Beingmate Co., Ltd.

SZSE:002570.SZ

4.08 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 1,474.1751,028.429798.406676.871705.158665.4951,103.137771.721881.005391.582557.8761,514.4992,206.3552,004.055579.337336.679293.315455.821
Short Term Investments 0.7120-302.928-316.905-398.75770-45.141-46.012-45.133540.445368.839300000000
Cash and Short Term Investments 1,474.8881,028.429798.406676.871705.158735.4951,103.137771.721881.005391.582557.8761,514.4992,206.3552,004.055579.337336.679293.315455.821
Net Receivables 350.577522.708600.132874.569749.286794.72731.879807.9011,166.3211,362.661425.1490283.65350.66323.589202.114191.1350
Inventory 407.883430.269413.034505.646528.261539.193496.417692.738644.13593.565914.597864.871545.51566.475435.899351.515251.066146
Other Current Assets 152.248188.518233.712126.23696.279177.451138.648180.932546.745766.703448.4490331.611449.7954.43877.46547.685116.902
Total Current Assets 2,385.5962,169.9242,045.2852,183.3222,079.5292,296.8872,513.4662,453.2933,238.23,114.5112,714.9123,323.9353,083.4763,020.3191,393.263944.551783.202718.723
Non-Current Assets:
Property, Plant & Equipment, Net 1,285.341,067.5821,096.1571,108.341,145.7541,494.8481,575.3121,656.1081,779.7671,739.8941,651.3681,523.9591,277.7621,109.9651,109.982920.851481.125420.626
Goodwill 131313131313131368.8240000000.31100
Intangible Assets 144.907151.03159.994170.364179.208175.323191.544223.49272.961264.212175.668139.881139.716119.064119.458123.299111.03989.186
Goodwill and Intangible Assets 157.907164.03172.994183.364192.208188.323204.544236.49341.786264.212175.668139.881139.716119.064119.458123.61111.03989.186
Long Term Investments 113.726135.498466.884521.342590.32196.451724.016677.463602.19251.5242.3860.8528.72800000
Tax Assets 11.57418.85914.94811.64212.5226.56717.85812.42125.475129.199103.34441.21244.37828.82225.21424.06820.16613.595
Other Non-Current Assets 87.568344.20680.84261.41113.96292.8910.29120.70919.13424.16438.1962.25114.68711.15112.35313.51612.5
Total Non-Current Assets 1,656.1151,730.1751,831.8241,886.0991,954.7652,079.0792,532.0212,603.1922,768.3532,208.9892,010.9561,768.1541,485.2711,269.0031,267.0061,082.045613.33525.907
Total Assets 4,041.7113,900.13,877.1094,069.4214,034.2934,375.9665,045.4875,056.4846,006.5545,323.54,725.8685,092.0894,568.7474,289.3222,660.2692,026.5961,396.5311,244.63
Liabilities & Equity:
Current Liabilities:
Account Payables 467.611458.998406.083381.815449.699503.188588.91489.491363.391533.938739.423738.455184.346492.182449.249396.402417.365209.018
Short Term Debt 1,218.6191,280.21,108.251,011.351,349.9091,110.5671,149.3881,198.6641,528.907336.75500080405205325340
Tax Payables 37.98936.91951.09458.6648.54539.349143.04790.676.069259.39591.686121.3886.54691.25685.88971.7367.78522.737
Deferred Revenue 097.85155.299566.124535.474512.865143.047640.368641.593626.6550352.1930189.373170.503150.159170.324129.95
Other Current Liabilities 635.064563.937581.868100.751495.822586.786723.747741.443300.658481.06310.367315.018886.105278.424308.373390.589250.755397.519
Total Current Liabilities 2,359.2822,195.8842,202.5932,118.72,362.472,239.892,606.0392,520.1992,289.4641,611.1481,141.4771,174.8531,156.996941.8621,189.5841,063.7221,060.905969.275
Non-Current Liabilities:
Long Term Debt 14.9728.91441.77866.074110.172274.973512.357520.093757.05500011146.99350.99179.6310.5280.707
Deferred Revenue Non-Current 25.72133.23441.62647.91255.82465.40879.59783.02553.15845.64714.1060000000
Deferred Tax Liabilities Non-Current 0.1910.07640.3-0.097-0.1720-512.3570-757.055000000000
Other Non-Current Liabilities 18041.626000.93479.59750.03300004.38615.29515.3265.47511.5290
Total Non-Current Liabilities 58.88162.22483.404113.986165.997406.722591.953653.15810.21345.64714.1064.19615.386162.285366.316185.10522.0560.707
Total Liabilities 2,418.1632,258.1092,285.9972,232.6862,528.4662,646.6123,197.9923,173.3493,099.6771,656.7951,155.5831,179.051,172.3821,104.1471,555.8991,248.8271,082.961969.982
Equity:
Preferred Stock 00000000000.6060.239000000
Common Stock 1,080.0431,080.0431,080.0431,080.0431,022.521,022.521,022.521,022.521,022.521,022.521,022.52639.075426.05426.05383.05383.05135135
Retained Earnings -965.87-1,068.805-1,116.21-940.213-1,013.527-689.247-586.165-627.279429.7661,210.4311,132.4731,532.5251,109.939939.56566.748270.14357.34910.337
Accumulated Other Comprehensive Income/Loss 03.569211.674284.027276.954215.539332.797253.855291.439295.885-0.606-0.239000000
Other Total Stockholders Equity 1,451.4961,576.1031,574.7581,639.4221,190.5351,352.32793.2641,212.8511,139.2261,437.4561,411.7741,741.6791,861.4631,819.565207.606182.153131.477117.011
Total Shareholders Equity 1,565.671,590.9111,538.641,785.8361,453.1451,688.0381,816.411,861.9472,882.9513,668.0623,566.163,913.0393,396.3653,185.1751,104.37776.419313.004262.348
Total Equity 1,623.5471,641.9911,591.1121,836.7351,505.8271,729.3541,847.4951,883.1352,906.8773,666.7053,570.2853,913.0393,396.3653,185.1751,104.37777.769313.57274.648
Total Liabilities & Shareholders Equity 4,041.7113,900.13,877.1094,069.4214,034.2934,375.9665,045.4875,056.4846,006.5545,323.54,725.8685,092.0894,568.7474,289.3222,660.2692,026.5961,396.5311,244.63