 0 | 0 | 0 | 19.9 | 0 | 0 | 800 | 3.193 | 1.128 | 2.67 | 3.711 | 0.479 | 7.52 | 1.745 | 5.065 | 6.832 | 6.52 | 6.599 | 30.552 | 0 | 0 | 0 | 64.334 | 0 | 0 | 0 | 16.379 | -3.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.924 | 0 | 0 | 0 | 0.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Other Investing Activites
| 24.074 | 22.171 | 17.513 | 26.113 | 4.113 | -0.196 | 5.467 | 98.746 | 200 | -200 | 0 | 199.993 | -199.996 | 395.257 | 70.004 | 134.079 | 150 | -150 | -100 | -200 | 300 | 400.739 | -193.567 | 321.597 | 0 | 440.906 | -338 | -1,552.062 | 1,087.567 | -1,592.55 | 0.739 | -0.331 | 42.698 | 0.909 | 2.655 | 540.538 | 9.229 | 233.589 | -9.333 | -781.408 | 25.344 | 12.876 | 53.408 | 156.273 | 113.41 | 15.791 | 24.909 | 26.083 | 459.21 | 21.149 | 550.3 | -1,293.351 | -684.87 | -305.337 | -113.929 | -172.237 | -2.194 | -87.323 | -144.345 |
Investing Cash Flow
| -239.737 | -292.521 | -184.585 | 286.699 | -406.49 | -308.593 | -236.233 | 156.035 | -194.628 | -477.613 | -283.463 | 637.66 | -849.718 | 41.064 | -407.904 | 132.545 | -204.717 | -286.355 | -295.65 | -247.305 | 175.056 | 332.555 | -193.567 | 275.016 | -221.999 | 291.562 | -338 | -335.683 | -115.982 | -1,951.279 | -262.709 | -53.222 | 21.362 | -30.313 | -195.197 | 385.225 | -213.866 | 212.025 | -153.9 | -1,041.401 | -124.917 | -63.326 | 0.015 | 84.113 | 81.918 | -130.545 | -34.182 | -71.429 | 230.332 | -169.828 | 172.718 | -1,412.981 | -684.87 | -305.337 | -113.929 | -172.237 | -154.808 | -87.323 | -144.045 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -265.377 | -138.204 | -179.558 | -30.214 | -0.011 | -227.526 | -358.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -239.439 | -9.229 | 0 | -20.609 | -9.092 | -6 | -9.816 | -40.257 | -38.405 | -10 | -7.5 | -7.5 | -12 | -38 | -250.433 | -37.5 | -69.786 | -54.846 | -26.173 | -17.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -24.576 | 0 | 0 | 0 | -101.006 | 5.871 | -5.871 | 0 | -99.985 | 99.985 | -99.985 | 0 | -18.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14.518 | -38.072 | -7.436 | -8.541 | -4.826 | -233.676 | -6.5 | -5.799 | -1.323 | -349.531 | -1.782 | -228.727 | 0 | -228.727 | 0 | -0.029 | -0.029 | -34.688 | 0 | -32.72 | 0 | -231.256 | -0.047 | -32.72 | -11.563 | 0 | -0 | -36.273 | -3.513 | -17.754 | 0 | 0 | 0 | -18.266 | -0.006 | -5.622 | -3.495 | -9.109 | -0.125 | -2.964 | -0.001 | -10.4 | -0.017 | -5.925 | -7.431 | -28.642 | -0.442 | -0.857 | -57.904 | -151.995 | -1.285 | -0.828 | -1.847 | -4.49 | -4.734 | -4.563 | -4.721 | -4.336 | -2.359 |
Other Financing Activities
| -0 | -38.072 | -7.436 | 0.759 | -25.313 | 455.053 | 716.756 | 498.977 | -101.006 | -5.871 | -1.782 | 240.472 | 88.241 | -228.727 | -99.985 | -18.819 | 0 | 0 | 0 | -800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.027 | -17.754 | 1,969.307 | 796.981 | 0 | 0 | -1 | -304 | 0 | 300 | 0 | -239.439 | 1,574.969 | 41.639 | -0 | 20.072 | 9.092 | -6.888 | 16.816 | 27.628 | 17.606 | 0 | 0 | -0.238 | -0.094 | 2,779.357 | 79.468 | 33.75 | 35.108 | 65.519 | 103.977 |
Financing Cash Flow
| 250.859 | 100.132 | 172.122 | -37.997 | -30.15 | -6.149 | 351.879 | 392.172 | -96.458 | -355.402 | -1.782 | 0 | 88.241 | -228.727 | -99.985 | -18.848 | -0.029 | -34.688 | 0 | -832.72 | 0 | -231.256 | -0.047 | -32.72 | -11.563 | 0 | -0 | -36.273 | 3.513 | -17.754 | 1,969.307 | 796.981 | 0 | -18.266 | -1.006 | -309.622 | -3.495 | 290.891 | -0.125 | -242.403 | 1,565.739 | 31.239 | -20.627 | 5.055 | -4.338 | -45.346 | -23.883 | -11.634 | -50.298 | -159.495 | -8.785 | -13.067 | -39.942 | 2,524.435 | 37.235 | -40.599 | -24.458 | 35.011 | 84.118 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1.807 | 1.778 | 1.239 | 1.068 | -7.648 | 16.322 | -1.055 | 13.073 | 2.572 | 18.131 | 0.033 | -15.788 | 0.875 | -2.379 | -0.246 | -25.026 | 0 | 2.409 | -0.416 | 3.37 | 0.11 | -0.061 | -1.143 | 5.091 | 4.073 | -1.407 | -4.167 | -13.798 | -0.723 | 0.298 | -0.162 | 2.543 | 0.009 | 0.507 | -0.017 | 0.234 | 2.624 | 0.095 | 0.452 | 4.243 | -0.007 | 0.378 | -0.317 | -0.56 | -0.428 | -0.333 | -0.102 | 0.314 | 0.05 | 0.227 | -0.162 | -0.032 | -0.192 | 0.098 | -0.428 | -0.556 | -0.124 | -0.892 | -0.091 |
Net Change In Cash
| 34.869 | -40.672 | -374.334 | 164.998 | 81.808 | 210.907 | -233.213 | 7.064 | 59.932 | -647.464 | -137.015 | 304.435 | 11.073 | 285.604 | -396.659 | 177.737 | 309.274 | -11.682 | -175.411 | -674.355 | 531.652 | 305.044 | -187.808 | -45.686 | 67.809 | 60.829 | -383.842 | -502.469 | -65.319 | -1,705.72 | 1,525.28 | 766.171 | 21.698 | 137.49 | -277.716 | 91.646 | -229.454 | -265.382 | -195.839 | -1,243.851 | 1,284.535 | 119.497 | -4.7 | -67.785 | 51.458 | -25.843 | -3.514 | -149.839 | 232.834 | -193.104 | 122.583 | -1,604.237 | -662.743 | 2,277.287 | 24.182 | -78.838 | 44.867 | 61.684 | -25.667 |
Cash At End Of Period
| 464.736 | 489.54 | 386.364 | 760.698 | 595.7 | 513.893 | 302.986 | 536.199 | 529.135 | 469.203 | 1,116.667 | 1,253.682 | 949.247 | 938.174 | 652.57 | 1,049.228 | 871.491 | 562.218 | 573.9 | 595.798 | 1,270.153 | 738.501 | 433.456 | 524.734 | 570.42 | 502.611 | 441.782 | 385.384 | 887.853 | 953.172 | 2,658.891 | 1,133.611 | 367.44 | 345.742 | 208.252 | 485.968 | 394.322 | 623.776 | 889.158 | 262.497 | 1,506.349 | 221.814 | 102.317 | 107.017 | 174.802 | 123.344 | 149.187 | 152.701 | 302.539 | 69.705 | 262.809 | 140.227 | 1,744.464 | 2,407.206 | 129.919 | 96.617 | 175.455 | 130.587 | 68.904 |