
Beijing SPC Environment Protection Tech Co., Ltd.
SZSE:002573.SZ
5.09 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,716.335 | 8,614.466 | 8,032.294 | 6,879.751 | 4,122.885 | 3,375.299 | 4,087.726 | 4,094.22 | 3,393.99 | 2,267.8 | 1,276.795 | 765.022 | 383.269 | 448.053 | 320.725 | 331.195 | 549.538 |
Cost of Revenue
| 7,249.102 | 7,144.01 | 6,189.22 | 5,324.938 | 3,536.446 | 2,617.596 | 2,915.638 | 2,889.591 | 2,125.118 | 1,383.534 | 842.811 | 488.271 | 233.474 | 266.941 | 181.439 | 228.825 | 374.013 |
Gross Profit
| 1,467.233 | 1,470.455 | 1,843.074 | 1,554.812 | 586.439 | 757.703 | 1,172.088 | 1,204.629 | 1,268.872 | 884.266 | 433.983 | 276.751 | 149.795 | 181.111 | 139.286 | 102.37 | 175.524 |
Gross Profit Ratio
| 0.168 | 0.171 | 0.229 | 0.226 | 0.142 | 0.224 | 0.287 | 0.294 | 0.374 | 0.39 | 0.34 | 0.362 | 0.391 | 0.404 | 0.434 | 0.309 | 0.319 |
Reseach & Development Expenses
| 182.796 | 168.976 | 179.648 | 168.905 | 125.297 | 72.597 | 61.089 | 98.36 | 20.046 | 14.68 | 20.175 | 5.54 | 3.839 | 3.943 | 8.15 | 9.58 | 25.6 |
General & Administrative Expenses
| 130.957 | 162.928 | 138.838 | 100.131 | 42.769 | 145.409 | 48.939 | 72.236 | 58.031 | 29.9 | 14.482 | 35.028 | 26.16 | 26.891 | 8.634 | 14.055 | 12.245 |
Selling & Marketing Expenses
| 14.739 | 28.427 | 27.562 | 24.426 | 16.23 | 62.704 | 27.458 | 29.523 | 34.79 | 40.559 | 15.607 | 9.145 | 2.429 | 1.383 | 2.617 | 6.794 | 11.559 |
SG&A
| 145.695 | 191.355 | 166.399 | 124.557 | 58.999 | 185.239 | 76.398 | 101.759 | 92.821 | 70.46 | 30.089 | 44.173 | 28.59 | 28.274 | 11.251 | 20.849 | 23.86 |
Other Expenses
| 1,369.779 | 871.743 | 249.67 | 190.849 | 0 | 210.856 | 153.826 | 123.86 | 87.216 | 16.84 | 0 | 0 | 0 | 16.611 | 42.153 | 0 | 0 |
Operating Expenses
| 1,698.27 | 1,232.073 | 628.261 | 831.5 | 519.02 | 346.02 | 281.608 | 482.699 | 435.854 | 303.761 | 127.788 | 78.663 | 47.204 | 46.375 | 81.427 | 77.239 | 82.487 |
Operating Income
| -231.037 | 238.382 | 639.613 | 1,121.939 | 296.359 | 411.683 | 622.825 | 721.93 | 833.235 | 580.505 | 306.195 | 198.088 | 113.551 | 112.778 | 57.859 | 25.131 | 93.037 |
Operating Income Ratio
| -0.027 | 0.028 | 0.08 | 0.163 | 0.072 | 0.122 | 0.152 | 0.176 | 0.246 | 0.256 | 0.24 | 0.259 | 0.296 | 0.252 | 0.18 | 0.076 | 0.169 |
Total Other Income Expenses Net
| 5.699 | 24.079 | -7.677 | -409.09 | 17.308 | -0.008 | 1.304 | 63.039 | 57.951 | 7.824 | -4.818 | 0.61 | 0.683 | 1.039 | 1.1 | 1.782 | -0.959 |
Income Before Tax
| -225.338 | 262.461 | 631.937 | 712.848 | 313.668 | 411.674 | 624.128 | 784.969 | 890.969 | 586.639 | 301.377 | 198.698 | 114.234 | 113.817 | 58.959 | 26.913 | 92.079 |
Income Before Tax Ratio
| -0.026 | 0.03 | 0.079 | 0.104 | 0.076 | 0.122 | 0.153 | 0.192 | 0.263 | 0.259 | 0.236 | 0.26 | 0.298 | 0.254 | 0.184 | 0.081 | 0.168 |
Income Tax Expense
| 106.553 | 24.817 | 81.185 | 85.63 | -53.722 | 34.322 | 57.987 | 111.434 | 138.338 | 69.039 | 24.915 | 19.893 | 11.04 | 11.099 | -6.088 | -3.164 | 11.882 |
Net Income
| -378.21 | 127.365 | 447.657 | 568.218 | 340.871 | 379.901 | 524.918 | 651.658 | 744.201 | 507.318 | 270.578 | 180.023 | 104.524 | 102.718 | 65.047 | 30.077 | 80.196 |
Net Income Ratio
| -0.043 | 0.015 | 0.056 | 0.083 | 0.083 | 0.113 | 0.128 | 0.159 | 0.219 | 0.224 | 0.212 | 0.235 | 0.273 | 0.229 | 0.203 | 0.091 | 0.146 |
EPS
| -0.27 | 0.089 | 0.32 | 0.43 | 0.32 | 0.35 | 0.49 | 0.61 | 0.7 | 0.47 | 0.25 | 0.17 | 0.1 | 0.12 | 0.082 | 0.038 | 0.1 |
EPS Diluted
| -0.27 | 0.089 | 0.32 | 0.43 | 0.32 | 0.35 | 0.49 | 0.61 | 0.7 | 0.47 | 0.25 | 0.17 | 0.1 | 0.12 | 0.082 | 0.038 | 0.1 |
EBITDA
| 1,228.385 | 1,542.176 | 1,913.442 | 1,830.291 | 891.517 | 892.74 | 1,294.319 | 1,379.413 | 1,258.344 | 812.75 | 441.944 | 301.243 | 218.91 | 223.846 | 168.935 | 121.167 | 138.198 |
EBITDA Ratio
| 0.141 | 0.179 | 0.238 | 0.266 | 0.216 | 0.264 | 0.317 | 0.337 | 0.371 | 0.358 | 0.346 | 0.394 | 0.571 | 0.5 | 0.527 | 0.366 | 0.251 |