
Guangdong Qunxing Toys Joint-Stock Co., Ltd.
SZSE:002575.SZ
5.34 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 72.82 | 140.035 | 102.657 | 101.086 | 25.747 | 28.419 | 15.222 | 9.905 | 8.737 | 7.74 | 11.077 | 60.091 | 6.053 | 9.482 | 27.577 | 6.1 | 8.065 | 73.99 | 8.826 | 1.87 | 6.394 | 8.634 | 5.998 | 5.686 | 3.747 | 5.53 | 4.405 | 8.831 | 0.279 | 0 | 0 | 0.047 | 53.889 | 18.099 | 75.511 | 92.227 | 64.866 | 40.044 | 108.029 | 100.419 | 70.892 | 59.088 | 122.411 | 135.618 | 87.047 | 79.839 | 144.122 | 160.669 | 116.248 | 83.95 | 137.814 | 175.57 | 107.423 | 67.797 | 120.194 | 176.093 | 128.619 | 61.838 | 122.126 | 160.652 | 121.08 |
Cost of Revenue
| 82.995 | 139.558 | 96.771 | 95.476 | 20.906 | 23.016 | 9.859 | 4.958 | 3.84 | 7.149 | 5.713 | 54.463 | 1.686 | 3.141 | 16.764 | 2.865 | 3.824 | 29.178 | 4.747 | 2.849 | 3.63 | 3.967 | 1.709 | 1.43 | 0.338 | 4.244 | 3.366 | 7.705 | 0.251 | 0.77 | 0.77 | 2.081 | 51.213 | 15.439 | 57.826 | 70.59 | 49.718 | 31.032 | 84.138 | 78.26 | 56.022 | 49.126 | 98.212 | 105.459 | 66.975 | 64.321 | 114.865 | 120.929 | 88.804 | 65.914 | 109.836 | 132.344 | 78.832 | 49.429 | 86.984 | 126.929 | 88.94 | 43.291 | 85.052 | 111.951 | 84.952 |
Gross Profit
| -10.175 | 0.477 | 5.886 | 5.61 | 4.841 | 5.402 | 5.363 | 4.947 | 4.897 | 0.591 | 5.364 | 5.628 | 4.367 | 6.341 | 10.813 | 3.235 | 4.242 | 44.812 | 4.078 | -0.979 | 2.764 | 4.667 | 4.289 | 4.256 | 3.409 | 1.286 | 1.039 | 1.126 | 0.028 | 0 | 0 | 0.004 | 2.676 | 2.66 | 17.685 | 21.637 | 15.148 | 9.012 | 23.891 | 22.159 | 14.87 | 9.962 | 24.199 | 30.159 | 20.072 | 15.518 | 29.257 | 39.739 | 27.444 | 18.036 | 27.978 | 43.226 | 28.59 | 18.368 | 33.21 | 49.164 | 39.679 | 18.547 | 37.074 | 48.701 | 36.128 |
Gross Profit Ratio
| -0.14 | 0.003 | 0.057 | 0.055 | 0.188 | 0.19 | 0.352 | 0.499 | 0.561 | 0.076 | 0.484 | 0.094 | 0.721 | 0.669 | 0.392 | 0.53 | 0.526 | 0.606 | 0.462 | -0.523 | 0.432 | 0.541 | 0.715 | 0.749 | 0.91 | 0.233 | 0.236 | 0.128 | 0.101 | 0 | 0 | 0.089 | 0.05 | 0.147 | 0.234 | 0.235 | 0.234 | 0.225 | 0.221 | 0.221 | 0.21 | 0.169 | 0.198 | 0.222 | 0.231 | 0.194 | 0.203 | 0.247 | 0.236 | 0.215 | 0.203 | 0.246 | 0.266 | 0.271 | 0.276 | 0.279 | 0.308 | 0.3 | 0.304 | 0.303 | 0.298 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.113 | 0.066 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.959 | 0.369 | 2.111 | 1.9 | 1.569 | 1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.881 | 0 | 5.835 | 0 | 12.082 | 0 | 5.114 | 0 | 14.588 | 0 | 7.863 | 0 | 20.215 | 0 | 8.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.718 | 4.158 | 11.859 | 7.394 | 9.689 | 0.242 | 3.78 | -0.302 | 1.543 | 1.157 | 2.923 | -0.19 | 1.619 | -3.891 | 4.534 | -0.569 | 2.939 | -9.868 | 5.453 | -15.071 | 17.891 | -3.762 | 3.172 | 1.886 | 3.274 | 0.82 | 6.069 | 1.597 | 2.069 | 0.214 | 2.881 | -2.959 | 10.036 | -7.664 | 16.152 | -7.914 | 10.716 | -24.342 | 12.417 | -6.124 | 11.031 | -23.953 | 13.084 | -7.239 | 12.542 | -31.755 | 16.327 | -8.124 | 12.382 | -29.691 | 13.255 | 13.735 | 12.234 | -27.004 | 13.241 | -4.282 | 10.759 | 10.802 | 12.583 | 12.699 | 11.319 |
Selling & Marketing Expenses
| 1.471 | 1.399 | 1.155 | -0.026 | 0.423 | -0.345 | 0.369 | 0.017 | 0.266 | 0.499 | 0.343 | 0.433 | 0.653 | 0.722 | 0.554 | 0.13 | 0.294 | 3.197 | 0.475 | 1.848 | 2.454 | -0.472 | 0.938 | -0.153 | 0.194 | 0.167 | 0.137 | 0.188 | 0.028 | 0 | 0 | 0.041 | 0.872 | 4.299 | 2.786 | 3.101 | 2.388 | 4.045 | 2.99 | 2.991 | 2.331 | -0.091 | 3.865 | 2.72 | 2.655 | 5.787 | 5.879 | 3.48 | 4.086 | 4.723 | 6.377 | 8.898 | 3.733 | 6.184 | 6.674 | 4.161 | 5.112 | 3.843 | 5.396 | 6.933 | 5.434 |
SG&A
| 9.189 | 3.68 | 13.567 | 7.368 | 10.112 | 5.735 | 4.149 | -0.285 | 1.809 | 1.754 | 3.266 | 0.243 | 2.272 | -3.169 | 5.088 | -0.439 | 3.233 | -6.671 | 5.927 | -17.35 | 20.345 | -4.234 | 4.11 | 1.208 | 3.468 | 0.651 | 6.206 | 1.785 | 2.097 | 0.214 | 2.881 | -2.919 | 10.908 | -3.366 | 18.937 | 13.387 | 13.105 | -20.298 | 15.407 | -4.282 | 13.362 | -24.044 | 16.95 | -4.519 | 15.198 | 20.647 | 22.206 | -4.644 | 16.468 | -31.196 | 19.632 | 22.634 | 15.967 | -26.875 | 19.915 | 3.344 | 15.871 | 14.645 | 17.98 | 19.633 | 16.754 |
Other Expenses
| -0.056 | -0.176 | -3.429 | -0.005 | -1.608 | 1.075 | -2.557 | 0.025 | 0.521 | -1.258 | -1.187 | 7.382 | 0.613 | 1.901 | -0.775 | -0.582 | -3.142 | 15.899 | -1.013 | -0.028 | -3.215 | 15.992 | 0.046 | -0.03 | -2.929 | -1.696 | -7.421 | -3.959 | -2.314 | 7.224 | -1.963 | 3.305 | 0.214 | -0.543 | 1.681 | 1.048 | -0.404 | 1.054 | -0.519 | 0.063 | -1.187 | 0.095 | -0.123 | 0.044 | -1.045 | -20.872 | 2.085 | 0.039 | 0.392 | 0.398 | 0.138 | -2.42 | -1.611 | 45.125 | -0.811 | 24.738 | 1.524 | 1.591 | 2.316 | 2.129 | 1.426 |
Operating Expenses
| 9.133 | 13.495 | 10.138 | 9.929 | 8.504 | 6.923 | 2.694 | 0.832 | 1.352 | 0.496 | 1.861 | 2.717 | 2.482 | 4.715 | 1.739 | -1.084 | 0.091 | 1.081 | 5.283 | -3.895 | 18.985 | 13.185 | 5.392 | 3.128 | 3.14 | 4.46 | 6.992 | 3.778 | -0.216 | 7.029 | 0.716 | 4.818 | 12.442 | 11.288 | 19.88 | 17.047 | 11.593 | 16.706 | 12.004 | 14.544 | 12.175 | 18.208 | 16.826 | 17.913 | 14.153 | 19.989 | 23.779 | 23.567 | 16.86 | 18.478 | 19.77 | 20.213 | 14.355 | 18.25 | 19.104 | 23.683 | 19.429 | 16.578 | 20.295 | 21.762 | 18.544 |
Operating Income
| -19.308 | -13.018 | -4.252 | -4.319 | -3.663 | -1.52 | 5.955 | 4.115 | 3.546 | 0.095 | 5.65 | 2.911 | 1.884 | 1.627 | 9.074 | 4.319 | 4.151 | 43.731 | -1.205 | 6.381 | -16.221 | -23.879 | -1.103 | -42.105 | 2.871 | 1.377 | 2.253 | 3.438 | 0.245 | -7.381 | -0.716 | -0.326 | -13.528 | -8.627 | -2.933 | 8.144 | 3.556 | -7.694 | 11.888 | 10.313 | 2.694 | -7.176 | 7.372 | 10.924 | 5.919 | -4.471 | 4.966 | 17.237 | 10.584 | 0.076 | 8.208 | 23.013 | 14.235 | 0.118 | 14.107 | 24.548 | 20.249 | 1.969 | 16.778 | 26.939 | 17.584 |
Operating Income Ratio
| -0.265 | -0.093 | -0.041 | -0.043 | -0.142 | -0.054 | 0.391 | 0.415 | 0.406 | 0.012 | 0.51 | 0.048 | 0.311 | 0.172 | 0.329 | 0.708 | 0.515 | 0.591 | -0.136 | 3.411 | -2.537 | -2.766 | -0.184 | -7.406 | 0.766 | 0.249 | 0.512 | 0.389 | 0.876 | 0 | 0 | -6.976 | -0.251 | -0.477 | -0.039 | 0.088 | 0.055 | -0.192 | 0.11 | 0.103 | 0.038 | -0.121 | 0.06 | 0.081 | 0.068 | -0.056 | 0.034 | 0.107 | 0.091 | 0.001 | 0.06 | 0.131 | 0.133 | 0.002 | 0.117 | 0.139 | 0.157 | 0.032 | 0.137 | 0.168 | 0.145 |
Total Other Income Expenses Net
| -0.001 | -0.004 | 0.005 | -0.005 | 0.005 | 0.008 | -0.493 | 0.025 | 0.034 | 4.776 | 0.026 | -3.815 | 0.002 | 0.93 | 0.005 | -0.125 | 0.014 | -0.137 | -0.092 | -0.028 | 0 | -0.377 | 0.44 | 0 | -0 | -0.391 | 3.118 | 0 | 0 | 2.049 | -1.965 | 1.46 | 0.034 | 0.558 | 12.785 | 1.048 | -0.404 | 1.033 | -0.519 | 0.043 | 2.59 | 0.09 | -0.046 | 0.04 | 0.517 | 0.373 | 0.153 | 0.049 | 0.672 | 0.399 | 1.159 | 0.933 | 2.037 | 0.237 | -0.908 | 0.464 | 1.524 | 1.591 | 0.275 | 0.055 | 1.426 |
Income Before Tax
| -19.308 | -13.022 | -4.247 | -4.324 | -3.658 | -1.513 | 5.461 | 4.139 | 3.58 | 4.871 | 5.676 | -0.904 | 1.887 | 2.556 | 9.079 | 4.194 | 4.165 | 43.595 | -1.297 | 6.353 | -16.221 | -24.256 | -0.663 | -42.105 | 2.871 | 5.569 | 2.253 | 3.438 | 0.245 | -5.331 | -2.68 | 1.134 | -13.494 | -8.069 | 9.852 | 9.192 | 3.152 | -6.661 | 11.368 | 10.356 | 5.285 | -7.085 | 7.327 | 10.964 | 6.436 | -4.098 | 5.118 | 16.221 | 10.894 | 0.475 | 9.367 | 23.946 | 16.272 | 0.355 | 13.199 | 25.011 | 21.773 | 3.56 | 17.053 | 26.994 | 19.01 |
Income Before Tax Ratio
| -0.265 | -0.093 | -0.041 | -0.043 | -0.142 | -0.053 | 0.359 | 0.418 | 0.41 | 0.629 | 0.512 | -0.015 | 0.312 | 0.27 | 0.329 | 0.688 | 0.516 | 0.589 | -0.147 | 3.397 | -2.537 | -2.809 | -0.111 | -7.406 | 0.766 | 1.007 | 0.512 | 0.389 | 0.876 | 0 | 0 | 24.234 | -0.25 | -0.446 | 0.13 | 0.1 | 0.049 | -0.166 | 0.105 | 0.103 | 0.075 | -0.12 | 0.06 | 0.081 | 0.074 | -0.051 | 0.036 | 0.101 | 0.094 | 0.006 | 0.068 | 0.136 | 0.151 | 0.005 | 0.11 | 0.142 | 0.169 | 0.058 | 0.14 | 0.168 | 0.157 |
Income Tax Expense
| -3.684 | -4.243 | 0.192 | 0.037 | 0.217 | 2.038 | 0.075 | -0.08 | 0.073 | 0.004 | -0.346 | 0.024 | 0.154 | -1.527 | 1.322 | 0.118 | 0.295 | 6.265 | -0.018 | 0.577 | 0.032 | 1.425 | 0.032 | -43.183 | 3.469 | 4.552 | 8.206 | 6.09 | 3.091 | 0.877 | -0.178 | -0.054 | 0.396 | -0.877 | 1.097 | 0.854 | 0.288 | -2.413 | 1.772 | 1.745 | 1.058 | -0.3 | 0.741 | 1.45 | 0.885 | -0.797 | 0.5 | 2.365 | 1.596 | -0.147 | 0.919 | 3.383 | 2.322 | -0.278 | 1.862 | 3.37 | 3.011 | 0.341 | 2.396 | 3.809 | 2.463 |
Net Income
| -15.05 | -8.08 | -3.718 | -3.574 | -3.023 | -3.525 | 5.247 | 4.083 | 3.366 | 4.636 | 5.857 | -0.928 | 1.733 | 4.083 | 7.758 | 4.057 | 3.783 | 36.398 | -1.377 | 5.788 | -16.34 | -25.57 | -0.893 | -42.156 | 2.871 | 0.985 | 2.253 | 3.438 | 0.245 | -6.208 | -2.503 | 1.188 | -13.89 | -7.193 | 8.755 | 8.338 | 2.864 | -4.248 | 9.596 | 8.611 | 4.227 | -6.785 | 6.586 | 9.514 | 5.551 | -3.301 | 4.619 | 13.855 | 9.298 | 0.622 | 8.448 | 20.563 | 13.949 | 0.632 | 11.337 | 21.641 | 18.762 | 3.219 | 14.657 | 23.185 | 16.547 |
Net Income Ratio
| -0.207 | -0.058 | -0.036 | -0.035 | -0.117 | -0.124 | 0.345 | 0.412 | 0.385 | 0.599 | 0.529 | -0.015 | 0.286 | 0.431 | 0.281 | 0.665 | 0.469 | 0.492 | -0.156 | 3.095 | -2.555 | -2.962 | -0.149 | -7.414 | 0.766 | 0.178 | 0.512 | 0.389 | 0.876 | 0 | 0 | 25.395 | -0.258 | -0.397 | 0.116 | 0.09 | 0.044 | -0.106 | 0.089 | 0.086 | 0.06 | -0.115 | 0.054 | 0.07 | 0.064 | -0.041 | 0.032 | 0.086 | 0.08 | 0.007 | 0.061 | 0.117 | 0.13 | 0.009 | 0.094 | 0.123 | 0.146 | 0.052 | 0.12 | 0.144 | 0.137 |
EPS
| -0.03 | -0.014 | -0.006 | -0.006 | -0.005 | -0.007 | 0.009 | 0.007 | 0.005 | 0.011 | 0.01 | -0.002 | 0.003 | 0.007 | 0.013 | 0.007 | 0.006 | 0.058 | -0.002 | 0.009 | -0.026 | -0.043 | -0.002 | -0.072 | 0.005 | 0.002 | 0.004 | 0.006 | 0 | -0.011 | -0.004 | 0.002 | -0.024 | -0.012 | 0.015 | 0.014 | 0.005 | -0.007 | 0.016 | 0.015 | 0.007 | -0.009 | 0.011 | 0.016 | 0.009 | -0.007 | 0.009 | 0.024 | 0.014 | 0.001 | 0.014 | 0.034 | 0.023 | 0.001 | 0.018 | 0.05 | 0.043 | 0.008 | 0.034 | 0.054 | 0.039 |
EPS Diluted
| -0.03 | -0.014 | -0.006 | -0.006 | -0.005 | -0.006 | 0.009 | 0.007 | 0.005 | 0.011 | 0.01 | -0.002 | 0.003 | 0.007 | 0.013 | 0.007 | 0.006 | 0.058 | -0.002 | 0.009 | -0.026 | -0.043 | -0.002 | -0.072 | 0.005 | 0.002 | 0.004 | 0.006 | 0 | -0.011 | -0.004 | 0.002 | -0.024 | -0.012 | 0.015 | 0.014 | 0.005 | -0.007 | 0.016 | 0.015 | 0.007 | -0.009 | 0.011 | 0.016 | 0.009 | -0.007 | 0.009 | 0.024 | 0.014 | 0.001 | 0.014 | 0.034 | 0.023 | 0.001 | 0.018 | 0.05 | 0.043 | 0.008 | 0.034 | 0.054 | 0.039 |
EBITDA
| -19.187 | -12.497 | -4.229 | -3.806 | -3.645 | -1.143 | 5.826 | 4.139 | 3.58 | -1.223 | 5.249 | 0.415 | 3.186 | 3.48 | 8.74 | 4.754 | 4.725 | 46.746 | -1.297 | 4.551 | -16.221 | -24.256 | -0.663 | 1.128 | -0.598 | 18.373 | 2.253 | -1.864 | -2.546 | 4.731 | -4.338 | -2.594 | -3.74 | 10.883 | 3.35 | 11.495 | 1.728 | 6.532 | 7.068 | 15.513 | 1.231 | -3.179 | 6.467 | 13.701 | 4.787 | -3.645 | 6.211 | 18.539 | 10.222 | 12.563 | 5.633 | 20.364 | 11.918 | 3.34 | 11.987 | 27.663 | 23.167 | 5.597 | 18.551 | 27.923 | 19.334 |
EBITDA Ratio
| -0.263 | -0.089 | -0.041 | -0.038 | -0.142 | -0.04 | 0.383 | 0.418 | 0.41 | -0.158 | 0.474 | 0.007 | 0.526 | 0.367 | 0.317 | 0.779 | 0.586 | 0.632 | -0.147 | 2.433 | -2.537 | -2.809 | -0.111 | 0.198 | -0.16 | 3.322 | 0.512 | -0.211 | -9.113 | 0 | 0 | -55.452 | -0.069 | 0.601 | 0.044 | 0.125 | 0.027 | 0.163 | 0.065 | 0.154 | 0.017 | -0.054 | 0.053 | 0.101 | 0.055 | -0.046 | 0.043 | 0.115 | 0.088 | 0.15 | 0.041 | 0.116 | 0.111 | 0.049 | 0.1 | 0.157 | 0.18 | 0.091 | 0.152 | 0.174 | 0.16 |