Jiangsu Tongda Power Technology Co.,Ltd.
SZSE:002576.SZ
17.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 12.009 | 18.87 | 13.314 | 14.452 | 18.423 | 29.676 | 25.46 | 18.81 | 16.243 | 22.334 | 10.111 | 11.585 | 28.26 | 33.844 | 28.915 | 28.872 | 25.852 | 28.586 | 5.991 | 7.194 | 11.977 | 8.636 | 6.414 | 3.05 | 6.97 | 4.862 | 4.485 | 3.39 | -17.286 | 2.307 | 15.51 | 1.704 | 9.477 | -4.374 | -1.962 | 6.082 | 0.312 | 1.893 | 1.171 | -24.186 | 1.628 | 5.326 | 0.638 | 1.478 | 4.056 | 4.638 | 0.007 | -7.802 | 9.194 | 8.651 | 8.243 | 8.381 | 18.949 | 18.941 | 12.383 | 16.514 | 19.718 | 13.698 | 7.731 |
Depreciation & Amortization
| 0 | 11.976 | 11.976 | 11.464 | -20.78 | 9.854 | 9.854 | 9.701 | 9.701 | 9.015 | 9.015 | 8.709 | 8.709 | 8.277 | 8.277 | 32.437 | -15.821 | 15.821 | 0 | 30.146 | -15.129 | 15.129 | 0 | 29.414 | -14.53 | 14.53 | 0 | 32.237 | -15.77 | 15.77 | 0 | 40.007 | -21.97 | 21.97 | 0 | 35.229 | -16.166 | 16.166 | 0 | 27.751 | -13.077 | 13.077 | 0 | 24.125 | -11.776 | 11.776 | 0 | 21.898 | -10.672 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3.772 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -70.487 | 0 | 187.364 | -57.339 | 57.339 | 0 | 40.39 | -71.355 | 71.355 | 0 | -394.83 | 198.553 | -198.553 | 0 | -176.352 | 106.934 | -106.934 | 0 | -88.027 | 97.561 | -97.561 | 0 | -66.429 | 39.159 | -39.159 | 0 | -105.183 | -21.681 | 21.681 | 0 | -34.453 | 51.67 | -51.67 | 0 | -20.362 | 133.196 | -133.196 | 0 | 59.942 | 6.742 | -6.742 | 0 | -160.764 | 96.84 | -96.84 | 0 | 41.796 | 31.302 | 0 | 0 | 0 | 0 | 0 | 0 | 20.686 | 47.777 | 0 | 0 |
Accounts Receivables
| 0 | -34.375 | 0 | 91.07 | 15.552 | -15.552 | 0 | 12.112 | -64.989 | 64.989 | 0 | -156.633 | 115.757 | -115.757 | 0 | -157.267 | 90.137 | -90.137 | 0 | -77.649 | 110.799 | -110.799 | 0 | -20.046 | 17.635 | -17.635 | 0 | -72.948 | 38.018 | -38.018 | 0 | 1.402 | 23.232 | -23.232 | 0 | -16.557 | 88.758 | -88.758 | 0 | 45.528 | 16.685 | -16.685 | 0 | -105.53 | 76.007 | -76.007 | 0 | 23.849 | 52.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -36.112 | 0 | 96.295 | -72.892 | 72.892 | 0 | 28.278 | -6.366 | 6.366 | 0 | -238.198 | 82.796 | -82.796 | 0 | -19.085 | 16.797 | -16.797 | 0 | -10.379 | -13.239 | 13.239 | 0 | -46.383 | 21.524 | -21.524 | 0 | -32.235 | -59.7 | 59.7 | 0 | -35.855 | 28.438 | -28.438 | 0 | -3.805 | 44.438 | -44.438 | 0 | 14.414 | -9.943 | 9.943 | 0 | -55.235 | 20.833 | -20.833 | 0 | 17.947 | -21.046 | 0 | 0 | 0 | 0 | 0 | 0 | -19.178 | -8.659 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.864 | 56.436 | 0 | 0 |
Other Non Cash Items
| -5.746 | 40.058 | -24.736 | 102.302 | 67.074 | -83.548 | -9.854 | -50.091 | 61.654 | -80.37 | -6.785 | -11.585 | -28.26 | -33.844 | -28.915 | -28.872 | -25.852 | -28.586 | -5.991 | -7.194 | -11.977 | -8.636 | -6.414 | -3.05 | -6.97 | -4.862 | -4.485 | -3.39 | 17.286 | -2.307 | -15.51 | -1.704 | -9.477 | 4.374 | 1.962 | -6.082 | -0.312 | -1.893 | -1.171 | 24.186 | -1.628 | -5.326 | -0.638 | -1.478 | -4.056 | -4.638 | -0.007 | 7.802 | -9.194 | -8.651 | -8.243 | -8.381 | -18.949 | -18.941 | -12.383 | 3.286 | 0.987 | -13.698 | -7.731 |
Operating Cash Flow
| 6.263 | 46.951 | -11.422 | 315.582 | 7.377 | 13.321 | 25.46 | 18.81 | 16.243 | 22.334 | 3.326 | -3.063 | -8.72 | 24.771 | 5.124 | -50.999 | 4.213 | 40.795 | 6.633 | 34.185 | -39.818 | 38.533 | 37.703 | -8.858 | -4.022 | -33.75 | 62.096 | 1.39 | -15.921 | 12.101 | -9.623 | -12.414 | 8.652 | 20.114 | -13.958 | -20.765 | 36.696 | -22.832 | 24.174 | 26.423 | -50.945 | -12.901 | -14.333 | 39.375 | -1.683 | -20.944 | 1.991 | 11.826 | 2.987 | 26.994 | 9.927 | 37.482 | -21.309 | -25.962 | -101.507 | 44.486 | 72.254 | 0 | -73.31 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.507 | -0.851 | -27.082 | -29.683 | -4.378 | -0.384 | -0.647 | -36.277 | -8.209 | -7.526 | -13.985 | -45.311 | -10.56 | -5.843 | -6.326 | -14.025 | -7.269 | -2.827 | -5.946 | -19.35 | -1.384 | -12.752 | -1.867 | -19.301 | -1.626 | -1.756 | -2.371 | -5.847 | -1.346 | -1.344 | -1.795 | -16.981 | -9.011 | -18.013 | -4.952 | -28.568 | -3.84 | -3.381 | -7.116 | -33.462 | -15.78 | -8.077 | -11.548 | -6.317 | -8.725 | -7.947 | -12.206 | -18.513 | -12.933 | -10.229 | -15.357 | -13.637 | -12.873 | -8.624 | -7.384 | -7.342 | -21.133 | -8.303 | -13.395 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.223 | -82.438 | 0.068 | 0.497 | 0.619 | 0 | 0 | 1.544 | 10.832 | 5.844 | 6.677 | 14.974 | 7.45 | 2.998 | 6.187 | 20.65 | 1.402 | 13.215 | 1.867 | 19.821 | 1.935 | 1.767 | 2.588 | 0 | 0 | 0 | 74.5 | -9.98 | 58.645 | 18.04 | 5.487 | -37.422 | 9.989 | 3.381 | 7.162 | 31.453 | 17.779 | 0 | 0 | 5.52 | 9.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -38.646 | -61.405 | -97.949 | -213.9 | -26 | -55 | -55 | -1,399.9 | -80 | 32 | -124 | -1,306.35 | -112 | -55 | -147.1 | -847.44 | -76 | -77 | -147.22 | -1,268.28 | -120 | -80 | -185 | -1,438.49 | -107 | -153 | -145.79 | 0 | 0 | 0 | -3 | -161.327 | -190.613 | -368.94 | -10 | -83.671 | -323.918 | -171.697 | -273.963 | -188.67 | -153.01 | 0 | 0 | -406.84 | -240.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 28.139 | 103 | 98 | 49.587 | 48.654 | 137.438 | 75.755 | 1,449.527 | 81.279 | 124.261 | 38.302 | 1,249.732 | 126.36 | 82.614 | 40.179 | 931.603 | 88.821 | 41.27 | 128.049 | 1,253.55 | 142.093 | 76.395 | 140.577 | 1,422.833 | 116.189 | 146.647 | 147.082 | 1,059.688 | -3 | 73.833 | 3.667 | 281.885 | 91.699 | 376.2 | 2.912 | 247.578 | 197.695 | 265.647 | 281.171 | 266.466 | 153.02 | 395.621 | 2.014 | 314.992 | 224.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 42.559 | 0.851 | 0.247 | 0 | 82.438 | 0 | -0 | 0 | 0 | 0 | 1.544 | -10.56 | -5.843 | -6.326 | -14.025 | -7.269 | -2.827 | -5.946 | -19.35 | -1.384 | -12.752 | -1.867 | -19.301 | -1.626 | -1.756 | -2.371 | -1,055.009 | 3.014 | -74.344 | 0.466 | 1.295 | 27.033 | -18.013 | -4.952 | -27.892 | -3.84 | -3.381 | -7.116 | -33.462 | -15.78 | -395.046 | 0.046 | -6.317 | -8.725 | -115.838 | -12.206 | 2.413 | 0.004 | 0.601 | 0.609 | -13.637 | -12.873 | -8.624 | -7.384 | 0.076 | 0.18 | -0.104 | 0.005 |
Investing Cash Flow
| -21.014 | 40.745 | -27.031 | -193.748 | 18.499 | 82.054 | 20.176 | 13.847 | -6.311 | 148.735 | -99.683 | -100.385 | 4.072 | 21.772 | -112.897 | 71.088 | 5.733 | -38.386 | -24.876 | -32.78 | 20.727 | -15.895 | -46.29 | -34.437 | 7.873 | -8.098 | -0.863 | -1.168 | -1.331 | -1.855 | 73.838 | 94.892 | -22.247 | -10.726 | -11.505 | 70.025 | -123.914 | 90.568 | 0.137 | 42.325 | -13.772 | -7.503 | -9.488 | -98.963 | -23.652 | -123.785 | -12.206 | -16.1 | -12.928 | -9.628 | -14.748 | -13.637 | -12.873 | -8.624 | -7.384 | -7.266 | -20.953 | -8.407 | -13.39 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -26.417 | -35.009 | -11.997 | -20 | -60 | -130 | -60 | -149.034 | -100 | -155.1 | -33 | -57.044 | -20 | 0 | -102 | -88.041 | -15 | -30 | -22.78 | -71.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.002 | -5.002 | 0 | 0 | -63.268 | -43.53 | -50.715 | -11.815 | -35.175 | -40.01 | -57.239 | -110.537 | -62.995 | -75.312 | -37.218 | -35 | -40 | -75.462 | -42.48 | -63.916 | -45 | -49 | -89 | -25 | -68.7 | -95.3 | -147.3 | -69 | -132 | -125.911 | -73.389 | -137.911 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -9.081 | -9.537 | -0.107 | -0.291 | -6.464 | -0.189 | -0.728 | -13.208 | -13.765 | -0.873 | -1.559 | -2.125 | -0.832 | -16.69 | -1.295 | -0.011 | -8.255 | -0.709 | -0.426 | -0.088 | -0.857 | -8.755 | -1.009 | -0.327 | 0 | -1.651 | 0 | -0.25 | 0 | -1.656 | -0.077 | -1.064 | -0.376 | -5.925 | -0.603 | -2.624 | -0.227 | -2.598 | -3.36 | -2.09 | -2.485 | -5.583 | -0.672 | -0.704 | -0.891 | -5.844 | -0.807 | -0.988 | -1.103 | -34.611 | -1.379 | -1.27 | -1.668 | -4.245 | -2.832 | -3.416 | -3.414 | -15.931 | -1.42 |
Other Financing Activities
| 0 | -0.456 | -0.107 | -0.113 | 40.695 | -0.189 | 90 | 190 | 79 | 90 | 80.1 | 163 | -20 | -0.18 | 102 | 88 | -13.865 | -30.709 | -23.206 | 89.23 | 50 | -15 | -1.009 | 15 | 0 | 0 | 0 | 20.003 | 20.002 | -25.001 | 5 | 19 | 59.312 | 40 | -11.815 | 76.787 | -9.521 | 10.229 | 95.537 | 61.665 | 134.445 | 58.759 | 55 | 25 | 75.462 | 37.48 | 65.916 | 35 | 44 | 75 | 40 | 73.805 | 5.3 | 658.908 | 136 | 98.7 | 135.211 | 108.089 | 166.3 |
Financing Cash Flow
| 26.067 | 25.472 | -12.104 | -20.404 | -25.769 | -130.189 | 29.272 | 40.128 | -34.765 | -65.973 | 45.541 | 103.832 | -20.832 | -16.69 | 100.705 | -0.052 | -23.255 | -30.709 | -23.206 | 17.868 | 49.143 | -23.755 | -1.009 | 14.673 | 0 | -1.651 | 0 | -5.249 | 15 | -26.657 | 4.923 | -45.332 | 15.406 | -16.64 | -12.418 | 38.988 | -49.758 | -49.608 | -18.36 | -3.42 | 56.647 | 15.958 | 19.328 | -15.704 | -0.891 | -10.844 | 1.193 | -10.988 | -6.103 | -48.611 | 13.621 | 3.835 | -91.668 | 507.363 | 64.168 | -36.716 | 5.886 | 18.769 | 26.968 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.543 | 0.116 | 0.021 | 0.736 | -0.26 | 0.115 | 0.076 | 0.503 | -1.001 | 0.379 | -0.707 | -0.832 | -0.196 | -0.129 | -0.378 | -0.803 | -0.449 | 0.114 | 0.713 | 0.222 | 0.339 | 0.507 | -0.393 | 0.894 | 0.275 | 0.165 | -0.393 | -0.482 | 0.005 | -0.094 | -0.068 | 0.425 | 0.102 | 0.23 | -0.094 | 0.339 | 0.178 | 0.026 | 0.016 | -0.064 | -0.043 | 0.023 | -0.035 | 0.167 | -0.101 | -0.087 | -0.04 | -0.188 | 0.062 | 0.053 | 0.018 | 0.118 | -0.142 | -0.025 | -0.132 | -0.146 | -0.093 | 0 | -0.004 |
Net Change In Cash
| 10.72 | 132.091 | -34.372 | 102.165 | -0.153 | -34.699 | 53.937 | -41.695 | -40.121 | 88.451 | -51.523 | -0.449 | -25.676 | 29.724 | -7.446 | 19.233 | -13.758 | -28.186 | -40.736 | 19.495 | 30.39 | -0.609 | -9.989 | -27.729 | 4.126 | -43.335 | 60.839 | -5.51 | -2.247 | -16.504 | 69.07 | 37.571 | 1.912 | -7.022 | -37.975 | 88.587 | -136.798 | 18.155 | 5.968 | 65.264 | -8.112 | -4.422 | -4.528 | -75.124 | -26.327 | -155.66 | -9.063 | -15.45 | -15.983 | -31.192 | 8.818 | 27.798 | -125.992 | 472.753 | -44.854 | 0.357 | 57.095 | -6.383 | -59.736 |
Cash At End Of Period
| 292.196 | 364.536 | 232.445 | 218.729 | 116.563 | 116.717 | 151.416 | 97.479 | 139.174 | 179.295 | 90.844 | 142.367 | 142.816 | 168.491 | 138.768 | 146.213 | 126.98 | 140.738 | 168.924 | 209.66 | 190.166 | 159.775 | 160.385 | 170.373 | 198.102 | 193.976 | 237.311 | 176.471 | 181.981 | 184.228 | 200.733 | 124.646 | 87.075 | 85.163 | 92.185 | 130.102 | 41.516 | 178.313 | 160.159 | 154.191 | 88.927 | 97.039 | 101.461 | 78.322 | 153.446 | 179.773 | 335.433 | 344.495 | 359.946 | 375.928 | 407.121 | 398.302 | 370.504 | 496.496 | 23.743 | 68.597 | 68.24 | 11.145 | 17.528 |