Anhui Deli Household Glass Co., Ltd.
SZSE:002571.SZ
6.02 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 515.047 | 448.152 | 366.397 | 372.595 | 336.302 | 322.811 | 297.037 | 310.871 | 289.305 | 278.341 | 245.152 | 270.1 | 237.107 | 217.288 | 232.697 | 241.414 | 219.155 | 184.893 | 137.865 | 261.812 | 219.462 | 202.691 | 183.346 | 225.757 | 188.885 | 211.661 | 168.353 | 214.33 | 200.839 | 206.488 | 174.327 | 257.241 | 210.17 | 232.694 | 171.799 | 239.088 | 186.88 | 224.904 | 206.706 | 249.246 | 221.797 | 254.145 | 222.658 | 304.745 | 218.616 | 245.656 | 184.071 | 200.523 | 189.097 | 189.451 | 131.612 | 152.474 | 153.768 | 148.043 | 111.931 | 136.829 | 121.396 | 130.935 | 120.158 |
Cost of Revenue
| 479.623 | 389.312 | 297.487 | 306.537 | 277.955 | 276.785 | 262.542 | 273.996 | 247.315 | 222.833 | 199.322 | 216.999 | 195.112 | 181.26 | 199.62 | 208.257 | 178.081 | 150.311 | 106.312 | 201.001 | 169.453 | 157.332 | 146.131 | 182.482 | 150.512 | 173.968 | 139.221 | 169.712 | 163.125 | 161.592 | 140.581 | 211.07 | 177.291 | 197.017 | 142.366 | 205.267 | 142.776 | 170.809 | 156.017 | 197.737 | 166.446 | 183.872 | 159.352 | 231.235 | 155.917 | 169.388 | 129.735 | 133.217 | 123.878 | 135.699 | 108.855 | 114.604 | 116.71 | 108.73 | 80.477 | 94.59 | 81.895 | 95.334 | 89.575 |
Gross Profit
| 35.424 | 58.839 | 68.909 | 66.059 | 58.347 | 46.026 | 34.496 | 36.876 | 41.99 | 55.509 | 45.83 | 53.101 | 41.995 | 36.028 | 33.077 | 33.157 | 41.073 | 34.582 | 31.553 | 60.811 | 50.01 | 45.359 | 37.215 | 43.275 | 38.373 | 37.692 | 29.132 | 44.618 | 37.713 | 44.896 | 33.746 | 46.172 | 32.879 | 35.677 | 29.433 | 33.822 | 44.104 | 54.095 | 50.689 | 51.509 | 55.352 | 70.273 | 63.306 | 73.51 | 62.699 | 76.268 | 54.336 | 67.305 | 65.218 | 53.752 | 22.757 | 37.87 | 37.058 | 39.313 | 31.454 | 42.239 | 39.501 | 35.6 | 30.582 |
Gross Profit Ratio
| 0.069 | 0.131 | 0.188 | 0.177 | 0.173 | 0.143 | 0.116 | 0.119 | 0.145 | 0.199 | 0.187 | 0.197 | 0.177 | 0.166 | 0.142 | 0.137 | 0.187 | 0.187 | 0.229 | 0.232 | 0.228 | 0.224 | 0.203 | 0.192 | 0.203 | 0.178 | 0.173 | 0.208 | 0.188 | 0.217 | 0.194 | 0.179 | 0.156 | 0.153 | 0.171 | 0.141 | 0.236 | 0.241 | 0.245 | 0.207 | 0.25 | 0.277 | 0.284 | 0.241 | 0.287 | 0.31 | 0.295 | 0.336 | 0.345 | 0.284 | 0.173 | 0.248 | 0.241 | 0.266 | 0.281 | 0.309 | 0.325 | 0.272 | 0.255 |
Reseach & Development Expenses
| 3.487 | 3.496 | 3.294 | 3.893 | 4.339 | 4.118 | 4.934 | 2.954 | 2.638 | 1.986 | 0.68 | 0.661 | 0.592 | 0.558 | 0.617 | 0.641 | 0.629 | 0.564 | 0.48 | 0.674 | 0.661 | 0.666 | 0.828 | 0.915 | 0.839 | 1.876 | 0.236 | 8.083 | 0.807 | 5.897 | 0 | 14.828 | 0 | 8.368 | 0 | 18.038 | 0 | 5.588 | 0 | 37.469 | 0 | 14.344 | 0 | 38.414 | 0 | 11.705 | 0 | 29.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 82.116 | -13.814 | 40.243 | -62.573 | 82.8 | -17.029 | 27.454 | -56.334 | 68.77 | -17.71 | 26.177 | -46.532 | 59.316 | -10.767 | 22.094 | -42.158 | 21.912 | -10.203 | 16.052 | -42.286 | 21.146 | -9.151 | 16.215 | -41.167 | 25.507 | -11.087 | 19.306 | -58.465 | 25.948 | -16.464 | 26.604 | -61.728 | 29.841 | -16.619 | 23.733 | -49.352 | 27.201 | -17.971 | 22.109 | -63.998 | 32.562 | -20.154 | 24.793 | -53.729 | 28.904 | -13.495 | 15.527 | -46.337 | 22.724 | 18.514 | 11.574 | -38.121 | 14.832 | -11.355 | 13.788 | -39.242 | 16.901 | 15.279 | 11.967 |
Selling & Marketing Expenses
| 17.255 | 8.657 | 6.767 | 9.989 | 7.151 | 6.753 | 6.396 | 7.718 | 5.571 | 5.067 | 5.959 | 6.169 | 4.505 | 6.807 | 4.171 | 4.013 | 4.348 | 2.007 | 4.29 | 11.784 | 8.341 | 8.988 | 8.569 | 11.078 | 9.245 | 11.423 | 7.96 | 12.934 | 10.605 | 11.621 | 10.431 | 21.396 | 15.148 | 13.862 | 11.346 | 21.025 | 16.448 | 16.613 | 12.794 | 23.427 | 19.382 | 15.508 | 17.772 | 28.478 | 13.82 | 7.475 | 4.83 | 9.695 | 10.427 | 7.465 | 5.936 | 9.137 | 6.764 | 5.586 | 4.304 | 5.191 | 4.124 | 3.943 | 3.523 |
SG&A
| 99.372 | 38.274 | 47.009 | -52.584 | 89.951 | -10.276 | 33.85 | -48.617 | 74.341 | -12.643 | 32.137 | -40.364 | 63.821 | -3.96 | 26.265 | -38.145 | 26.26 | -8.196 | 20.343 | -30.501 | 29.487 | -0.164 | 24.784 | -30.089 | 34.751 | 0.336 | 27.266 | -45.531 | 36.553 | -4.843 | 37.035 | -40.332 | 44.99 | -2.757 | 35.079 | -28.326 | 43.649 | -1.358 | 34.902 | -40.571 | 51.944 | -4.646 | 42.565 | -25.251 | 42.723 | -6.02 | 20.358 | -36.642 | 33.151 | 25.979 | 17.51 | -28.984 | 21.596 | -5.77 | 18.091 | -34.051 | 21.024 | 19.222 | 15.49 |
Other Expenses
| -50.754 | -7.145 | -0.287 | -1.514 | 0.585 | 0.136 | 4.296 | 92.736 | -39.276 | 44.305 | 1.171 | -9.356 | 0.193 | 1.738 | 0.16 | 29.817 | -0.004 | -0.786 | -4.571 | 0.703 | -0.075 | 0.778 | 3.094 | -0.418 | -4.396 | 0.478 | 0.182 | -40.183 | -20.251 | 62.027 | -0.017 | 5.963 | 0.551 | 0.492 | 0.505 | 3.071 | 0.541 | 1.115 | 0.618 | -0.396 | 1.899 | 1.237 | 0.438 | 2.538 | 0.483 | 5.373 | 1.244 | -0.477 | 7.684 | 0.653 | 8.102 | 2.34 | 1.533 | 0.136 | 1.64 | -0.472 | 0.02 | -0.063 | -0.02 |
Operating Expenses
| 52.104 | 48.916 | 53.033 | 58.799 | 49.922 | 45.062 | 43.08 | 47.074 | 37.703 | 33.648 | 33.988 | 41.455 | 31.871 | 30.065 | 29.645 | 36.19 | 29.657 | 26.475 | 21.419 | 38.344 | 20.474 | 32.391 | 26.546 | 39.714 | 38.28 | 35.222 | 30.183 | -10.466 | 44.589 | 42.087 | 39.689 | 58.765 | 45.661 | 44.672 | 35.749 | 64.577 | 44.371 | 41.011 | 35.801 | 69.255 | 53.487 | 43.698 | 43.893 | 69.628 | 44.149 | 28.047 | 21.473 | 29.55 | 37.379 | 26.155 | 17.52 | 23.642 | 21.695 | 22.844 | 18.321 | 18.718 | 21.353 | 19.504 | 16.036 |
Operating Income
| -43.65 | 9.924 | 6.162 | -36.982 | -7.031 | -10.805 | -52.761 | -119.696 | 6.925 | 12.51 | 12.053 | -2.069 | -0.487 | 5.949 | 14.366 | 4.494 | 9.036 | -0.056 | 0.81 | -28.286 | 31.291 | 15.708 | 0.248 | -78.134 | -12.728 | -8.809 | -15.209 | 84.59 | 16.16 | 0.415 | -16.443 | -10.865 | -19.544 | -10.96 | -13.806 | -71.755 | -9.498 | 6.403 | 6.463 | -37.887 | -0.445 | 22.499 | 19.691 | -3.079 | 15.25 | 43.001 | 30.996 | 37.865 | 28.769 | 20.81 | 6.017 | 12.604 | 14.252 | 17.049 | 12.077 | 21.543 | 17.524 | 15.358 | 13.313 |
Operating Income Ratio
| -0.085 | 0.022 | 0.017 | -0.099 | -0.021 | -0.033 | -0.178 | -0.385 | 0.024 | 0.045 | 0.049 | -0.008 | -0.002 | 0.027 | 0.062 | 0.019 | 0.041 | -0 | 0.006 | -0.108 | 0.143 | 0.077 | 0.001 | -0.346 | -0.067 | -0.042 | -0.09 | 0.395 | 0.08 | 0.002 | -0.094 | -0.042 | -0.093 | -0.047 | -0.08 | -0.3 | -0.051 | 0.028 | 0.031 | -0.152 | -0.002 | 0.089 | 0.088 | -0.01 | 0.07 | 0.175 | 0.168 | 0.189 | 0.152 | 0.11 | 0.046 | 0.083 | 0.093 | 0.115 | 0.108 | 0.157 | 0.144 | 0.117 | 0.111 |
Total Other Income Expenses Net
| 0.07 | -1.028 | -0.287 | -1.514 | 0.585 | 0.136 | 0.48 | 0.083 | -8.102 | -8.471 | -8.2 | 0.299 | -10.418 | 1.724 | 11.093 | 7.098 | -2.384 | -8.949 | -13.894 | -50.05 | 1.68 | 3.517 | -7.328 | -82.113 | -17.217 | -10.8 | -13.976 | -10.6 | 2.748 | 59.591 | -10.518 | 7.669 | -6.213 | -1.496 | -7.013 | -37.928 | -8.69 | -5.569 | -7.807 | -20.558 | -0.411 | -2.839 | 0.7 | -4.423 | -2.816 | 0.152 | -0.623 | -0.367 | 8.608 | -6.134 | 8.881 | 0.767 | 0.422 | 0.667 | 0.584 | -2.45 | -0.604 | -0.802 | -1.253 |
Income Before Tax
| -43.579 | 8.896 | 5.876 | -38.497 | -6.446 | -10.668 | -52.282 | -119.613 | -1.176 | 4.039 | 3.853 | -1.77 | -0.295 | 7.687 | 14.526 | 4.064 | 9.032 | -0.841 | -3.761 | -27.583 | 31.216 | 16.486 | 3.341 | -78.553 | -17.124 | -8.33 | -15.027 | 44.485 | -4.128 | 62.4 | -16.461 | -4.924 | -18.996 | -10.49 | -13.329 | -68.684 | -8.956 | 7.515 | 7.08 | -38.303 | 1.453 | 23.736 | 20.113 | -0.541 | 15.733 | 48.373 | 32.24 | 37.388 | 36.447 | 21.463 | 14.118 | 14.994 | 15.785 | 17.136 | 13.717 | 21.071 | 17.544 | 15.295 | 13.293 |
Income Before Tax Ratio
| -0.085 | 0.02 | 0.016 | -0.103 | -0.019 | -0.033 | -0.176 | -0.385 | -0.004 | 0.015 | 0.016 | -0.007 | -0.001 | 0.035 | 0.062 | 0.017 | 0.041 | -0.005 | -0.027 | -0.105 | 0.142 | 0.081 | 0.018 | -0.348 | -0.091 | -0.039 | -0.089 | 0.208 | -0.021 | 0.302 | -0.094 | -0.019 | -0.09 | -0.045 | -0.078 | -0.287 | -0.048 | 0.033 | 0.034 | -0.154 | 0.007 | 0.093 | 0.09 | -0.002 | 0.072 | 0.197 | 0.175 | 0.186 | 0.193 | 0.113 | 0.107 | 0.098 | 0.103 | 0.116 | 0.123 | 0.154 | 0.145 | 0.117 | 0.111 |
Income Tax Expense
| 2.342 | 3.69 | 1.136 | -0.34 | 1.275 | 0.046 | 0.424 | -4.55 | 1.454 | 3.491 | 1.378 | 4.96 | 2.752 | 2.229 | 2.983 | -0.413 | 4.082 | 0.722 | 0.317 | 3.131 | 6.689 | 0.312 | 0.277 | 7.605 | 0.277 | 0.469 | 1.038 | 12.065 | -0.715 | 13.193 | 1.259 | 0.643 | -1.399 | -0.143 | 2.211 | -9.203 | -0.505 | 4.733 | 4.666 | -12.758 | 1.032 | 4.333 | 4.806 | -2.83 | 4.69 | 9.975 | 3.879 | 3.741 | 5.407 | 4.118 | 2.715 | 2.085 | 1.111 | 2.412 | 2.577 | 1.622 | 2.724 | 2.299 | 3.25 |
Net Income
| -44.358 | 5.946 | 5.652 | -30.883 | -5.087 | -8.387 | -52.705 | -115.063 | -2.631 | 0.548 | 2.58 | -5.549 | -2.801 | 5.479 | 11.567 | 4.282 | 4.849 | -1.035 | -2.953 | -30.589 | 24.606 | 16.269 | 3.206 | -85.952 | -17.087 | -8.796 | -16.061 | 22.519 | -3.409 | 49.15 | -17.681 | -17.838 | -17.593 | -10.343 | -15.535 | -59.439 | -8.449 | 2.782 | 2.416 | -25.534 | 0.423 | 19.401 | 15.31 | 2.286 | 11.047 | 38.406 | 28.374 | 33.668 | 31.05 | 17.345 | 11.404 | 12.909 | 14.674 | 14.724 | 11.14 | 19.449 | 14.82 | 12.996 | 10.043 |
Net Income Ratio
| -0.086 | 0.013 | 0.015 | -0.083 | -0.015 | -0.026 | -0.177 | -0.37 | -0.009 | 0.002 | 0.011 | -0.021 | -0.012 | 0.025 | 0.05 | 0.018 | 0.022 | -0.006 | -0.021 | -0.117 | 0.112 | 0.08 | 0.017 | -0.381 | -0.09 | -0.042 | -0.095 | 0.105 | -0.017 | 0.238 | -0.101 | -0.069 | -0.084 | -0.044 | -0.09 | -0.249 | -0.045 | 0.012 | 0.012 | -0.102 | 0.002 | 0.076 | 0.069 | 0.008 | 0.051 | 0.156 | 0.154 | 0.168 | 0.164 | 0.092 | 0.087 | 0.085 | 0.095 | 0.099 | 0.1 | 0.142 | 0.122 | 0.099 | 0.084 |
EPS
| -0.11 | 0.015 | 0.014 | -0.079 | -0.013 | -0.021 | -0.13 | -0.29 | -0.007 | 0.001 | 0.007 | -0.014 | -0.007 | 0.014 | 0.03 | 0.011 | 0.012 | -0.003 | -0.008 | -0.078 | 0.063 | 0.042 | 0.008 | -0.22 | -0.044 | -0.023 | -0.041 | 0.058 | -0.009 | 0.13 | -0.045 | -0.046 | -0.045 | -0.026 | -0.04 | -0.15 | -0.022 | 0.007 | 0.006 | -0.06 | 0.001 | 0.025 | 0.02 | 0.006 | 0.03 | 0.11 | 0.083 | 0.098 | 0.091 | 0.049 | 0.034 | 0.037 | 0.085 | 0.06 | 0.045 | 0.076 | 0.058 | 0.052 | 0.04 |
EPS Diluted
| -0.11 | 0.015 | 0.014 | -0.079 | -0.013 | -0.021 | -0.13 | -0.29 | -0.007 | 0.001 | 0.007 | -0.014 | -0.007 | 0.014 | 0.03 | 0.011 | 0.012 | -0.003 | -0.008 | -0.078 | 0.063 | 0.042 | 0.008 | -0.22 | -0.044 | -0.023 | -0.041 | 0.058 | -0.009 | 0.13 | -0.045 | -0.046 | -0.045 | -0.026 | -0.04 | -0.15 | -0.022 | 0.007 | 0.006 | -0.06 | 0.001 | 0.025 | 0.02 | 0.006 | 0.03 | 0.11 | 0.083 | 0.098 | 0.091 | 0.049 | 0.034 | 0.037 | 0.085 | 0.06 | 0.045 | 0.076 | 0.058 | 0.052 | 0.04 |
EBITDA
| -30.792 | 40.984 | 19.928 | -9.166 | 10.544 | 17.132 | -32.841 | -56.577 | 8.617 | 19.575 | 18.396 | 4.884 | 13.408 | 12.875 | 22.3 | 28.565 | 13.976 | 10.473 | 4.094 | 26.72 | 37.763 | 20.882 | 13.572 | 0.456 | -3.583 | -5.53 | 12.153 | 93.058 | -9.435 | 62.496 | 3.362 | 66.994 | -8.709 | -0.21 | -2.144 | -32.872 | 5.957 | 14.683 | 19.809 | 8.88 | 2.833 | 37.832 | 18.387 | 15.862 | 20.633 | 56.224 | 31.92 | 59.333 | 29.456 | 28.445 | 5.767 | 22.183 | 15.799 | 21.373 | 13.677 | 23.573 | 18.606 | 16.097 | 14.719 |
EBITDA Ratio
| -0.06 | 0.091 | 0.054 | -0.025 | 0.031 | 0.053 | -0.111 | -0.182 | 0.03 | 0.07 | 0.075 | 0.018 | 0.057 | 0.059 | 0.096 | 0.118 | 0.064 | 0.057 | 0.03 | 0.102 | 0.172 | 0.103 | 0.074 | 0.002 | -0.019 | -0.026 | 0.072 | 0.434 | -0.047 | 0.303 | 0.019 | 0.26 | -0.041 | -0.001 | -0.012 | -0.137 | 0.032 | 0.065 | 0.096 | 0.036 | 0.013 | 0.149 | 0.083 | 0.052 | 0.094 | 0.229 | 0.173 | 0.296 | 0.156 | 0.15 | 0.044 | 0.145 | 0.103 | 0.144 | 0.122 | 0.172 | 0.153 | 0.123 | 0.123 |