Guangdong Qunxing Toys Joint-Stock Co., Ltd.
SZSE:002575.SZ
5.34 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 102.107 | 101.086 | 25.747 | 28.419 | 15.222 | 9.905 | 8.737 | 7.74 | 11.077 | 60.091 | 6.053 | 9.482 | 27.577 | 6.1 | 8.065 | 73.99 | 8.826 | 1.87 | 6.394 | 8.634 | 5.998 | 5.686 | 3.747 | 5.53 | 4.405 | 8.831 | 0.279 | 0 | 0 | 0.047 | 53.889 | 18.099 | 75.511 | 92.227 | 64.866 | 40.044 | 108.029 | 100.419 | 70.892 | 59.088 | 122.411 | 135.618 | 87.047 | 79.839 | 144.122 | 160.669 | 116.248 | 83.95 | 137.814 | 175.57 | 107.423 | 67.797 | 120.194 | 176.093 | 128.619 | 61.838 | 122.126 | 160.652 | 121.08 |
Cost of Revenue
| 96.771 | 95.476 | 20.906 | 23.016 | 9.859 | 4.958 | 3.84 | 7.149 | 5.713 | 54.463 | 1.686 | 3.141 | 16.764 | 2.865 | 3.824 | 29.178 | 4.747 | 2.849 | 3.63 | 3.967 | 1.709 | 1.43 | 0.338 | 4.244 | 3.366 | 7.705 | 0.251 | 0 | 0 | 0.043 | 51.213 | 15.439 | 57.826 | 70.59 | 49.718 | 31.032 | 84.138 | 78.26 | 56.022 | 49.126 | 98.212 | 105.459 | 66.975 | 64.321 | 114.865 | 120.929 | 88.804 | 65.914 | 109.836 | 132.344 | 78.832 | 49.429 | 86.984 | 126.929 | 88.94 | 43.291 | 85.052 | 111.951 | 84.952 |
Gross Profit
| 5.336 | 5.61 | 4.841 | 5.402 | 5.363 | 4.947 | 4.897 | 0.591 | 5.364 | 5.628 | 4.367 | 6.341 | 10.813 | 3.235 | 4.242 | 44.812 | 4.078 | -0.979 | 2.764 | 4.667 | 4.289 | 4.256 | 3.409 | 1.286 | 1.039 | 1.126 | 0.028 | 0 | 0 | 0.004 | 2.676 | 2.66 | 17.685 | 21.637 | 15.148 | 9.012 | 23.891 | 22.159 | 14.87 | 9.962 | 24.199 | 30.159 | 20.072 | 15.518 | 29.257 | 39.739 | 27.444 | 18.036 | 27.978 | 43.226 | 28.59 | 18.368 | 33.21 | 49.164 | 39.679 | 18.547 | 37.074 | 48.701 | 36.128 |
Gross Profit Ratio
| 0.052 | 0.055 | 0.188 | 0.19 | 0.352 | 0.499 | 0.561 | 0.076 | 0.484 | 0.094 | 0.721 | 0.669 | 0.392 | 0.53 | 0.526 | 0.606 | 0.462 | -0.523 | 0.432 | 0.541 | 0.715 | 0.749 | 0.91 | 0.233 | 0.236 | 0.128 | 0.101 | 0 | 0 | 0.089 | 0.05 | 0.147 | 0.234 | 0.235 | 0.234 | 0.225 | 0.221 | 0.221 | 0.21 | 0.169 | 0.198 | 0.222 | 0.231 | 0.194 | 0.203 | 0.247 | 0.236 | 0.215 | 0.203 | 0.246 | 0.266 | 0.271 | 0.276 | 0.279 | 0.308 | 0.3 | 0.304 | 0.303 | 0.298 |
Reseach & Development Expenses
| 0 | 0 | 0 | -0.113 | 0.066 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.959 | 0.369 | 2.111 | 1.9 | 1.569 | 1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.881 | 0 | 5.835 | 0 | 12.082 | 0 | 5.114 | 0 | 14.588 | 0 | 7.863 | 0 | 20.215 | 0 | 8.104 | 0 | 20.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 7.394 | 9.689 | 0.242 | 3.78 | -0.302 | 1.543 | -2.694 | 2.923 | -0.19 | 1.619 | -3.891 | 4.534 | -0.569 | 2.939 | -9.868 | 5.453 | -21.688 | 17.891 | -14.513 | 3.172 | 1.361 | 3.274 | 0.82 | 6.069 | 1.597 | 2.069 | 0.214 | 2.881 | -2.961 | 10.036 | -7.664 | 16.152 | -7.914 | 10.716 | -24.342 | 12.417 | -7.272 | 11.031 | -26.145 | 13.084 | -8.336 | 12.542 | -33.877 | 16.327 | -9.027 | 12.382 | -31.415 | 13.255 | 13.735 | 12.234 | -27.004 | 13.241 | -4.282 | 10.759 | 10.802 | 12.583 | 12.699 | 11.319 |
Selling & Marketing Expenses
| 0 | 0.528 | 0.423 | 0.692 | 0.369 | 0.319 | 0.266 | 0.499 | 0.343 | 0.433 | 0.653 | 0.722 | 0.554 | 0.13 | 0.294 | 3.197 | 0.475 | 1.848 | 2.454 | 5.382 | 0.938 | 0.524 | 0.194 | 0.167 | 0.137 | 0.188 | 0.028 | 0 | 0 | 0.041 | 0.872 | 4.299 | 2.786 | 3.101 | 2.388 | 4.045 | 2.99 | 2.991 | 2.331 | 3.622 | 3.865 | 4.724 | 2.655 | 5.787 | 5.879 | 6.71 | 4.086 | 4.723 | 6.377 | 8.898 | 3.733 | 6.184 | 6.674 | 7.627 | 5.112 | 3.843 | 5.396 | 6.933 | 5.434 |
SG&A
| 10.934 | 7.922 | 10.112 | 0.934 | 4.149 | 0.017 | 1.809 | -2.195 | 3.266 | 0.243 | 2.272 | -3.169 | 5.088 | -0.439 | 3.233 | -6.671 | 5.927 | -19.84 | 20.345 | -9.132 | 4.11 | 1.885 | 3.468 | 0.987 | 6.206 | 1.785 | 2.097 | 0.214 | 2.881 | -2.919 | 10.908 | -3.366 | 18.937 | -4.813 | 13.105 | -20.298 | 15.407 | -4.282 | 13.362 | -22.523 | 16.95 | -3.612 | 15.198 | -28.091 | 22.206 | -2.316 | 16.468 | -26.692 | 19.632 | 22.634 | 15.967 | -20.821 | 19.915 | 3.344 | 15.871 | 14.645 | 17.98 | 19.633 | 16.754 |
Other Expenses
| 0 | -0.005 | 0.005 | 0.008 | -0.493 | 0.025 | 0.521 | 4.083 | -1.405 | 7.382 | 0.613 | 0.93 | 0.005 | -0.125 | 0.014 | -0.137 | -0.092 | -0.028 | 0 | -5.334 | 0.44 | -0.659 | -0 | -6.324 | 1.068 | -0.052 | 0.052 | 1.516 | -1.963 | 1.46 | 0.214 | 0.56 | 13.468 | 1.048 | -0.404 | 1.054 | -0.519 | 0.063 | 2.59 | 0.095 | -0.046 | 0.044 | 0.517 | 0.383 | 0.153 | 0.039 | 0.334 | 0.398 | 1.159 | 0.955 | 2.037 | 0.397 | -0.908 | 0.484 | 1.524 | 1.591 | 0.275 | 0.055 | 1.426 |
Operating Expenses
| 10.934 | 10.832 | 10.633 | 6.092 | 2.694 | 2.609 | 2.33 | 1.888 | 1.861 | 7.625 | 2.885 | 1.864 | 2.702 | 3.564 | 3.839 | 7.471 | 7.333 | -3.895 | 22.287 | 13.185 | 5.818 | 3.128 | 4.007 | 4.46 | 6.992 | 3.778 | 2.874 | 9.151 | 3.683 | 4.818 | 12.442 | 26.044 | 19.88 | 17.047 | 13.42 | 21.646 | 16.823 | 14.544 | 13.639 | 18.208 | 17.732 | 17.913 | 15.285 | 20.909 | 23.779 | 22.013 | 17.221 | 18.478 | 22.345 | 22.862 | 16.672 | 22.004 | 20.946 | 23.683 | 17.099 | 15.022 | 18.523 | 20.778 | 17.321 |
Operating Income
| -5.598 | -4.319 | -3.663 | -1.52 | 5.955 | 4.115 | 3.546 | 0.095 | 0.814 | 2.911 | 1.362 | 1.627 | 9.074 | 4.319 | 4.151 | 43.731 | -1.205 | 6.381 | -16.221 | -23.879 | -1.103 | -42.105 | 2.871 | 1.377 | 2.253 | 3.438 | 0.245 | -7.381 | -0.717 | -0.326 | -13.175 | -8.627 | -2.933 | 8.144 | 3.556 | -7.694 | 11.888 | 10.313 | 2.694 | -7.176 | 7.372 | 10.924 | 5.919 | -4.471 | 4.966 | 16.172 | 10.584 | 0.076 | 8.208 | 23.013 | 14.235 | 0.118 | 14.107 | 24.548 | 20.249 | 1.969 | 16.778 | 26.939 | 17.584 |
Operating Income Ratio
| -0.055 | -0.043 | -0.142 | -0.054 | 0.391 | 0.415 | 0.406 | 0.012 | 0.073 | 0.048 | 0.225 | 0.172 | 0.329 | 0.708 | 0.515 | 0.591 | -0.136 | 3.411 | -2.537 | -2.766 | -0.184 | -7.406 | 0.766 | 0.249 | 0.512 | 0.389 | 0.876 | 0 | 0 | -6.976 | -0.244 | -0.477 | -0.039 | 0.088 | 0.055 | -0.192 | 0.11 | 0.103 | 0.038 | -0.121 | 0.06 | 0.081 | 0.068 | -0.056 | 0.034 | 0.101 | 0.091 | 0.001 | 0.06 | 0.131 | 0.133 | 0.002 | 0.117 | 0.139 | 0.157 | 0.032 | 0.137 | 0.168 | 0.145 |
Total Other Income Expenses Net
| 1.35 | -0.005 | 2.134 | -1.128 | -0.493 | 0.025 | 0.034 | 4.776 | 4.862 | -3.815 | 0.525 | 0.93 | 0.968 | 4.523 | 3.762 | 6.254 | 1.958 | 3.436 | 3.303 | -15.738 | 0.866 | -43.234 | 3.469 | 4.16 | 8.206 | 6.09 | 3.091 | 3.82 | 1.003 | 5.948 | -3.728 | 15.314 | 12.047 | 4.603 | 1.424 | 5.973 | 4.3 | 2.741 | 4.053 | 1.161 | 0.86 | -1.282 | 1.649 | 1.293 | -0.36 | -1.506 | 0.672 | 0.918 | 3.733 | 3.582 | 4.353 | 3.991 | 0.935 | -0.47 | -0.806 | 0.034 | -1.498 | -0.929 | 0.203 |
Income Before Tax
| -4.247 | -4.324 | -3.658 | -1.513 | 5.461 | 4.139 | 3.58 | 4.871 | 5.676 | -0.904 | 1.887 | 2.556 | 9.079 | 4.194 | 4.165 | 43.595 | -1.297 | 6.353 | -16.221 | -24.256 | -0.663 | -42.105 | 2.871 | 0.986 | 2.253 | 3.438 | 0.245 | -5.331 | -2.68 | 1.134 | -13.494 | -8.069 | 9.852 | 9.192 | 3.152 | -6.661 | 11.368 | 10.356 | 5.285 | -7.085 | 7.327 | 10.964 | 6.436 | -4.098 | 5.118 | 16.221 | 10.894 | 0.475 | 9.367 | 23.946 | 16.272 | 0.355 | 13.199 | 25.011 | 21.773 | 3.56 | 17.053 | 26.994 | 19.01 |
Income Before Tax Ratio
| -0.042 | -0.043 | -0.142 | -0.053 | 0.359 | 0.418 | 0.41 | 0.629 | 0.512 | -0.015 | 0.312 | 0.27 | 0.329 | 0.688 | 0.516 | 0.589 | -0.147 | 3.397 | -2.537 | -2.809 | -0.111 | -7.406 | 0.766 | 0.178 | 0.512 | 0.389 | 0.876 | 0 | 0 | 24.234 | -0.25 | -0.446 | 0.13 | 0.1 | 0.049 | -0.166 | 0.105 | 0.103 | 0.075 | -0.12 | 0.06 | 0.081 | 0.074 | -0.051 | 0.036 | 0.101 | 0.094 | 0.006 | 0.068 | 0.136 | 0.151 | 0.005 | 0.11 | 0.142 | 0.169 | 0.058 | 0.14 | 0.168 | 0.157 |
Income Tax Expense
| 0.192 | 0.037 | 0.217 | 2.038 | 0.075 | -0.08 | 0.073 | 0.004 | -0.346 | 0.024 | 0.154 | -1.527 | 1.322 | 0.118 | 0.295 | 6.265 | -0.018 | 0.577 | 0.032 | 1.425 | 0.032 | -43.183 | 3.469 | 4.552 | 8.206 | 6.09 | 3.091 | 0.877 | -0.178 | -0.054 | 0.396 | -0.877 | 1.097 | 0.854 | 0.288 | -2.413 | 1.772 | 1.745 | 1.058 | -0.3 | 0.741 | 1.45 | 0.885 | -0.797 | 0.5 | 2.365 | 1.596 | -0.147 | 0.919 | 3.383 | 2.322 | -0.278 | 1.862 | 3.37 | 3.011 | 0.341 | 2.396 | 3.809 | 2.463 |
Net Income
| -3.718 | -3.574 | -3.023 | -3.525 | 5.247 | 4.083 | 3.366 | 4.636 | 5.857 | -0.928 | 1.733 | 4.083 | 7.758 | 4.057 | 3.783 | 36.398 | -1.377 | 5.788 | -16.34 | -25.57 | -0.893 | -42.156 | 2.871 | 0.985 | 2.253 | 3.438 | 0.245 | -6.208 | -2.503 | 1.188 | -13.89 | -7.193 | 8.755 | 8.338 | 2.864 | -4.248 | 9.596 | 8.611 | 4.227 | -6.785 | 6.586 | 9.514 | 5.551 | -3.301 | 4.619 | 13.855 | 9.298 | 0.622 | 8.448 | 20.563 | 13.949 | 0.632 | 11.337 | 21.641 | 18.762 | 3.219 | 14.657 | 23.185 | 16.547 |
Net Income Ratio
| -0.036 | -0.035 | -0.117 | -0.124 | 0.345 | 0.412 | 0.385 | 0.599 | 0.529 | -0.015 | 0.286 | 0.431 | 0.281 | 0.665 | 0.469 | 0.492 | -0.156 | 3.095 | -2.555 | -2.962 | -0.149 | -7.414 | 0.766 | 0.178 | 0.512 | 0.389 | 0.876 | 0 | 0 | 25.395 | -0.258 | -0.397 | 0.116 | 0.09 | 0.044 | -0.106 | 0.089 | 0.086 | 0.06 | -0.115 | 0.054 | 0.07 | 0.064 | -0.041 | 0.032 | 0.086 | 0.08 | 0.007 | 0.061 | 0.117 | 0.13 | 0.009 | 0.094 | 0.123 | 0.146 | 0.052 | 0.12 | 0.144 | 0.137 |
EPS
| -0.006 | -0.006 | -0.005 | -0.007 | 0.009 | 0.007 | 0.006 | 0.008 | 0.01 | -0.002 | 0.003 | 0.007 | 0.013 | 0.007 | 0.006 | 0.058 | -0.002 | 0.009 | -0.026 | -0.043 | -0.002 | -0.072 | 0.005 | 0.002 | 0.004 | 0.006 | 0 | -0.011 | -0.004 | 0.002 | -0.024 | -0.012 | 0.015 | 0.014 | 0.005 | -0.007 | 0.016 | 0.015 | 0.007 | -0.009 | 0.011 | 0.016 | 0.009 | -0.007 | 0.009 | 0.024 | 0.014 | 0.001 | 0.014 | 0.034 | 0.023 | 0.001 | 0.018 | 0.05 | 0.043 | 0.008 | 0.034 | 0.054 | 0.039 |
EPS Diluted
| -0.006 | -0.006 | -0.005 | -0.006 | 0.009 | 0.007 | 0.006 | 0.008 | 0.01 | -0.002 | 0.003 | 0.007 | 0.013 | 0.007 | 0.006 | 0.058 | -0.002 | 0.009 | -0.026 | -0.043 | -0.002 | -0.072 | 0.005 | 0.002 | 0.004 | 0.006 | 0 | -0.011 | -0.004 | 0.002 | -0.024 | -0.012 | 0.015 | 0.014 | 0.005 | -0.007 | 0.016 | 0.015 | 0.007 | -0.009 | 0.011 | 0.016 | 0.009 | -0.007 | 0.009 | 0.024 | 0.014 | 0.001 | 0.014 | 0.034 | 0.023 | 0.001 | 0.018 | 0.05 | 0.043 | 0.008 | 0.034 | 0.054 | 0.039 |
EBITDA
| -4.229 | -3.209 | -3.117 | -1.304 | 4.244 | 4.869 | 3.675 | 11.035 | 0.248 | -0.6 | 1.576 | 8.278 | 7.766 | 3.45 | 3.783 | 44.193 | -1.311 | 9.664 | -19.569 | -15.52 | -17.944 | 10.568 | -1.026 | 11.693 | -9.972 | -1.864 | 1.089 | 4.731 | -2.565 | -1.508 | -2.924 | 11.428 | 3.35 | 12.491 | 1.502 | 2.551 | 9.197 | 16.302 | 1.126 | -3.863 | 6.661 | 15.918 | 5.011 | -4.802 | 6.211 | 18.946 | 10.319 | 12.015 | 5.702 | 20.909 | 12.443 | 2.88 | 11.987 | 27.663 | 23.167 | 5.573 | 18.474 | 27.702 | 19.334 |
EBITDA Ratio
| -0.041 | -0.032 | -0.121 | -0.046 | 0.279 | 0.492 | 0.421 | 1.426 | 0.022 | -0.01 | 0.26 | 0.873 | 0.282 | 0.566 | 0.469 | 0.597 | -0.149 | 5.167 | -3.06 | -1.798 | -2.992 | 1.859 | -0.274 | 2.114 | -2.264 | -0.211 | 3.898 | 0 | 0 | -32.239 | -0.054 | 0.631 | 0.044 | 0.135 | 0.023 | 0.064 | 0.085 | 0.162 | 0.016 | -0.065 | 0.054 | 0.117 | 0.058 | -0.06 | 0.043 | 0.118 | 0.089 | 0.143 | 0.041 | 0.119 | 0.116 | 0.042 | 0.1 | 0.157 | 0.18 | 0.09 | 0.151 | 0.172 | 0.16 |