
Shanghai Shunho New Materials Technology Co.,Ltd.
SZSE:002565.SZ
3.17 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 325.125 | 386.572 | 426.168 | 336.662 | 362.833 | 424.924 | 443.455 | 278.103 | 278.891 | 396.8 | 358.814 | 298.148 | 357.336 | 406.539 | 335.676 | 359.321 | 448.697 | 478.682 | 403.689 | 451.932 | 264.371 | 443.235 | 396.672 | 350.486 | 543.975 | 599.811 | 530.5 | 451.312 | 473.238 | 627.457 | 482.094 | 452.215 | 386.844 | 732.165 | 399.001 | 377.379 | 363.941 | 674.192 | 421.545 | 427.745 | 332.281 | 333.814 | 479.182 | 605.886 | 526.37 | 604.144 | 469.486 | 363.312 | 425.016 | 473.038 | 411.311 | 243.186 | 243.84 | 330.879 | 272.808 | 247.268 | 221.474 | 316.011 | 201.562 | 148.865 | 157.421 |
Cost of Revenue
| 237.449 | 282.299 | 318.848 | 262.279 | 275.34 | 312.933 | 342.121 | 211.133 | 215.101 | 326.563 | 278.134 | 236.401 | 284.411 | 338.98 | 270.932 | 279.849 | 358.25 | 357.646 | 313.454 | 344.437 | 192.172 | 318.954 | 286.3 | 256.616 | 405.312 | 447.997 | 384.018 | 339.901 | 356.827 | 467.139 | 348.382 | 343.065 | 268.916 | 543.59 | 291.329 | 257.919 | 253.454 | 486.502 | 305.072 | 302.013 | 246.816 | 204.803 | 363.388 | 438.49 | 398.333 | 445.563 | 342.677 | 270.312 | 307.171 | 344.778 | 298.298 | 186.721 | 199.133 | 256.435 | 214.605 | 192.349 | 171.547 | 239.566 | 155.202 | 116.879 | 117.492 |
Gross Profit
| 87.677 | 104.273 | 107.321 | 74.383 | 87.492 | 111.99 | 101.334 | 66.971 | 63.79 | 70.237 | 80.68 | 61.747 | 72.925 | 67.56 | 64.744 | 79.472 | 90.447 | 121.037 | 90.235 | 107.494 | 72.199 | 124.281 | 110.371 | 93.87 | 138.663 | 151.814 | 146.482 | 111.411 | 116.411 | 160.318 | 133.711 | 109.15 | 117.928 | 188.575 | 107.672 | 119.46 | 110.487 | 187.69 | 116.473 | 125.732 | 85.465 | 129.011 | 115.794 | 167.396 | 128.037 | 158.581 | 126.809 | 93 | 117.845 | 128.261 | 113.014 | 56.465 | 44.707 | 74.444 | 58.203 | 54.918 | 49.926 | 76.445 | 46.36 | 31.986 | 39.928 |
Gross Profit Ratio
| 0.27 | 0.27 | 0.252 | 0.221 | 0.241 | 0.264 | 0.229 | 0.241 | 0.229 | 0.177 | 0.225 | 0.207 | 0.204 | 0.166 | 0.193 | 0.221 | 0.202 | 0.253 | 0.224 | 0.238 | 0.273 | 0.28 | 0.278 | 0.268 | 0.255 | 0.253 | 0.276 | 0.247 | 0.246 | 0.256 | 0.277 | 0.241 | 0.305 | 0.258 | 0.27 | 0.317 | 0.304 | 0.278 | 0.276 | 0.294 | 0.257 | 0.386 | 0.242 | 0.276 | 0.243 | 0.262 | 0.27 | 0.256 | 0.277 | 0.271 | 0.275 | 0.232 | 0.183 | 0.225 | 0.213 | 0.222 | 0.225 | 0.242 | 0.23 | 0.215 | 0.254 |
Reseach & Development Expenses
| 12.582 | 21.45 | 15.43 | 11.332 | 12 | 19.724 | 16.509 | 15.316 | 14.144 | 22.237 | 15.372 | 17.643 | 12.134 | 19.255 | 12.187 | 13.207 | 14.55 | 24.102 | 13.206 | 15.472 | 13.604 | 28.742 | 16.261 | 20.373 | 16.822 | 30.434 | 26.902 | 17.026 | 13.959 | 94.455 | 19.743 | 22.824 | 0 | 63.299 | 0 | 28.93 | 0 | 51.215 | 0 | 22.175 | 0 | 45.576 | 0 | 19.761 | 0 | 35.165 | 0 | 17.526 | 0 | 30.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 30.444 | 15.844 | 56.321 | 18.939 | 38.061 | -79.632 | 99.803 | -19.044 | 35.066 | 50.068 | 108.164 | -24.174 | 43.486 | -77.599 | 93.126 | -14.849 | 37.574 | -68.411 | 34.867 | -11.803 | 40.266 | -82.227 | 44.408 | -13.996 | 42.19 | -75.96 | 39.407 | -27.997 | 56.347 | -119.852 | 56.724 | -31.274 | 55.605 | -146.149 | 63.162 | -36.06 | 57.89 | -112.1 | 49.405 | -26.808 | 45.382 | -90.337 | 47.048 | -11.072 | 36.625 | -45.107 | 27.912 | -21.712 | 33.046 | -20.038 | 31.843 | 14.957 | 13.755 | -21.969 | 17.667 | -1.434 | 13.047 | -5.388 | 8.996 | -1.377 | 8.862 |
Selling & Marketing Expenses
| 12.666 | -7.728 | 22.103 | 9.988 | 12.593 | 15.034 | 12.136 | 11.858 | 12.856 | 16.738 | 12.928 | 8.919 | 14.915 | -1.629 | 21.481 | 17.382 | 24.806 | 30.441 | 23.536 | 22.177 | 17.603 | 36.613 | 23.821 | 18.488 | 35.129 | 46.989 | 30.126 | 23.415 | 28.616 | 33.396 | 23.642 | 21.46 | 20.686 | 30.394 | 19.503 | 16.36 | 21.415 | 28.533 | 18.625 | 20.662 | 20.066 | 22.691 | 18.448 | 26.047 | 19.706 | 21.227 | 18.897 | 19.925 | 21.178 | 30.019 | 11.558 | 7.593 | 8.794 | 9.081 | 6.727 | 5.966 | 7.73 | 8.646 | 6.208 | 3.793 | 5.019 |
SG&A
| 43.11 | 8.116 | 78.424 | 40 | 50.654 | -64.598 | 111.939 | -7.186 | 47.922 | 68.231 | 121.092 | -15.255 | 58.401 | -79.229 | 114.607 | 2.533 | 62.38 | -37.971 | 58.403 | 10.374 | 57.868 | -45.614 | 68.228 | 4.492 | 77.319 | -28.972 | 69.533 | -4.582 | 84.964 | -86.456 | 80.366 | -9.813 | 76.291 | -115.755 | 82.666 | -19.7 | 79.304 | -83.567 | 68.03 | -6.147 | 65.448 | -67.646 | 65.495 | 14.976 | 56.331 | -23.879 | 46.809 | -1.787 | 54.224 | 9.981 | 43.401 | 22.55 | 22.549 | -12.889 | 24.394 | 4.532 | 20.777 | 3.258 | 15.203 | 2.416 | 13.881 |
Other Expenses
| 7.346 | 77.286 | -27.664 | -5.582 | -0.088 | -1.064 | -0.694 | 1.411 | 0.127 | 34.502 | -62.345 | 61.218 | 1.722 | -2.713 | 0.808 | 0.887 | 1.841 | 4.07 | 1.01 | 14.253 | 2.809 | 8.608 | 0.281 | 10.793 | 1.594 | 0.47 | 0.048 | -23.144 | 29.04 | 5.634 | -9.115 | -23.357 | -8.634 | -12.144 | 4.407 | 5.305 | 0.644 | 3.96 | 1.797 | 0.969 | 0.522 | -160.381 | 3.924 | 0.575 | 3.321 | 29.83 | 3.685 | 6.996 | 5.397 | 6.472 | 5.326 | 4.163 | 5.229 | 3.954 | 2.793 | 0.494 | 6.695 | 0.467 | 1.705 | 0.478 | 0.411 |
Operating Expenses
| 63.038 | 106.853 | 65.068 | 56.914 | 62.654 | 76.139 | 72.169 | 66.845 | 62.193 | 124.971 | 74.118 | 63.606 | 72.258 | 65.134 | 75.738 | 71.168 | 77.453 | 104.841 | 73.45 | 75.613 | 73.561 | 120.198 | 87.437 | 80.837 | 96.583 | 124.647 | 99.769 | 86.425 | 87.736 | 115.036 | 83.306 | 73.16 | 77.913 | 105.121 | 84.542 | 83.516 | 81.639 | 103.783 | 70.203 | 71.205 | 68.089 | 51.076 | 67.911 | 77.487 | 58.953 | 73.785 | 51.489 | 47.975 | 56.178 | 70.454 | 44.573 | 23.933 | 22.949 | 25.611 | 24.835 | 23.258 | 21.06 | 23.149 | 15.395 | 11.567 | 14.074 |
Operating Income
| 24.639 | -2.58 | 42.253 | 17.47 | 24.838 | 1.416 | 35.174 | 8.764 | 9.135 | -54.734 | 4.427 | 4.062 | 9.383 | -15.149 | -12.026 | 6.591 | 6.062 | 0.023 | 10.46 | -2.884 | -5.946 | -323.321 | 20.153 | 14.322 | 50.537 | 48.706 | 27.261 | 25.675 | 32.058 | 68.417 | 41.174 | 29.275 | 37.029 | 64.572 | 17.851 | 33.16 | 27.168 | 71.995 | 40.715 | 54.05 | 12.529 | -76.443 | 38.955 | 84.985 | 68.546 | 73.6 | 76.141 | 45.07 | 61.238 | 52.637 | 71.333 | 36.542 | 27.035 | 55.017 | 39.541 | 33.84 | 27.062 | 52.838 | 30.911 | 20.02 | 25.661 |
Operating Income Ratio
| 0.076 | -0.007 | 0.099 | 0.052 | 0.068 | 0.003 | 0.079 | 0.032 | 0.033 | -0.138 | 0.012 | 0.014 | 0.026 | -0.037 | -0.036 | 0.018 | 0.014 | 0 | 0.026 | -0.006 | -0.022 | -0.729 | 0.051 | 0.041 | 0.093 | 0.081 | 0.051 | 0.057 | 0.068 | 0.109 | 0.085 | 0.065 | 0.096 | 0.088 | 0.045 | 0.088 | 0.075 | 0.107 | 0.097 | 0.126 | 0.038 | -0.229 | 0.081 | 0.14 | 0.13 | 0.122 | 0.162 | 0.124 | 0.144 | 0.111 | 0.173 | 0.15 | 0.111 | 0.166 | 0.145 | 0.137 | 0.122 | 0.167 | 0.153 | 0.134 | 0.163 |
Total Other Income Expenses Net
| 0.059 | -0.84 | 0.306 | 3.68 | -0.088 | -1.064 | -0.694 | 1.411 | 7.843 | -7.22 | -1.553 | 2.697 | 0.131 | -2.713 | 0.808 | 0.887 | 1.841 | 4.07 | -2.865 | 14.253 | 2.809 | 8.608 | 0.281 | 10.793 | 1.594 | 0.47 | 0.048 | -23.144 | 28.7 | 5.682 | -9.107 | -23.696 | -8.634 | -13.115 | 4.398 | 5.305 | 0.637 | 3.197 | 1.797 | 1.174 | 0.522 | -161.138 | 3.924 | 0.484 | 3.321 | 29.772 | 3.685 | 6.938 | 4.958 | 6.467 | 8.219 | 4.156 | 5.229 | 3.658 | 2.74 | 0.494 | 6.692 | 0.423 | 1.66 | 0.477 | 0.411 |
Income Before Tax
| 24.698 | -3.42 | 42.558 | 12.5 | 31.607 | 0.352 | 34.481 | 10.175 | 9.263 | -61.955 | 0.56 | 6.759 | 2.994 | -17.862 | -11.219 | 7.478 | 7.902 | 4.094 | 11.47 | 11.368 | -3.137 | -314.713 | 20.434 | 25.114 | 52.13 | 49.176 | 27.309 | 2.531 | 61.098 | 74.719 | 31.729 | 5.579 | 28.395 | 51.772 | 22.249 | 38.465 | 27.805 | 75.192 | 42.512 | 55.224 | 13.051 | -237.58 | 42.879 | 85.47 | 71.867 | 103.372 | 79.826 | 52.008 | 66.625 | 59.104 | 76.659 | 40.698 | 32.265 | 58.674 | 42.281 | 34.334 | 33.754 | 53.261 | 32.571 | 20.497 | 26.072 |
Income Before Tax Ratio
| 0.076 | -0.009 | 0.1 | 0.037 | 0.087 | 0.001 | 0.078 | 0.037 | 0.033 | -0.156 | 0.002 | 0.023 | 0.008 | -0.044 | -0.033 | 0.021 | 0.018 | 0.009 | 0.028 | 0.025 | -0.012 | -0.71 | 0.052 | 0.072 | 0.096 | 0.082 | 0.051 | 0.006 | 0.129 | 0.119 | 0.066 | 0.012 | 0.073 | 0.071 | 0.056 | 0.102 | 0.076 | 0.112 | 0.101 | 0.129 | 0.039 | -0.712 | 0.089 | 0.141 | 0.137 | 0.171 | 0.17 | 0.143 | 0.157 | 0.125 | 0.186 | 0.167 | 0.132 | 0.177 | 0.155 | 0.139 | 0.152 | 0.169 | 0.162 | 0.138 | 0.166 |
Income Tax Expense
| 5.177 | 0.646 | 6.345 | 6.151 | 6.069 | -0.771 | 3.916 | 8.539 | 2.895 | 0.882 | 1.887 | 2.82 | 2.142 | 2.323 | 0.232 | 4.566 | 4.975 | 1.976 | 2.801 | 0.834 | 3.437 | -43.316 | 5.386 | 5.052 | 9.093 | 9.345 | 3.233 | 3.704 | 9.89 | 5.862 | 7.387 | 6.939 | 7.213 | 9.708 | 7.022 | 10.174 | 7.777 | 16.012 | 9.41 | 8.982 | 5.604 | -30.926 | 7.933 | 20.047 | 13.5 | 19.262 | 10.246 | 8.907 | 10.59 | 9.929 | 12.313 | 7.017 | 5.713 | 10.638 | 6.321 | 5.117 | 5.337 | 9.259 | 5.38 | 4.227 | 4.848 |
Net Income
| 13.328 | -10.626 | 28.912 | 7.483 | 19.568 | -0.055 | 19.4 | -1.258 | 7.553 | -57.228 | -1.327 | 3.939 | 0.853 | -18.46 | -12.583 | 1.595 | 1.16 | 1.294 | 5.526 | 8.946 | -7.936 | -271.727 | 14.293 | 19.561 | 39.494 | 37.602 | 18.385 | -4.466 | 49.856 | 65.654 | 20.724 | -2.65 | 19.463 | 40.617 | 13.34 | 22.086 | 22.364 | 58.408 | 33.414 | 44.2 | 7.453 | -197.472 | 33.42 | 60.256 | 52.74 | 75.238 | 61.422 | 40.259 | 52.351 | 46.831 | 59.371 | 32.789 | 25.861 | 46.323 | 34.384 | 28.275 | 27.772 | 41.629 | 26.355 | 15.596 | 20.349 |
Net Income Ratio
| 0.041 | -0.027 | 0.068 | 0.022 | 0.054 | -0 | 0.044 | -0.005 | 0.027 | -0.144 | -0.004 | 0.013 | 0.002 | -0.045 | -0.037 | 0.004 | 0.003 | 0.003 | 0.014 | 0.02 | -0.03 | -0.613 | 0.036 | 0.056 | 0.073 | 0.063 | 0.035 | -0.01 | 0.105 | 0.105 | 0.043 | -0.006 | 0.05 | 0.055 | 0.033 | 0.059 | 0.061 | 0.087 | 0.079 | 0.103 | 0.022 | -0.592 | 0.07 | 0.099 | 0.1 | 0.125 | 0.131 | 0.111 | 0.123 | 0.099 | 0.144 | 0.135 | 0.106 | 0.14 | 0.126 | 0.114 | 0.125 | 0.132 | 0.131 | 0.105 | 0.129 |
EPS
| 0.013 | -0.01 | 0.027 | 0.007 | 0.019 | -0 | 0.02 | -0.001 | 0.006 | -0.073 | -0.001 | 0.004 | 0.001 | -0.017 | -0.012 | 0.002 | 0.001 | 0.001 | 0.005 | 0.009 | -0.008 | -0.26 | 0.014 | 0.02 | 0.037 | 0.041 | 0.018 | -0.004 | 0.047 | 0.063 | 0.02 | -0.003 | 0.02 | 0.041 | 0.013 | 0.02 | 0.02 | 0.058 | 0.033 | 0.04 | 0.007 | -0.2 | 0.033 | 0.057 | 0.053 | 0.074 | 0.06 | 0.039 | 0.05 | 0.045 | 0.057 | 0.032 | 0.027 | 0.045 | 0.033 | 0.037 | 0.058 | 0.086 | 0.054 | 0.02 | 0.026 |
EPS Diluted
| 0.013 | -0.01 | 0.027 | 0.007 | 0.019 | -0 | 0.02 | -0.001 | 0.006 | -0.073 | -0.001 | 0.004 | 0.001 | -0.017 | -0.012 | 0.002 | 0.001 | 0.001 | 0.005 | 0.009 | -0.008 | -0.26 | 0.014 | 0.02 | 0.037 | 0.041 | 0.018 | -0.004 | 0.047 | 0.063 | 0.02 | -0.003 | 0.02 | 0.041 | 0.013 | 0.02 | 0.02 | 0.058 | 0.033 | 0.04 | 0.007 | -0.2 | 0.033 | 0.057 | 0.053 | 0.074 | 0.06 | 0.039 | 0.05 | 0.045 | 0.057 | 0.032 | 0.027 | 0.045 | 0.033 | 0.037 | 0.058 | 0.086 | 0.054 | 0.02 | 0.026 |
EBITDA
| 25.741 | -2.227 | 43.843 | 36.506 | 55.802 | 18.105 | 53.61 | 29.207 | 41.621 | -9.28 | 32.37 | 29.317 | 24.837 | 13.469 | 17.713 | 36.285 | 37.302 | 24.508 | 36.865 | 15.939 | 20.057 | -285.879 | 46.696 | 32.199 | 83.741 | 57.195 | 58.448 | 52.262 | 29.41 | 51.086 | 49.986 | 12.687 | 40.014 | 103.835 | 23.131 | 53.516 | 28.847 | 103.285 | 46.271 | 68.72 | 17.376 | -108.22 | 47.883 | 99.164 | 69.084 | 136.512 | 75.32 | 63.426 | 61.667 | 94.198 | 68.44 | 32.532 | 21.758 | 77.559 | 33.368 | 41.625 | 28.866 | 60.221 | 31.01 | 20.419 | 26.16 |
EBITDA Ratio
| 0.079 | -0.006 | 0.103 | 0.108 | 0.154 | 0.043 | 0.121 | 0.105 | 0.149 | -0.023 | 0.09 | 0.098 | 0.07 | 0.033 | 0.053 | 0.101 | 0.083 | 0.051 | 0.091 | 0.035 | 0.076 | -0.645 | 0.118 | 0.092 | 0.154 | 0.095 | 0.11 | 0.116 | 0.062 | 0.081 | 0.104 | 0.028 | 0.103 | 0.142 | 0.058 | 0.142 | 0.079 | 0.153 | 0.11 | 0.161 | 0.052 | -0.324 | 0.1 | 0.164 | 0.131 | 0.226 | 0.16 | 0.175 | 0.145 | 0.199 | 0.166 | 0.134 | 0.089 | 0.234 | 0.122 | 0.168 | 0.13 | 0.191 | 0.154 | 0.137 | 0.166 |