Beingmate Co., Ltd.

SZSE:002570.SZ

4.08 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 1,028.429798.406676.871705.158665.4951,103.137771.721881.005391.582557.8761,514.4992,206.3552,004.055579.337336.679293.315455.821
Short Term Investments 0-302.928-316.905-398.75770-45.141-46.012-45.133540.445368.839300000000
Cash and Short Term Investments 1,028.429798.406676.871705.158735.4951,103.137771.721881.005391.582557.8761,514.4992,206.3552,004.055579.337336.679293.315455.821
Net Receivables 507.665788.284882.015716.27892.559792.026890.231,335.6441,476.975658.769568.421302.162462.738405.019236.357252.412131.02
Inventory 430.269413.034505.646528.261539.193496.417692.738644.13593.565914.597864.871545.51566.475435.899351.515251.066146
Other Current Assets 52.83445.56118.79129.84129.64121.88698.603377.421652.389583.67376.14429.45-12.948-26.99120-13.593-14.118
Total Current Assets 2,169.9242,045.2852,183.3222,079.5292,296.8872,513.4662,453.2933,238.23,114.5112,714.9123,323.9353,083.4763,020.3191,393.263944.551783.202718.723
Non-Current Assets:
Property, Plant & Equipment, Net 1,067.5821,096.1571,108.341,145.7541,494.8481,575.3121,656.1081,779.7671,739.8941,651.3681,523.9591,277.7621,109.9651,109.982920.851481.125420.626
Goodwill 1313131313131368.8240000000.31100
Intangible Assets 151.03159.994170.364179.208175.323191.544223.49272.961264.212175.668139.881139.716119.064119.458123.299111.03989.186
Goodwill and Intangible Assets 164.03172.994183.364192.208188.323204.544236.49341.786264.212175.668139.881139.716119.064119.458123.61111.03989.186
Long Term Investments 135.498466.884521.342590.32196.451724.016677.463602.19251.5242.3860.8528.72800000
Tax Assets 18.85914.94811.64212.5226.56717.85812.42125.475129.199103.34441.21244.37828.82225.21424.06820.16613.595
Other Non-Current Assets 344.20680.84261.41113.96292.8910.29120.70919.13424.16438.1962.25114.68711.15112.35313.51612.5
Total Non-Current Assets 1,730.1751,831.8241,886.0991,954.7652,079.0792,532.0212,603.1922,768.3532,208.9892,010.9561,768.1541,485.2711,269.0031,267.0061,082.045613.33525.907
Total Assets 3,900.13,877.1094,069.4214,034.2934,375.9665,045.4875,056.4846,006.5545,323.54,725.8685,092.0894,568.7474,289.3222,660.2692,026.5961,396.5311,244.63
Liabilities & Equity:
Current Liabilities:
Account Payables 458.998406.083381.815449.699503.188588.91489.491448.598533.938739.423738.455637.276492.182449.249396.402417.365209.018
Short Term Debt 1,039.281,122.9911,087.7631,349.9091,180.6781,158.7361,198.6641,098.533336.755010173.01452.21240325345
Tax Payables 36.91951.09458.6648.54539.349143.04790.676.069259.39591.686121.3886.54691.25685.88971.7367.78522.737
Deferred Revenue 497.44955.299566.124535.474512.865143.047640.368641.593626.6550352.1930189.373170.503150.159170.324129.95
Other Current Liabilities 200.158618.2282.99927.38743.158715.347191.676100.74113.801402.05383.205519.7287.297117.622277.161148.216285.307
Total Current Liabilities 2,195.8842,202.5932,118.72,362.472,239.892,606.0392,520.1992,289.4641,611.1481,141.4771,174.8531,156.996941.8621,189.5841,063.7221,060.905969.275
Non-Current Liabilities:
Long Term Debt 28.91441.77866.074110.172340.38512.357520.093757.05500011146.99350.99179.6310.5280.707
Deferred Revenue Non-Current 33.23441.62647.91255.82465.40879.59783.02553.15845.64714.1060000000
Deferred Tax Liabilities Non-Current 0.07640.3-0.097-0.1720-512.3570-757.055000000000
Other Non-Current Liabilities 0-40.30.0970.1720.934512.35750.033757.055004.1964.38615.29515.3265.47511.5290
Total Non-Current Liabilities 62.22483.404113.986165.997406.722591.953653.15810.21345.64714.1064.19615.386162.285366.316185.10522.0560.707
Total Liabilities 2,258.1092,285.9972,232.6862,528.4662,646.6123,197.9923,173.3493,099.6771,656.7951,155.5831,179.051,172.3821,104.1471,555.8991,248.8271,082.961969.982
Equity:
Preferred Stock 253.994000000000.6060.239000000
Common Stock 1,080.0431,080.0431,080.0431,022.521,022.521,022.521,022.521,022.521,022.521,022.52639.075426.05426.05383.05383.05135135
Retained Earnings -1,068.805-1,116.21-940.213-1,013.527-689.247-586.165-627.279429.7661,210.4311,132.4731,532.5251,109.939939.56566.748270.14357.34910.337
Accumulated Other Comprehensive Income/Loss 3.569211.674284.027276.954215.539332.797253.855291.439295.885-0.606-0.239000000
Other Total Stockholders Equity 1,322.1091,363.1321,361.9791,167.1981,139.2261,047.2581,212.8511,139.2261,139.2261,411.1671,741.4391,860.3761,819.565154.572123.226120.655117.011
Total Shareholders Equity 1,590.9111,538.641,785.8361,453.1451,688.0381,816.411,861.9472,882.9513,668.0623,566.163,913.0393,396.3653,185.1751,104.37776.419313.004262.348
Total Equity 1,641.9911,591.1121,836.7351,505.8271,729.3541,847.4951,883.1352,906.8773,666.7053,570.2853,913.0393,396.3653,185.1751,104.37777.769313.57274.648
Total Liabilities & Shareholders Equity 3,900.13,877.1094,069.4214,034.2934,375.9665,045.4875,056.4846,006.5545,323.54,725.8685,092.0894,568.7474,289.3222,660.2692,026.5961,396.5311,244.63