Zhejiang Semir Garment Co., Ltd.

SZSE:002563.SZ

5.84 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Operating Activities:
Net Income 202.563206.058346.444289.487316.352204.679310.984365.549167.053-115.91208.925543.664277.589312.633352.584589.756194.3264.11417.482242.095585.2375.161346.946421.803604.433355.002312.391125.852478.168281.73252.179424.542489.391268.124244.453520.428406.193226.323196.297420.937327.568182.831160.925350.25267.59151.301132.862287.097225.31488.716159.677415.086370.843176.821260.67360.033301.837134.887203.926
Depreciation & Amortization 0115.651115.651129.61129.61109.334109.334134.755134.755129.237129.237142.101-189.546110.527110.527264.729-141.674141.6740262.623-119.752119.7520180.464-69.29269.2920135.408-66.85966.8590137.019-65.765.70115.767-56.65256.6520109.885-52.03952.0390103.073-44.67744.677089.475-40.5850000000000
Deferred Income Tax 00000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000-9.48500045.99900024.09400000000000000000000000000000000000
Change In Working Capital 0-74.3830803.89901,214.7440-1.613-475.519475.5190-2,349.834193.155-193.15501,103.365-210.117210.1170-406.376239.963-239.9630-2,288.526346.229-346.2290-162.544-10.90310.9030-1,349.78401.26-401.260-1,203.91125.982-25.9820-969.379313.511-313.5110-78.522-159.606159.6060-78.451249.2020000000000
Accounts Receivables 0186.739051.0930654.1210334.539-746.223746.2230-509.385-236.37236.370531.686-413.521413.5210-114.426182.42-182.420-221.261-222.735222.7350438.833-349.921349.9210-395.256-200.388200.3880-428.612-390.87390.870-508.546-37.41337.41307.843-255.192255.192085.723-224.3660000000000
Change In Inventory 0-261.1220752.8060560.6230-336.152270.705-270.7050-1,840.449429.525-429.5250582.493188.082-188.0820-335.60183.188-83.1880-1,904.7568.04-568.040-595.939340.689-340.6890-958.84606.486-606.4860-780.134415.928-415.9280-459.001350.015-350.0150-84.83294.678-94.6780-164.173473.5680000000000
Change In Accounts Payables 00000000000000000000000000000000000000000000000000000000000
Other Working Capital 000000000000000-10.81315.322-15.322043.651-25.64425.6440-162.5650.924-0.9240-5.437-1.6711.67104.316-4.8384.83804.8350.924-0.9240-1.8330.909-0.9090-1.5330.908-0.9080000000000000
Other Non Cash Items -562.023-929.049487.558-122.454-437.95-1,083.169-109.334-133.142340.763-604.755-214.541-543.664-277.589-312.633-352.584-589.756-194.326-4.114-17.482-242.095-585.2-375.161-346.946-421.803-604.433-355.002-312.391-125.852-478.168-281.73-252.179-424.542-489.391-268.124-244.453-520.428-406.193-226.323-196.297-420.937-327.568-182.831-160.925-350.25-267.59-151.301-132.862-287.097-225.314-88.716-159.677-415.086-370.843-176.821-260.67-360.033-301.837-134.887-203.926
Operating Cash Flow -359.46-838.642834.0021,100.5428.012445.588310.984365.549167.053-115.91-5.6151,074.294112.661142.655746.3142,458.361,466.708772.995-241.5451,964.927129.804-384.552-33.337925.837.49-385.701377.3821,562.094310.967359.747-42.0771,109.602-140.221-256.061143.991691.533-98.729-138.018416.795281.95358.876-37.207158.373556.796358.034128.822348.771678.846466.9610000000000
Investing Activities:
Investments In Property Plant And Equipment -83.394-54.217-98.642-81.784-120.262-42.496-16.912-23.989-22.119-13.458-51.933-37.333-51.166-43.256-67.719-31.587-27.795-31.288-42.91-46.704-215.441-61.848-113.842-88.382-104.974-122.613-180.901-289.702-193.334-225.178-107.807-108.211-50.282-156.186-177.714-390.437-96.752-169.169-46.58-50.517-33.747-10.844-9.353-29.417-33.547-176.362-58.775-53.15-47.506-129.178-147.874-50.134-338.914-390.469-150.507-190.682-121.743-135.115-59.57
Acquisitions Net 11.34140.0034.1480.0080.2750.450.1510.659001.52159.40543.49167.831243.826188.45229.99444.426-49.709215.92665.5390.905-149.855105.00900302.353193.509225.2080.8850.84850.35800391.509-96.90800-500500500-500000000000000
Purchases Of Investments -142.989-1,089.295-23-200.913-10-232.63-1.3-1,081.826-354.89-568.27-492.25-1,891.088-631.1-1,448.19-629.7-3,638.05-1,058.19-230-219.08-1,468.299-382.13-2,435.6-33.551-16,348.3998,628.5400-16,218.146,535.701-6,579.701-10-7,530.1221,526.39500-3,650896.162000000-1,358.800-10000000000000
Sales Maturities Of Investments 188.038243.744105.75557.96238.581594.607357.0381,342.1981,053.9341,448.537631.4831,161.0041,012.4141,590.647543.8741,897.808683.5981,053.196595.698266.515285.0193,514.6113.15818,362.772-9,587.5549,594.911.91315,206.89-7,474.0897,478.3113.8217,655.4-1,935.624002,335.571-683.22002,100.5660000000000000000000
Other Investing Activites 0-844.7882.77321-0000-0.616-0.6060.0911.521-51.166-43.256-67.719-3.255-27.795-31.288-42.91172.316-215.441-77.34915.501-2,522.4551,845.462-8,389.633-252.579-989.071506.035-551.593326.415-856.68807.198471.421-34.318-1.179-99.003-380.089-67.053-2,050.65818.501-98.316-997.3051,562.118-393.596-153.890.0011.2110.056-39.9980.0053.9640.1960.0070.52625.103-10.144-0.388-6.527
Investing Cash Flow -27.005-895.768-15.884-199.589108.327319.756339.276236.534676.969866.20287.39-765.896338.38799.435-153.433-1,531.258-241.731790.614335.225-1,125.881-312.0661,005.352-127.83-746.319886.4841,082.664-431.567-1,987.67-432.178347.047213.314-838.766398.045315.235-212.032-1,314.536-79.721-549.258-113.633-0.609-15.246-109.16-1,006.658173.901-427.143-330.252-68.774-51.94-47.45-169.176-147.869-46.17-338.718-390.462-149.98-165.58-131.887-135.503-66.098
Financing Activities:
Debt Repayment 000000000-59.868-97.351-56.506-143.317-0.060-2.642-21.729-24.497-17.765-120.612-6-141.072-9.834-238.498-51.6580-4-8-160000000000000000000000000-500000
Common Stock Issued 00000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 0-4000000000-12.2711.94-11.940-2.9550-2.146000000000000000000000-3.6250000000000000000000
Dividends Paid 0-808.227000-538.818000-1,347.045-0.587-214.705-459.17-674.1590-9.28-8.449-1,220.028-0.113-17.181-0.295-945.149-0.542-9.387-84.337-587.675-0.255-0.177-0.237-1,007.392-1.697-0.257-0.119-670.005000-670000-670000-6700-0.127000000-0.2160000
Other Financing Activities -67.158-772.502-753.385692.85-81.123-46.243-53.582-97.766-83.26111.24428.184-29.351-55.921-820.524-35.445-15.071-4.53920.502-0.53279.10685.87225.4290.852-122.615238.56166.2174.3067.13910.036-25.756-0.7415.73919.1-663.054-0.95111.05286.07917.69303.6253.625-6701.51520.574000-106.194000-1.2-0.35-2.444,587.3030000
Financing Cash Flow -67.158-882.238-753.385-66.836-81.123-585.061-53.582-97.766-83.261-1,395.669-69.753-300.562-515.091-820.524-35.445-26.993-34.717-1,224.023-18.411-58.68679.574-860.792-9.524-370.5102.566-521.4584.051-1.038-6.201-1,033.148-2.4385.48118.981-663.054-0.95111.05286.079-652.307003.625-6701.51520.5740-6700-106.321000-1.2-0.35-2.444,537.0870000
Other Information:
Effect Of Forex Changes On Cash 00.118-1.2210.389-0.0131.227-0.247-0.794-0.0530.615-0.0782.8790.008-0.090.0346.439-13.8742.639-0.63115.7670.3043.342-5.422-11.6112.7840000000000000000000000000000000000
Net Change In Cash -450.364-2,616.4763.513842.8735.203181.51674.8271,449.671750.183-815.53711.94310.715-64.035-578.524557.47906.5481,176.386342.22574.638796.126-102.384-236.649-176.113-202.631,029.324175.505-50.135-426.614-127.411-326.354168.799276.318276.805-603.88-68.992-611.95-92.371-1,339.583303.163281.342347.255-816.367-846.771751.271-69.109-871.43279.998520.585419.511-934.163-165.28983.34276.809-265.0534,090.995143.247444.522-454.156160.517
Cash At End Of Period 5,800.4766,250.8418,867.2418,103.7287,260.8587,225.6557,044.1456,369.3184,919.6464,169.4644,985.0014,973.0584,962.3435,026.3785,604.9025,047.4324,140.8842,964.4982,622.2732,547.6351,751.5091,853.8932,090.5422,266.6552,469.2851,439.9611,264.4561,314.5911,741.2041,868.6152,194.9692,026.171,749.8521,473.0472,076.9272,145.9192,757.8692,850.244,189.8233,886.6613,605.3193,258.0644,074.4314,921.2024,169.9314,239.045,110.4714,830.4734,309.8883,890.3774,824.544,989.8284,906.4874,829.6775,094.7311,003.735860.489415.967870.123